US Stock MarketDetailed Quotes

NDVAF INDIVA LIMITED

Watchlist

0.045950
+0.000440+0.97%

15min DelayClose May 3 16:00 ET

8.97MMarket Cap-2088P/E (TTM)

INDIVA LIMITED Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

Total revenue

9.21%37.57M

16.75%10.87M

20.96%9.79M

-7.63%7.51M

6.01%9.41M

6.83%34.4M

-0.70%9.31M

5.50%8.09M

-9.65%8.13M

42.72%8.88M

Operating revenue

11.28%41.93M

21.93%12.55M

23.65%10.87M

-8.53%8.13M

6.91%10.37M

6.34%37.68M

-0.90%10.29M

5.89%8.79M

-9.92%8.89M

41.17%9.7M

Excise taxes

33.05%4.36M

70.78%1.69M

54.71%1.08M

-18.00%627.05K

16.70%957.17K

1.42%3.27M

-2.77%987.35K

10.54%701.03K

-12.65%764.75K

26.36%820.22K

Cost of revenue

3.05%27.05M

2.06%7.23M

10.32%6.74M

0.81%6.01M

-0.35%7.07M

3.53%26.25M

-6.41%7.08M

11.41%6.11M

-5.18%5.96M

17.75%7.1M

Gross profit

29.05%10.52M

63.51%3.64M

53.78%3.05M

-30.87%1.5M

31.37%2.34M

19.02%8.15M

23.23%2.23M

-9.32%1.98M

-20.03%2.17M

826.61%1.78M

Operating expense

-11.26%12.65M

-18.99%3.14M

-10.29%3.03M

-7.18%3.24M

-7.70%3.23M

5.57%14.25M

-4.53%3.88M

12.44%3.38M

-8.19%3.49M

33.07%3.5M

Selling and administrative expenses

-11.35%11.37M

-16.31%2.86M

-7.53%2.72M

-7.81%2.91M

-12.99%2.86M

11.60%12.82M

-4.17%3.42M

2.22%2.95M

7.98%3.16M

56.00%3.29M

-Selling and marketing expense

-18.00%5.35M

-10.33%1.47M

-17.44%1.26M

-13.54%1.41M

-29.97%1.21M

32.37%6.53M

-10.28%1.64M

34.21%1.53M

48.98%1.63M

98.37%1.73M

-General and administrative expense

-4.44%6.01M

-21.83%1.39M

3.13%1.46M

-1.75%1.51M

5.85%1.65M

-4.03%6.29M

2.27%1.78M

-18.67%1.42M

-16.37%1.54M

26.11%1.56M

Research and development costs

-13.72%877.01K

-48.87%177.92K

-37.70%207.23K

0.01%225.16K

140.93%266.71K

143.77%1.02M

-2.77%347.99K

1,736.80%332.61K

449.56%225.13K

--110.7K

Depreciation amortization depletion

-4.18%393.33K

-9.18%94.4K

-6.04%97.65K

-4.29%99.21K

3.14%102.06K

-15.35%410.48K

-22.40%103.94K

-12.94%103.93K

-16.02%103.66K

-8.53%98.95K

-Depreciation and amortization

-4.18%393.33K

-9.18%94.4K

-6.04%97.65K

-4.29%99.21K

3.14%102.06K

-15.35%410.48K

-22.40%103.94K

-12.94%103.93K

-16.02%103.66K

-8.53%98.95K

Provision for doubtful accounts

217.72%9.59K

30.92%5.58K

777.56%4.77K

46.75%-1.22K

-73.34%469

-50.79%3.02K

1,076.83%4.26K

94.03%-704

-138.78%-2.3K

-85.86%1.76K

Operating profit

65.15%-2.13M

130.02%496.33K

100.91%12.76K

-31.69%-1.74M

48.06%-894.65K

8.30%-6.1M

26.75%-1.65M

-70.18%-1.4M

-21.27%-1.32M

29.39%-1.72M

Net non-operating interest income expense

-4.94%-4.91M

-3.29%-1.25M

-1.01%-1.19M

-7.04%-1.24M

-8.66%-1.23M

-55.06%-4.68M

-12.24%-1.21M

-83.19%-1.18M

-77.33%-1.16M

-75.77%-1.14M

Non-operating interest income

157.38%92.98K

35.23%24.55K

118.52%24.29K

311.24%22.82K

1,528.72%21.32K

-83.40%36.13K

115.56%18.15K

790.71%11.12K

308.99%5.55K

-99.64%1.31K

Non-operating interest expense

7.91%4.8M

11.49%1.06M

2.10%1.22M

8.49%1.26M

11.16%1.19M

51.58%4.45M

4.89%953.27K

92.83%1.19M

77.81%1.16M

32.54%1.07M

Total other finance cost

-23.29%208.95K

----

-1.41%67.14K

-10.44%272.39K

----

-66.18%68.1K

Other net income (expense)

883.91%2.12M

62.69%-17.88K

1,477.41%279.31K

8,211.81%1.98M

42.70%-123.68K

95.35%-270.48K

94.47%-47.92K

100.35%17.71K

-346.09%-24.44K

-479.48%-215.83K

Gain on sale of security

-61.17%-51.78K

-22.98%-17.88K

-200.23%-17.04K

34.45%-13.57K

76.37%-3.28K

-234.45%-32.13K

58.77%-14.54K

758.34%17.01K

-525.96%-20.71K

-118.03%-13.89K

Special income (charges)

1,011.29%2.17M

--0

42,115.95%296.36K

53,545.25%2M

40.38%-120.4K

55.61%-238.36K

93.61%-33.39K

117.90%702

63.88%-3.74K

---201.94K

-Less:Impairment of capital assets

----

571.75%25.09K

-40.38%120.4K

----

-63.88%3.74K

--201.94K

-Less:Other special charges

-989.64%-296.36K

--0

---296.36K

----

-93.47%33.31K

----

-Write off

-29.05%145.49K

--0

----

4,510.88%205.05K

--73

---702

----

-Gain on sale of property,plant,equipment

--2.02M

--0

--2.02M

----

--0

----

Income before tax

55.49%-4.92M

73.57%-768.77K

64.83%-902.22K

60.24%-994.83K

26.73%-2.25M

28.63%-11.05M

30.73%-2.91M

60.33%-2.57M

-43.21%-2.5M

-1.49%-3.07M

Income tax

55.68%-118.3K

Net income

55.01%-4.92M

72.45%-768.77K

64.83%-902.22K

60.24%-994.83K

26.73%-2.25M

28.16%-10.93M

33.55%-2.79M

60.33%-2.57M

-69.05%-2.5M

-1.49%-3.07M

Net income continuous Operations

55.01%-4.92M

72.45%-768.77K

64.83%-902.22K

60.24%-994.83K

26.73%-2.25M

28.16%-10.93M

33.55%-2.79M

60.33%-2.57M

-69.05%-2.5M

-1.49%-3.07M

Minority interest income

Net income attributable to the parent company

55.01%-4.92M

72.45%-768.77K

64.83%-902.22K

60.24%-994.83K

26.73%-2.25M

28.16%-10.93M

33.55%-2.79M

60.33%-2.57M

-69.05%-2.5M

-1.49%-3.07M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

55.01%-4.92M

72.45%-768.77K

64.83%-902.22K

60.24%-994.83K

26.73%-2.25M

28.16%-10.93M

33.55%-2.79M

60.33%-2.57M

-69.05%-2.5M

-1.49%-3.07M

Basic earnings per share

62.50%-0.03

75.78%-0.0048

50.00%-0.01

0.00%-0.02

27.27%-0.08

33.33%-0.02

60.00%-0.02

-100.00%-0.02

33.33%-0.02

Diluted earnings per share

62.50%-0.03

75.78%-0.0048

50.00%-0.01

0.00%-0.02

27.27%-0.08

33.33%-0.02

60.00%-0.02

-100.00%-0.02

33.33%-0.02

Dividend per share

Currency Unit

CAD

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022
Total revenue	9.21%37.57M	16.75%10.87M	20.96%9.79M	-7.63%7.51M	6.01%9.41M	6.83%34.4M	-0.70%9.31M	5.50%8.09M	-9.65%8.13M	42.72%8.88M
Operating revenue	11.28%41.93M	21.93%12.55M	23.65%10.87M	-8.53%8.13M	6.91%10.37M	6.34%37.68M	-0.90%10.29M	5.89%8.79M	-9.92%8.89M	41.17%9.7M
Excise taxes	33.05%4.36M	70.78%1.69M	54.71%1.08M	-18.00%627.05K	16.70%957.17K	1.42%3.27M	-2.77%987.35K	10.54%701.03K	-12.65%764.75K	26.36%820.22K
Cost of revenue	3.05%27.05M	2.06%7.23M	10.32%6.74M	0.81%6.01M	-0.35%7.07M	3.53%26.25M	-6.41%7.08M	11.41%6.11M	-5.18%5.96M	17.75%7.1M
Gross profit	29.05%10.52M	63.51%3.64M	53.78%3.05M	-30.87%1.5M	31.37%2.34M	19.02%8.15M	23.23%2.23M	-9.32%1.98M	-20.03%2.17M	826.61%1.78M
Operating expense	-11.26%12.65M	-18.99%3.14M	-10.29%3.03M	-7.18%3.24M	-7.70%3.23M	5.57%14.25M	-4.53%3.88M	12.44%3.38M	-8.19%3.49M	33.07%3.5M
Selling and administrative expenses	-11.35%11.37M	-16.31%2.86M	-7.53%2.72M	-7.81%2.91M	-12.99%2.86M	11.60%12.82M	-4.17%3.42M	2.22%2.95M	7.98%3.16M	56.00%3.29M
-Selling and marketing expense	-18.00%5.35M	-10.33%1.47M	-17.44%1.26M	-13.54%1.41M	-29.97%1.21M	32.37%6.53M	-10.28%1.64M	34.21%1.53M	48.98%1.63M	98.37%1.73M
-General and administrative expense	-4.44%6.01M	-21.83%1.39M	3.13%1.46M	-1.75%1.51M	5.85%1.65M	-4.03%6.29M	2.27%1.78M	-18.67%1.42M	-16.37%1.54M	26.11%1.56M
Research and development costs	-13.72%877.01K	-48.87%177.92K	-37.70%207.23K	0.01%225.16K	140.93%266.71K	143.77%1.02M	-2.77%347.99K	1,736.80%332.61K	449.56%225.13K	--110.7K
Depreciation amortization depletion	-4.18%393.33K	-9.18%94.4K	-6.04%97.65K	-4.29%99.21K	3.14%102.06K	-15.35%410.48K	-22.40%103.94K	-12.94%103.93K	-16.02%103.66K	-8.53%98.95K
-Depreciation and amortization	-4.18%393.33K	-9.18%94.4K	-6.04%97.65K	-4.29%99.21K	3.14%102.06K	-15.35%410.48K	-22.40%103.94K	-12.94%103.93K	-16.02%103.66K	-8.53%98.95K
Provision for doubtful accounts	217.72%9.59K	30.92%5.58K	777.56%4.77K	46.75%-1.22K	-73.34%469	-50.79%3.02K	1,076.83%4.26K	94.03%-704	-138.78%-2.3K	-85.86%1.76K
Operating profit	65.15%-2.13M	130.02%496.33K	100.91%12.76K	-31.69%-1.74M	48.06%-894.65K	8.30%-6.1M	26.75%-1.65M	-70.18%-1.4M	-21.27%-1.32M	29.39%-1.72M
Net non-operating interest income expense	-4.94%-4.91M	-3.29%-1.25M	-1.01%-1.19M	-7.04%-1.24M	-8.66%-1.23M	-55.06%-4.68M	-12.24%-1.21M	-83.19%-1.18M	-77.33%-1.16M	-75.77%-1.14M
Non-operating interest income	157.38%92.98K	35.23%24.55K	118.52%24.29K	311.24%22.82K	1,528.72%21.32K	-83.40%36.13K	115.56%18.15K	790.71%11.12K	308.99%5.55K	-99.64%1.31K
Non-operating interest expense	7.91%4.8M	11.49%1.06M	2.10%1.22M	8.49%1.26M	11.16%1.19M	51.58%4.45M	4.89%953.27K	92.83%1.19M	77.81%1.16M	32.54%1.07M
Total other finance cost	-23.29%208.95K	----	----	----	-1.41%67.14K	-10.44%272.39K	----	----	----	-66.18%68.1K
Other net income (expense)	883.91%2.12M	62.69%-17.88K	1,477.41%279.31K	8,211.81%1.98M	42.70%-123.68K	95.35%-270.48K	94.47%-47.92K	100.35%17.71K	-346.09%-24.44K	-479.48%-215.83K
Gain on sale of security	-61.17%-51.78K	-22.98%-17.88K	-200.23%-17.04K	34.45%-13.57K	76.37%-3.28K	-234.45%-32.13K	58.77%-14.54K	758.34%17.01K	-525.96%-20.71K	-118.03%-13.89K
Special income (charges)	1,011.29%2.17M	--0	42,115.95%296.36K	53,545.25%2M	40.38%-120.4K	55.61%-238.36K	93.61%-33.39K	117.90%702	63.88%-3.74K	---201.94K
-Less:Impairment of capital assets	----	----	----	571.75%25.09K	-40.38%120.4K	----	----	----	-63.88%3.74K	--201.94K
-Less:Other special charges	-989.64%-296.36K	--0	---296.36K	----	----	-93.47%33.31K	----	----	----	----
-Write off	-29.05%145.49K	--0	--0	----	----	4,510.88%205.05K	--73	---702	----	----
-Gain on sale of property,plant,equipment	--2.02M	--0	--0	--2.02M	----	--0	--0	--0	--0	----
Income before tax	55.49%-4.92M	73.57%-768.77K	64.83%-902.22K	60.24%-994.83K	26.73%-2.25M	28.63%-11.05M	30.73%-2.91M	60.33%-2.57M	-43.21%-2.5M	-1.49%-3.07M
Income tax	0					55.68%-118.3K
Net income	55.01%-4.92M	72.45%-768.77K	64.83%-902.22K	60.24%-994.83K	26.73%-2.25M	28.16%-10.93M	33.55%-2.79M	60.33%-2.57M	-69.05%-2.5M	-1.49%-3.07M
Net income continuous Operations	55.01%-4.92M	72.45%-768.77K	64.83%-902.22K	60.24%-994.83K	26.73%-2.25M	28.16%-10.93M	33.55%-2.79M	60.33%-2.57M	-69.05%-2.5M	-1.49%-3.07M
Minority interest income
Net income attributable to the parent company	55.01%-4.92M	72.45%-768.77K	64.83%-902.22K	60.24%-994.83K	26.73%-2.25M	28.16%-10.93M	33.55%-2.79M	60.33%-2.57M	-69.05%-2.5M	-1.49%-3.07M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	55.01%-4.92M	72.45%-768.77K	64.83%-902.22K	60.24%-994.83K	26.73%-2.25M	28.16%-10.93M	33.55%-2.79M	60.33%-2.57M	-69.05%-2.5M	-1.49%-3.07M
Basic earnings per share	62.50%-0.03	0	75.78%-0.0048	50.00%-0.01	0.00%-0.02	27.27%-0.08	33.33%-0.02	60.00%-0.02	-100.00%-0.02	33.33%-0.02
Diluted earnings per share	62.50%-0.03	0	75.78%-0.0048	50.00%-0.01	0.00%-0.02	27.27%-0.08	33.33%-0.02	60.00%-0.02	-100.00%-0.02	33.33%-0.02
Dividend per share
Currency Unit	CAD	CAD	CAD	CAD	CAD	CAD	CAD	CAD	CAD	CAD
Audit Opinions	--	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall