Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 52.56%141.67M | 52.56%141.67M | -22.41%92.86M | -22.41%92.86M | -22.02%119.68M | -22.02%119.68M | -10.74%153.46M | -10.74%153.46M | -8.25%171.93M | -8.25%171.93M |
| -Cash and cash equivalents | 52.56%141.67M | 52.56%141.67M | -22.41%92.86M | -22.41%92.86M | -22.02%119.68M | -22.02%119.68M | -10.74%153.46M | -10.74%153.46M | -8.25%171.93M | -8.25%171.93M |
| Receivables | 0.63%383.68M | 0.63%383.68M | -9.91%381.27M | -9.91%381.27M | 3.63%423.2M | 3.63%423.2M | 7.19%408.38M | 7.19%408.38M | 47.64%381M | 47.64%381M |
| -Accounts receivable | -4.94%355.33M | -4.94%355.33M | -8.55%373.79M | -8.55%373.79M | 5.42%408.74M | 5.42%408.74M | 8.65%387.73M | 8.65%387.73M | 41.99%356.85M | 41.99%356.85M |
| -Other receivables | 87.89%35.78M | 87.89%35.78M | -31.07%19.04M | -31.07%19.04M | -2.68%27.63M | -2.68%27.63M | -9.48%28.39M | -9.48%28.39M | 122.07%31.36M | 122.07%31.36M |
| -Recievables adjustments allowances | 35.77%-7.42M | 35.77%-7.42M | 12.21%-11.56M | 12.21%-11.56M | -70.08%-13.17M | -70.08%-13.17M | -7.23%-7.74M | -7.23%-7.74M | 2.31%-7.22M | 2.31%-7.22M |
| Inventory | 7.12%332.05M | 7.12%332.05M | 3.52%309.98M | 3.52%309.98M | 2,249.56%299.45M | 2,249.56%299.45M | --12.75M | --12.75M | ---- | ---- |
| Prepaid assets | -49.40%59.13M | -49.40%59.13M | 165.19%116.86M | 165.19%116.86M | 30.40%44.07M | 30.40%44.07M | 3.20%33.79M | 3.20%33.79M | 13.94%32.74M | 13.94%32.74M |
| Current deferred assets | ---- | ---- | ---- | ---- | --2.05M | --2.05M | ---- | ---- | ---- | ---- |
| Hedging assets-current | ---- | ---- | -96.00%114K | -96.00%114K | -11.26%2.85M | -11.26%2.85M | --3.21M | --3.21M | ---- | ---- |
| Holding assets for sale | ---- | ---- | -37.73%4.45M | -37.73%4.45M | --7.15M | --7.15M | ---- | ---- | 0.00%3.62M | 0.00%3.62M |
| Other current assets | ---- | ---- | ---- | ---- | -99.12%2.48M | -99.12%2.48M | 7.93%281.21M | 7.93%281.21M | 15.76%260.55M | 15.76%260.55M |
| Total current assets | 1.21%916.53M | 1.21%916.53M | 0.51%905.53M | 0.51%905.53M | 0.91%900.92M | 0.91%900.92M | 5.05%892.8M | 5.05%892.8M | 18.27%849.84M | 18.27%849.84M |
| Non current assets | ||||||||||
| Net PPE | -6.92%380.41M | -6.92%380.41M | -7.57%408.68M | -7.57%408.68M | -10.04%442.14M | -10.04%442.14M | -14.37%491.49M | -14.37%491.49M | 38.24%573.94M | 38.24%573.94M |
| -Gross PPE | 5.28%940.01M | 5.28%940.01M | 73.48%892.9M | 73.48%892.9M | -56.32%514.71M | -56.32%514.71M | 1.90%1.18B | 1.90%1.18B | 26.45%1.16B | 26.45%1.16B |
| -Accumulated depreciation | -15.57%-559.6M | -15.57%-559.6M | -567.22%-484.23M | -567.22%-484.23M | 89.43%-72.57M | 89.43%-72.57M | -17.92%-686.87M | -17.92%-686.87M | -16.65%-582.48M | -16.65%-582.48M |
| Investments and advances | -14.93%28.42M | -14.93%28.42M | -11.11%33.41M | -11.11%33.41M | -6.32%37.58M | -6.32%37.58M | 5.93%40.12M | 5.93%40.12M | 21.28%37.87M | 21.28%37.87M |
| -Long term equity investment | -16.85%23.4M | -16.85%23.4M | -14.86%28.14M | -14.86%28.14M | -1.64%33.06M | -1.64%33.06M | 7.78%33.61M | 7.78%33.61M | 21.02%31.18M | 21.02%31.18M |
| -Financial asset investment | -10.71%2.03M | -10.71%2.03M | -49.87%2.27M | -49.87%2.27M | -30.49%4.53M | -30.49%4.53M | -2.68%6.51M | -2.68%6.51M | 109.65%6.69M | 109.65%6.69M |
| -Including:Trading securities | -10.71%2.03M | -10.71%2.03M | -49.87%2.27M | -49.87%2.27M | -30.49%4.53M | -30.49%4.53M | -2.68%6.51M | -2.68%6.51M | 109.65%6.69M | 109.65%6.69M |
| -Other investment | 0.00%3M | 0.00%3M | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.33M | --1.33M | ---- | ---- |
| Non current accounts receivable | -25.94%3.87M | -25.94%3.87M | 149.47%5.22M | 149.47%5.22M | -79.29%2.09M | -79.29%2.09M | 103.05%10.11M | 103.05%10.11M | -2,556.57%-331.91M | -2,556.57%-331.91M |
| Goodwill and other intangible assets | -0.48%2.45B | -0.48%2.45B | 0.36%2.46B | 0.36%2.46B | -2.55%2.45B | -2.55%2.45B | 10.85%2.51B | 10.85%2.51B | -2.53%2.27B | -2.53%2.27B |
| -Goodwill | 0.00%1.07B | 0.00%1.07B | -1.32%1.07B | -1.32%1.07B | -5.97%1.08B | -5.97%1.08B | 29.26%1.15B | 29.26%1.15B | -1.25%888.95M | -1.25%888.95M |
| -Other intangible assets | -0.85%1.38B | -0.85%1.38B | 1.68%1.39B | 1.68%1.39B | 0.33%1.37B | 0.33%1.37B | -1.03%1.36B | -1.03%1.36B | -3.34%1.38B | -3.34%1.38B |
| Defined pension benefit | -10.49%27.43M | -10.49%27.43M | --30.65M | --30.65M | ---- | ---- | -6.30%23.93M | -6.30%23.93M | --25.53M | --25.53M |
| Other non current assets | -0.22%163.35M | -0.22%163.35M | -11.39%163.71M | -11.39%163.71M | 9.81%184.74M | 9.81%184.74M | 15.95%168.24M | 15.95%168.24M | -0.50%145.09M | -0.50%145.09M |
| Total non current assets | -1.61%3.05B | -1.61%3.05B | -0.52%3.1B | -0.52%3.1B | -4.09%3.11B | -4.09%3.11B | 19.53%3.25B | 19.53%3.25B | -7.30%2.72B | -7.30%2.72B |
| Total assets | -0.97%3.97B | -0.97%3.97B | -0.29%4B | -0.29%4B | -3.01%4.02B | -3.01%4.02B | 16.08%4.14B | 16.08%4.14B | -2.27%3.57B | -2.27%3.57B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 3.84%144.61M | 3.84%144.61M | 2.37%139.26M | 2.37%139.26M | 18.16%136.04M | 18.16%136.04M | -6.77%115.13M | -6.77%115.13M | 15.64%123.49M | 15.64%123.49M |
| -Current debt | 1.28%100.96M | 1.28%100.96M | 0.26%99.69M | 0.26%99.69M | 24.64%99.43M | 24.64%99.43M | 0.22%79.77M | 0.22%79.77M | -0.04%79.6M | -0.04%79.6M |
| -Current capital lease obligation | 10.31%43.64M | 10.31%43.64M | 8.08%39.57M | 8.08%39.57M | 3.53%36.61M | 3.53%36.61M | -19.45%35.36M | -19.45%35.36M | 61.59%43.9M | 61.59%43.9M |
| Payables | 5.62%531.4M | 5.62%531.4M | 13.32%503.14M | 13.32%503.14M | -16.24%444M | -16.24%444M | 11.59%530.11M | 11.59%530.11M | 28.20%475.03M | 28.20%475.03M |
| -accounts payable | 19.57%307.29M | 19.57%307.29M | -8.67%257M | -8.67%257M | 5.65%281.4M | 5.65%281.4M | 6.25%266.36M | 6.25%266.36M | 36.46%250.69M | 36.46%250.69M |
| -Other payable | -8.95%224.11M | -8.95%224.11M | 51.38%246.15M | 51.38%246.15M | -38.35%162.61M | -38.35%162.61M | 17.57%263.75M | 17.57%263.75M | 20.08%224.34M | 20.08%224.34M |
| Current provisions | -21.84%72.13M | -21.84%72.13M | 30.23%92.28M | 30.23%92.28M | -13.67%70.86M | -13.67%70.86M | 33.77%82.08M | 33.77%82.08M | -6.08%61.36M | -6.08%61.36M |
| Pension and other retirement benefit plans | 5.05%139.1M | 5.05%139.1M | 7.84%132.41M | 7.84%132.41M | -9.43%122.78M | -9.43%122.78M | 11.63%135.57M | 11.63%135.57M | 26.73%121.44M | 26.73%121.44M |
| Current deferred liabilities | 206.76%44.37M | 206.76%44.37M | -83.67%14.47M | -83.67%14.47M | 98.55%88.6M | 98.55%88.6M | -20.39%44.62M | -20.39%44.62M | 461.47%56.05M | 461.47%56.05M |
| Other current liabilities | ---- | ---- | ---- | ---- | --5.15M | --5.15M | ---- | ---- | ---- | ---- |
| Current liabilities | 5.68%931.6M | 5.68%931.6M | 1.63%881.55M | 1.63%881.55M | -4.42%867.42M | -4.42%867.42M | 8.38%907.5M | 8.38%907.5M | 29.13%837.37M | 29.13%837.37M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -2.77%913.96M | -2.77%913.96M | 7.15%939.96M | 7.15%939.96M | 17.66%877.2M | 17.66%877.2M | 2.56%745.52M | 2.56%745.52M | -2.97%726.94M | -2.97%726.94M |
| -Long term debt | -1.39%624.38M | -1.39%624.38M | 16.51%633.16M | 16.51%633.16M | 36.50%543.45M | 36.50%543.45M | 16.33%398.14M | 16.33%398.14M | -32.19%342.26M | -32.19%342.26M |
| -Long term capital lease obligation | -5.61%289.58M | -5.61%289.58M | -8.07%306.8M | -8.07%306.8M | -3.92%333.75M | -3.92%333.75M | -9.70%347.38M | -9.70%347.38M | 57.33%384.68M | 57.33%384.68M |
| Long term accounts payable and other payables | -27.20%65.46M | -27.20%65.46M | -4.43%89.91M | -4.43%89.91M | -25.46%94.08M | -25.46%94.08M | 26.17%126.21M | 26.17%126.21M | 35.01%100.04M | 35.01%100.04M |
| Derivative product liabilities | ---- | ---- | ---- | ---- | -65.02%142K | -65.02%142K | --406K | --406K | ---- | ---- |
| Long term provisions | -8.83%22.16M | -8.83%22.16M | 33.26%24.31M | 33.26%24.31M | 160.21%18.24M | 160.21%18.24M | -60.57%7.01M | -60.57%7.01M | 53.24%17.78M | 53.24%17.78M |
| Employee benefits | -15.23%14.26M | -15.23%14.26M | 9.14%16.82M | 9.14%16.82M | 8.26%15.41M | 8.26%15.41M | 14.32%14.24M | 14.32%14.24M | 15.32%12.46M | 15.32%12.46M |
| Non current deferred liabilities | -9.73%240.26M | -9.73%240.26M | -5.68%266.16M | -5.68%266.16M | 5.35%282.2M | 5.35%282.2M | 4.23%267.86M | 4.23%267.86M | -3.68%257M | -3.68%257M |
| Total non current liabilities | -6.06%1.26B | -6.06%1.26B | 3.88%1.34B | 3.88%1.34B | 10.85%1.29B | 10.85%1.29B | 4.22%1.16B | 4.22%1.16B | -0.09%1.11B | -0.09%1.11B |
| Total liabilities | -1.40%2.19B | -1.40%2.19B | 2.97%2.22B | 2.97%2.22B | 4.15%2.15B | 4.15%2.15B | 6.00%2.07B | 6.00%2.07B | 10.66%1.95B | 10.66%1.95B |
| Shareholders'equity | ||||||||||
| Share capital | 0.05%1.89B | 0.05%1.89B | -3.30%1.89B | -3.30%1.89B | -7.25%1.96B | -7.25%1.96B | -1.08%2.11B | -1.08%2.11B | 0.55%2.13B | 0.55%2.13B |
| -common stock | 0.05%1.89B | 0.05%1.89B | -3.30%1.89B | -3.30%1.89B | -7.25%1.96B | -7.25%1.96B | -1.08%2.11B | -1.08%2.11B | 0.55%2.13B | 0.55%2.13B |
| Retained earnings | -7.26%-266.21M | -7.26%-266.21M | -16.85%-248.18M | -16.85%-248.18M | -18.78%-212.4M | -18.78%-212.4M | 32.50%-178.82M | 32.50%-178.82M | 14.98%-264.93M | 14.98%-264.93M |
| Gains losses not affecting retained earnings | 3.31%-56.33M | 3.31%-56.33M | 8.33%-58.25M | 8.33%-58.25M | -15.70%-63.55M | -15.70%-63.55M | 0.73%-54.92M | 0.73%-54.92M | 10.08%-55.33M | 10.08%-55.33M |
| Total stockholders'equity | -0.96%1.57B | -0.96%1.57B | -5.65%1.59B | -5.65%1.59B | -10.40%1.68B | -10.40%1.68B | 3.50%1.88B | 3.50%1.88B | 3.69%1.81B | 3.69%1.81B |
| Noncontrolling interests | 3.66%204.95M | 3.66%204.95M | 2.10%197.71M | 2.10%197.71M | 0.05%193.65M | 0.05%193.65M | 33.43%193.54M | 33.43%193.54M | 6.76%145.05M | 6.76%145.05M |
| Total equity | -0.45%1.78B | -0.45%1.78B | -4.85%1.79B | -4.85%1.79B | -9.42%1.88B | -9.42%1.88B | 5.71%2.07B | 5.71%2.07B | 3.91%1.96B | 3.91%1.96B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |