(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.97%14.27M | 9.04%16.16M | 9.04%16.16M | 63.43%18.47M | 63.29%20.29M | 38.71%20.98M | -14.77%14.82M | -14.77%14.82M | 105.64%11.3M | 87.96%12.43M |
-Cash and cash equivalents | -31.97%14.27M | 9.04%16.16M | 9.04%16.16M | 63.43%18.47M | 63.29%20.29M | 38.71%20.98M | -14.77%14.82M | -14.77%14.82M | 105.64%11.3M | 87.96%12.43M |
Receivables | -44.77%1.07M | -23.95%1.33M | -23.95%1.33M | -8.48%928K | 18.81%1.3M | 69.96%1.94M | 6.53%1.75M | 6.53%1.75M | 32.90%1.01M | -10.54%1.1M |
-Accounts receivable | -44.77%1.07M | -36.67%917K | -36.67%917K | -8.48%928K | 18.81%1.3M | 69.96%1.94M | 11.99%1.45M | 11.99%1.45M | 32.90%1.01M | -10.54%1.1M |
-Taxes receivable | ---- | 38.05%410K | 38.05%410K | ---- | ---- | ---- | -13.91%297K | -13.91%297K | ---- | ---- |
Inventory | -87.35%487K | -84.06%610K | -84.06%610K | -0.76%4.31M | -16.57%3.67M | 8.39%3.85M | 51.87%3.83M | 51.87%3.83M | 80.77%4.34M | 110.93%4.4M |
Prepaid assets | ---- | -3.90%222K | -3.90%222K | ---- | ---- | ---- | -2.12%231K | -2.12%231K | ---- | ---- |
Other current assets | 17.28%760K | 70.95%306K | 70.95%306K | 12.52%755K | 23.13%660K | -9.24%648K | -29.80%179K | -29.80%179K | 14.51%671K | -17.54%536K |
Total current assets | -39.49%16.59M | -10.47%18.62M | -10.47%18.62M | 41.17%24.46M | 40.45%25.92M | 33.53%27.42M | -5.60%20.8M | -5.60%20.8M | 87.40%17.33M | 74.60%18.46M |
Non current assets | ||||||||||
Net PPE | -15.25%328K | -1.50%394K | -1.50%394K | -23.54%354K | -43.38%372K | -49.87%387K | -58.33%400K | -58.33%400K | -52.76%463K | -48.99%657K |
-Gross PPE | -15.25%328K | 5.03%4.3M | 5.03%4.3M | -23.54%354K | -43.38%372K | -49.87%387K | -26.00%4.09M | -26.00%4.09M | -52.76%463K | -48.99%657K |
-Accumulated depreciation | ---- | -5.74%-3.91M | -5.74%-3.91M | ---- | ---- | ---- | 19.21%-3.69M | 19.21%-3.69M | ---- | ---- |
Total non current assets | -15.25%328K | -1.50%394K | -1.50%394K | -23.54%354K | -43.38%372K | -49.87%387K | -58.33%400K | -58.33%400K | -52.76%463K | -48.99%657K |
Total assets | -39.15%16.92M | -10.30%19.01M | -10.30%19.01M | 39.48%24.82M | 37.57%26.3M | 30.51%27.81M | -7.80%21.2M | -7.80%21.2M | 73.97%17.79M | 61.18%19.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.37%491K | 31.74%440K | 31.74%440K | 42.86%510K | 82.08%508K | -60.95%314K | -56.96%334K | -56.96%334K | -43.78%357K | -63.00%279K |
-accounts payable | 56.37%491K | 31.74%440K | 31.74%440K | 42.86%510K | 82.08%508K | -60.95%314K | -56.96%334K | -56.96%334K | -43.78%357K | -63.00%279K |
Current accrued expenses | -8.10%1.23M | 12.51%1.3M | 12.51%1.3M | 5.20%1.17M | -8.86%1.32M | -0.22%1.33M | -18.25%1.15M | -18.25%1.15M | -32.20%1.12M | -10.03%1.44M |
Current debt and capital lease obligation | -60.13%63K | -51.12%87K | -51.12%87K | -57.20%101K | -55.06%120K | -60.00%158K | -73.94%178K | -73.94%178K | -65.45%236K | -71.54%267K |
-Current capital lease obligation | -60.13%63K | -51.12%87K | -51.12%87K | -57.20%101K | -55.06%120K | -60.00%158K | -73.94%178K | -73.94%178K | -65.45%236K | -71.54%267K |
Current deferred liabilities | 164.52%82K | -72.22%10K | -72.22%10K | -69.57%28K | -80.36%22K | -69.90%31K | -66.04%36K | -66.04%36K | -31.34%92K | -13.85%112K |
Current liabilities | 1.36%1.86M | 7.83%1.83M | 7.83%1.83M | 0.67%1.81M | -6.47%1.97M | -30.39%1.84M | -42.85%1.7M | -42.85%1.7M | -41.87%1.8M | -38.66%2.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.66%12K | -76.54%19K | -76.54%19K | -76.24%24K | -68.21%48K | -69.90%59K | -55.49%81K | -55.49%81K | 57.81%101K | 33.63%151K |
-Long term capital lease obligation | -79.66%12K | -76.54%19K | -76.54%19K | -76.24%24K | -68.21%48K | -69.90%59K | -55.49%81K | -55.49%81K | 57.81%101K | 33.63%151K |
Total non current liabilities | -79.66%12K | -76.54%19K | -76.54%19K | -76.24%24K | -68.21%48K | -69.90%59K | -55.49%81K | -55.49%81K | 57.81%101K | 33.63%151K |
Total liabilities | -1.16%1.87M | 3.99%1.85M | 3.99%1.85M | -3.42%1.84M | -10.61%2.01M | -33.12%1.9M | -43.58%1.78M | -43.58%1.78M | -39.85%1.9M | -36.36%2.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 0.00%14K | 16.67%14K | 16.67%14K |
-common stock | 0.00%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 0.00%14K | 16.67%14K | 16.67%14K |
Retained earnings | -5.16%-219.7M | -4.88%-217.61M | -4.88%-217.61M | -2.59%-211.69M | -2.38%-210.42M | -2.42%-208.92M | -2.41%-207.49M | -2.41%-207.49M | -2.60%-206.34M | -3.09%-205.54M |
Paid-in capital | 0.02%235.16M | 3.49%235.16M | 3.49%235.16M | 3.61%235.15M | 3.60%235.14M | 3.61%235.12M | 0.16%227.24M | 0.16%227.24M | 6.88%226.96M | 7.21%226.96M |
Gains losses not affecting retained earnings | -40.98%-430K | -16.47%-396K | -16.47%-396K | -62.50%-494K | -33.53%-446K | 18.67%-305K | 16.67%-340K | 16.67%-340K | 44.83%-304K | 35.02%-334K |
Total stockholders'equity | -41.93%15.05M | -11.61%17.16M | -11.61%17.16M | 13.03%22.98M | 15.03%24.28M | 14.81%25.91M | -18.68%19.42M | -18.68%19.42M | 89.94%20.33M | 78.53%21.11M |
Noncontrolling interests | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | -22.04%-4.44M | -21.20%-4.25M |
Total equity | -41.93%15.05M | -11.61%17.16M | -11.61%17.16M | 44.62%22.98M | 44.01%24.28M | 40.28%25.91M | -2.11%19.42M | -2.11%19.42M | 124.91%15.89M | 102.68%16.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data