Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -18.01%-1.53M | -43.44%-1.75M | 28.98%-1.36M | 11.35%-5.59M | 47.33%-1.16M | 27.51%-1.29M | -97.73%-1.22M | -12.78%-1.92M | 7.34%-6.31M | -98.20%-2.21M |
| Net income from continuing operations | 1,404.88%14.18M | -10.21%-1.87M | 16.84%-1.73M | 36.13%-6.47M | 73.00%-1.6M | 14.14%-1.09M | -12.48%-1.7M | -46.25%-2.08M | -91.61%-10.12M | -412.99%-5.93M |
| Operating gains losses | ---- | ---- | ---- | --18K | --0 | --0 | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 288.89%105K | 240.00%102K | 106.82%91K | -14.38%137K | -35.71%36K | -20.59%27K | -18.92%30K | 33.33%44K | -69.17%160K | -36.36%56K |
| Change In working capital | 1,635.32%3.61M | -72.01%117K | 281.94%282K | 648.00%187K | 101.27%159K | 58.48%-235K | -50.00%418K | 52.16%-155K | 101.18%25K | 200.00%79K |
| -Change in receivables | -102.93%-7K | 240.23%244K | 97.06%-5K | -109.46%-51K | 100.00%54K | -35.75%239K | -127.58%-174K | 65.38%-170K | 496.32%539K | 106.28%27K |
| -Change in inventory | --0 | --0 | --0 | 156.46%223K | -69.05%91K | 106.09%43K | 1,121.43%342K | -2,200.00%-253K | 65.14%-395K | -47.31%294K |
| -Change in prepaid assets | 99.04%-2K | -107.52%-17K | -79.41%28K | 290.05%382K | 283.20%229K | -102.91%-209K | 679.49%226K | 106.06%136K | -643.24%-201K | -1,462.50%-125K |
| -Change in payables and accrued expense | 35.98%-169K | -112.33%-9K | 244.74%262K | -223.12%-213K | -18.07%-98K | -123.73%-264K | -69.71%73K | -42.86%76K | 137.61%173K | -12.16%-83K |
| -Change in other current liabilities | -405.56%-91K | -423.53%-89K | -358.82%-78K | -121.54%-144K | -475.00%-92K | -12.50%-18K | 0.00%-17K | -6.25%-17K | 82.09%-65K | 75.76%-16K |
| -Change in other working capital | 15,011.54%3.88M | 62.50%-12K | 2.74%75K | 61.54%-10K | -38.89%-25K | -620.00%-26K | -300.00%-32K | 1,560.00%73K | 60.00%-26K | 69.49%-18K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -18.01%-1.53M | -43.44%-1.75M | 28.98%-1.36M | 11.35%-5.59M | 47.33%-1.16M | 27.51%-1.29M | -97.73%-1.22M | -12.78%-1.92M | 7.34%-6.31M | -98.20%-2.21M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -75K | -83.66%25K | -40K | 223.58%152K | 98.46%-1K | 0 | 153K | 0 | -136.54%-123K | -3,350.00%-65K |
| Net PPE purchase and sale | ---75K | -83.66%25K | ---40K | 223.58%152K | 98.46%-1K | --0 | --153K | --0 | -136.54%-123K | -3,350.00%-65K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---75K | -83.66%25K | ---40K | 223.58%152K | 98.46%-1K | --0 | --153K | --0 | -136.54%-123K | -3,350.00%-65K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -100.05%-3K | 25.00%-3K | 77.78%-2K | -25.69%5.78M | 83.33%-2K | 23,276.00%5.79M | 83.33%-4K | -100.11%-9K | 72.48%7.78M | -100.26%-12K |
| Net issuance payments of debt | -50.00%-3K | 25.00%-3K | 77.78%-2K | 80.90%-17K | 83.33%-2K | 92.00%-2K | 83.33%-4K | 67.86%-9K | 46.06%-89K | 60.00%-12K |
| Net common stock issuance | ---- | ---- | ---- | -26.32%5.8M | --0 | --5.8M | --0 | --0 | 68.29%7.87M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -100.05%-3K | 25.00%-3K | 77.78%-2K | -25.69%5.78M | 83.33%-2K | 23,276.00%5.79M | 83.33%-4K | -100.11%-9K | 72.48%7.78M | -100.26%-12K |
| Net cash flow | ||||||||||
| Beginning cash position | 1.00%13.24M | 5.02%14.99M | 1.68%16.43M | 9.04%16.16M | -4.72%17.6M | -35.40%13.11M | -31.97%14.27M | 9.04%16.16M | -14.77%14.82M | 63.43%18.47M |
| Current changes in cash | -135.67%-1.61M | -61.34%-1.73M | 27.13%-1.4M | -74.81%339K | 48.97%-1.17M | 345.63%4.5M | -58.20%-1.07M | -131.34%-1.92M | 157.25%1.35M | -164.48%-2.29M |
| Effect of exchange rate changes | -500.00%-48K | 73.96%-25K | -179.07%-34K | -857.14%-67K | 80.65%-6K | -166.67%-8K | -638.46%-96K | 72.00%43K | 96.76%-7K | -3.33%-31K |
| End cash Position | -34.17%11.59M | 1.00%13.24M | 5.02%14.99M | 1.68%16.43M | 1.68%16.43M | -4.72%17.6M | -35.40%13.11M | -31.97%14.27M | 9.04%16.16M | 9.04%16.16M |
| Free cash flow | -23.80%-1.6M | -37.23%-1.73M | 26.89%-1.4M | 12.47%-5.63M | 48.83%-1.16M | 28.39%-1.29M | -92.50%-1.26M | -12.78%-1.92M | 6.25%-6.43M | -104.41%-2.27M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |