CA Stock MarketDetailed Quotes

Nerds On Site Inc (NERD)

Watchlist
  • 0.100
  • +0.005+5.26%
15min DelayMarket Closed Jan 16 15:08 ET
9.16MMarket Cap-25.00P/E (TTM)

Nerds On Site Inc (NERD) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
55.79%-131.56K
-56.59%-674.98K
120.35%18.73K
-107.51%-268.96K
-49.72%-127.17K
-139.07%-297.59K
-0.42%-431.06K
23.88%-92.04K
-7.54%-129.61K
21.62%-84.94K
Net income from continuing operations
19.03%-213.38K
-32.37%-587.36K
269.86%73.41K
-60.12%-267.5K
-666.22%-129.72K
-21.72%-263.54K
40.32%-443.72K
78.89%-43.22K
-91.96%-167.06K
94.02%-16.93K
Operating gains losses
----
49.69%-43.75K
99.11%-605
--0
----
----
---86.96K
---67.95K
---12.73K
----
Depreciation and amortization
-19.21%5.91K
-54.69%21.61K
-141.04%-3K
29.66%10.71K
-17.21%6.58K
-69.70%7.32K
-42.05%47.69K
-74.32%7.32K
-74.76%8.26K
-24.87%7.95K
Other non cashItems
-7.73%3.11K
-3.32%14.72K
19.55%3.79K
-20.30%3.37K
11.47%4.21K
-17.24%3.37K
-13.35%15.23K
-24.67%3.17K
-1.84%4.22K
-15.29%3.77K
Change In working capital
262.75%72.8K
-318.52%-80.21K
-734.48%-54.86K
-141.19%-15.53K
147.52%34.91K
-170.09%-44.73K
-82.88%36.71K
-82.94%8.65K
153.46%37.7K
-145.86%-73.46K
-Change in receivables
-417.49%-154.09K
-428.31%-219.49K
-264.60%-123.51K
-572.45%-76.95K
114.17%10.75K
-157.94%-29.78K
170.02%66.86K
391.99%75.04K
147.22%16.29K
-369.53%-75.87K
-Change in inventory
-56.25%-26.25K
-71.72%15.09K
235.53%47.15K
-276.57%-25.13K
163.95%9.87K
-141.46%-16.8K
183.59%53.35K
-0.73%14.05K
-52.26%14.23K
75.73%-15.44K
-Change in prepaid assets
35.02%-46.8K
-1,503.69%-23.03K
120.80%61.19K
-311.07%-38.57K
-49.38%26.38K
27.63%-72.03K
-168.32%-1.44K
23.08%27.71K
-17.69%18.27K
49.51%52.1K
-Change in payables and accrued expense
479.14%245.64K
979.01%162.35K
113.29%12.55K
382.70%108.16K
-103.99%-778
24.54%42.42K
-105.89%-18.47K
-292.35%-94.43K
134.20%22.41K
-81.05%19.49K
-Change in other working capital
72.61%54.3K
76.20%-15.13K
-280.57%-52.23K
150.60%16.95K
78.95%-11.31K
-15.84%31.46K
-156.93%-63.6K
-46.14%-13.72K
-48.71%-33.5K
-192.78%-53.75K
Cash from discontinued investing activities
Operating cash flow
55.79%-131.56K
-56.59%-674.98K
120.35%18.73K
-107.51%-268.96K
-49.72%-127.17K
-139.07%-297.59K
-0.42%-431.06K
23.88%-92.04K
-7.54%-129.61K
21.62%-84.94K
Investing cash flow
Cash flow from continuing investing activities
0
360.84%213.79K
275.77%179.44K
-108.03%-1.39K
617.46%35.74K
0
-515.52%-81.96K
-25,421.00%-102.08K
17.34K
681.33%4.98K
Net PPE purchase and sale
--0
-50.33%43.75K
-99.11%605
--0
766.00%43.14K
--0
761.42%88.08K
17,088.25%67.95K
--17.34K
681.33%4.98K
Net investment purchase and sale
----
200.00%170.04K
205.17%178.83K
---1.39K
----
----
---170.04K
---170.04K
--0
----
Cash from discontinued investing activities
Investing cash flow
--0
360.84%213.79K
275.77%179.44K
-108.03%-1.39K
617.46%35.74K
--0
-515.52%-81.96K
-25,421.00%-102.08K
--17.34K
681.33%4.98K
Financing cash flow
Cash flow from continuing financing activities
-31.57%152.89K
-32.16%394.07K
-122.23%-66.41K
272.86%217.66K
-77.32%19.4K
61.63%223.41K
36.87%580.89K
50.29%298.73K
326.43%58.38K
-38.85%85.55K
Net issuance payments of debt
-175.90%-58.55K
101.76%1.36K
-1,472.78%-92.5K
197.87%94.76K
-569.99%-78.05K
729.55%77.13K
49.15%-76.8K
-118.54%-5.88K
8.05%-96.83K
186.28%16.61K
Net other financing activities
44.54%211.44K
-40.29%392.71K
-91.44%26.09K
-20.82%122.89K
41.33%97.45K
13.46%146.28K
14.29%657.69K
51.20%304.62K
95.16%155.2K
-56.68%68.95K
Cash from discontinued financing activities
Financing cash flow
-31.57%152.89K
-32.16%394.07K
-122.23%-66.41K
272.86%217.66K
-77.32%19.4K
61.63%223.41K
36.87%580.89K
50.29%298.73K
326.43%58.38K
-38.85%85.55K
Net cash flow
Beginning cash position
-39.82%160.88K
29.28%267.34K
-41.55%91.99K
-51.67%104.59K
5.01%225.84K
29.28%267.34K
-26.00%206.79K
-14.40%157.38K
-34.45%216.42K
-28.19%215.07K
Current changes in cash
128.76%21.33K
-198.91%-67.13K
25.94%131.76K
2.23%-52.69K
-1,386.13%-72.02K
-742.30%-74.17K
474.06%67.87K
35.06%104.62K
63.16%-53.89K
-81.74%5.6K
Effect of exchange rate changes
-56.85%14.1K
-437.11%-39.33K
-1,277.91%-62.87K
879.47%40.09K
-1,059.97%-49.23K
1,098.75%32.68K
86.57%-7.32K
109.79%5.34K
---5.14K
---4.24K
End cash Position
-13.08%196.31K
-39.82%160.88K
-39.82%160.88K
-41.55%91.99K
-51.67%104.59K
5.01%225.84K
29.28%267.34K
29.28%267.34K
-14.40%157.38K
-34.45%216.42K
Free cash from
55.79%-131.56K
-55.06%-674.98K
120.35%18.73K
-106.32%-268.96K
-47.47%-127.17K
-134.92%-297.59K
1.64%-435.3K
23.88%-92.04K
-8.16%-130.36K
21.34%-86.23K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 55.79%-131.56K-56.59%-674.98K120.35%18.73K-107.51%-268.96K-49.72%-127.17K-139.07%-297.59K-0.42%-431.06K23.88%-92.04K-7.54%-129.61K21.62%-84.94K
Net income from continuing operations 19.03%-213.38K-32.37%-587.36K269.86%73.41K-60.12%-267.5K-666.22%-129.72K-21.72%-263.54K40.32%-443.72K78.89%-43.22K-91.96%-167.06K94.02%-16.93K
Operating gains losses ----49.69%-43.75K99.11%-605--0-----------86.96K---67.95K---12.73K----
Depreciation and amortization -19.21%5.91K-54.69%21.61K-141.04%-3K29.66%10.71K-17.21%6.58K-69.70%7.32K-42.05%47.69K-74.32%7.32K-74.76%8.26K-24.87%7.95K
Other non cashItems -7.73%3.11K-3.32%14.72K19.55%3.79K-20.30%3.37K11.47%4.21K-17.24%3.37K-13.35%15.23K-24.67%3.17K-1.84%4.22K-15.29%3.77K
Change In working capital 262.75%72.8K-318.52%-80.21K-734.48%-54.86K-141.19%-15.53K147.52%34.91K-170.09%-44.73K-82.88%36.71K-82.94%8.65K153.46%37.7K-145.86%-73.46K
-Change in receivables -417.49%-154.09K-428.31%-219.49K-264.60%-123.51K-572.45%-76.95K114.17%10.75K-157.94%-29.78K170.02%66.86K391.99%75.04K147.22%16.29K-369.53%-75.87K
-Change in inventory -56.25%-26.25K-71.72%15.09K235.53%47.15K-276.57%-25.13K163.95%9.87K-141.46%-16.8K183.59%53.35K-0.73%14.05K-52.26%14.23K75.73%-15.44K
-Change in prepaid assets 35.02%-46.8K-1,503.69%-23.03K120.80%61.19K-311.07%-38.57K-49.38%26.38K27.63%-72.03K-168.32%-1.44K23.08%27.71K-17.69%18.27K49.51%52.1K
-Change in payables and accrued expense 479.14%245.64K979.01%162.35K113.29%12.55K382.70%108.16K-103.99%-77824.54%42.42K-105.89%-18.47K-292.35%-94.43K134.20%22.41K-81.05%19.49K
-Change in other working capital 72.61%54.3K76.20%-15.13K-280.57%-52.23K150.60%16.95K78.95%-11.31K-15.84%31.46K-156.93%-63.6K-46.14%-13.72K-48.71%-33.5K-192.78%-53.75K
Cash from discontinued investing activities
Operating cash flow 55.79%-131.56K-56.59%-674.98K120.35%18.73K-107.51%-268.96K-49.72%-127.17K-139.07%-297.59K-0.42%-431.06K23.88%-92.04K-7.54%-129.61K21.62%-84.94K
Investing cash flow
Cash flow from continuing investing activities 0360.84%213.79K275.77%179.44K-108.03%-1.39K617.46%35.74K0-515.52%-81.96K-25,421.00%-102.08K17.34K681.33%4.98K
Net PPE purchase and sale --0-50.33%43.75K-99.11%605--0766.00%43.14K--0761.42%88.08K17,088.25%67.95K--17.34K681.33%4.98K
Net investment purchase and sale ----200.00%170.04K205.17%178.83K---1.39K-----------170.04K---170.04K--0----
Cash from discontinued investing activities
Investing cash flow --0360.84%213.79K275.77%179.44K-108.03%-1.39K617.46%35.74K--0-515.52%-81.96K-25,421.00%-102.08K--17.34K681.33%4.98K
Financing cash flow
Cash flow from continuing financing activities -31.57%152.89K-32.16%394.07K-122.23%-66.41K272.86%217.66K-77.32%19.4K61.63%223.41K36.87%580.89K50.29%298.73K326.43%58.38K-38.85%85.55K
Net issuance payments of debt -175.90%-58.55K101.76%1.36K-1,472.78%-92.5K197.87%94.76K-569.99%-78.05K729.55%77.13K49.15%-76.8K-118.54%-5.88K8.05%-96.83K186.28%16.61K
Net other financing activities 44.54%211.44K-40.29%392.71K-91.44%26.09K-20.82%122.89K41.33%97.45K13.46%146.28K14.29%657.69K51.20%304.62K95.16%155.2K-56.68%68.95K
Cash from discontinued financing activities
Financing cash flow -31.57%152.89K-32.16%394.07K-122.23%-66.41K272.86%217.66K-77.32%19.4K61.63%223.41K36.87%580.89K50.29%298.73K326.43%58.38K-38.85%85.55K
Net cash flow
Beginning cash position -39.82%160.88K29.28%267.34K-41.55%91.99K-51.67%104.59K5.01%225.84K29.28%267.34K-26.00%206.79K-14.40%157.38K-34.45%216.42K-28.19%215.07K
Current changes in cash 128.76%21.33K-198.91%-67.13K25.94%131.76K2.23%-52.69K-1,386.13%-72.02K-742.30%-74.17K474.06%67.87K35.06%104.62K63.16%-53.89K-81.74%5.6K
Effect of exchange rate changes -56.85%14.1K-437.11%-39.33K-1,277.91%-62.87K879.47%40.09K-1,059.97%-49.23K1,098.75%32.68K86.57%-7.32K109.79%5.34K---5.14K---4.24K
End cash Position -13.08%196.31K-39.82%160.88K-39.82%160.88K-41.55%91.99K-51.67%104.59K5.01%225.84K29.28%267.34K29.28%267.34K-14.40%157.38K-34.45%216.42K
Free cash from 55.79%-131.56K-55.06%-674.98K120.35%18.73K-106.32%-268.96K-47.47%-127.17K-134.92%-297.59K1.64%-435.3K23.88%-92.04K-8.16%-130.36K21.34%-86.23K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More