Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -13.94%16.86B | 2.15%19.59B | 25.84%19.18B | -8.43%15.24B | -2.98%16.65B | -9.40%17.16B | 0.68%18.94B | 6.06%18.81B | -5.79%17.74B | 9.14%18.83B |
| Net profit before non-cash adjustment | -17.18%9.25B | -2.91%11.17B | 19.94%11.51B | -44.20%9.6B | 38.99%17.2B | -4.12%12.37B | 23.27%12.9B | 39.37%10.47B | -15.45%7.51B | -6.17%8.88B |
| Total adjustment of non-cash items | 5.05%7.93B | 8.37%7.55B | -25.08%6.96B | 18,863.27%9.29B | -99.05%49M | -10.54%5.17B | -26.91%5.78B | -21.77%7.91B | 24.98%10.11B | 10.95%8.09B |
| -Depreciation and amortization | 1.42%3.63B | 3.59%3.58B | -2.34%3.46B | 2.94%3.54B | -0.72%3.44B | -6.68%3.47B | -5.38%3.71B | -0.25%3.92B | 25.61%3.93B | -1.45%3.13B |
| -Reversal of impairment losses recognized in profit and loss | 59.14%923M | -10.36%580M | -76.27%647M | 4.28%2.73B | 267.65%2.61B | -69.56%711M | 87.18%2.34B | -65.16%1.25B | 459.69%3.58B | 11.11%640M |
| -Share of associates | 8.49%-1.14B | -11.52%-1.25B | -7.69%-1.12B | 87.98%-1.04B | -376.64%-8.65B | -81.32%-1.82B | -9.28%-1B | -11.17%-916M | -7.01%-824M | 22.06%-770M |
| -Disposal profit | 254.39%202M | -75.43%57M | 241.18%232M | 121.38%68M | 81.96%-318M | 48.36%-1.76B | -439.34%-3.41B | -495.63%-633M | 344.44%160M | -92.62%36M |
| -Remuneration paid in stock | 15.52%134M | -18.31%116M | 10.94%142M | -1.54%128M | 5.69%130M | -0.81%123M | -11.43%124M | -4.11%140M | -11.52%146M | -0.60%165M |
| -Deferred income tax | -20.34%2.64B | 43.22%3.31B | -15.24%2.31B | 20.74%2.73B | -32.81%2.26B | 6.52%3.37B | -8.14%3.16B | 24.02%3.44B | -37.16%2.77B | 33.52%4.41B |
| -Other non-cash items | 34.24%1.54B | -11.17%1.15B | 13.17%1.29B | 98.78%1.14B | -47.14%573M | 25.75%1.08B | 22.27%862M | 109.82%705M | -28.66%336M | -16.49%471M |
| Changes in working capital | -136.50%-319M | 23.27%874M | 119.44%709M | -507.83%-3.65B | -55.84%-600M | -250.98%-385M | -41.38%255M | 271.79%435M | -93.69%117M | 276.27%1.86B |
| -Change in receivables | 105.63%20M | 65.43%-355M | -219.94%-1.03B | 61.04%-321M | -2,388.89%-824M | 103.50%36M | -87.93%-1.03B | -951.92%-547M | -13.04%-52M | 85.76%-46M |
| -Change in inventory | 51.83%-605M | -171.53%-1.26B | 151.23%1.76B | -142.43%-3.43B | 18.74%-1.41B | -144.38%-1.74B | -58.22%-712M | 46.36%-450M | -252.52%-839M | -852.00%-238M |
| -Change in prepaid assets | -50.00%-30M | -81.82%-20M | -222.22%-11M | 109.57%9M | -2,250.00%-94M | 91.49%-4M | -135.61%-47M | 340.00%132M | -2,650.00%-55M | 97.80%-2M |
| -Change in payables | -75.19%664M | 4,016.92%2.68B | -86.79%65M | -76.74%492M | 77.28%2.12B | -28.18%1.19B | 59.25%1.66B | 99.81%1.04B | -72.73%522M | 93.72%1.91B |
| -Change in accrued expense | 169.33%439M | -53.56%163M | 205.22%351M | 161.36%115M | -94.69%44M | 74.53%829M | 61.56%475M | 63.33%294M | 4.05%180M | -9.90%173M |
| -Provision for loans, leases and other losses | 31.15%-42M | -116.53%-61M | 158.04%369M | -3.38%143M | 159.68%148M | -490.48%-248M | -133.07%-42M | -42.27%127M | 450.00%220M | 112.23%40M |
| -Changes in other current assets | -180.22%-765M | 65.62%-273M | -20.85%-794M | -14.26%-657M | -27.49%-575M | -767.31%-451M | 68.29%-52M | -216.31%-164M | 907.14%141M | -82.28%14M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 262.85%2.75B | 8.58%759M | 14.97%699M | -6.61%608M | 7.78%651M | -4.43%604M | -10.10%632M | 20.79%703M | 12.14%582M | 13.82%519M |
| Interest paid (cash flow from operating activities) | -5.13%-1.62B | -15.71%-1.54B | -39.56%-1.33B | -26.56%-953M | 7.61%-753M | 20.72%-815M | -50.29%-1.03B | -12.32%-684M | -14.04%-609M | -2.30%-534M |
| Interest received (cash flow from operating activities) | -24.91%205M | 41.45%273M | 63.56%193M | 174.42%118M | -43.42%43M | -53.09%76M | -15.63%162M | 61.34%192M | 23.96%119M | 37.14%96M |
| Tax refund paid | 4.69%-2.3B | 13.92%-2.41B | 9.85%-2.8B | -14.14%-3.11B | -2.91%-2.72B | 7.32%-2.65B | 21.23%-2.85B | 0.14%-3.62B | -5.62%-3.63B | -3.78%-3.44B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.08%111M |
| Operating cash flow | -4.62%15.9B | 4.60%16.68B | 33.88%15.94B | -14.12%11.91B | -3.57%13.86B | -9.29%14.38B | 2.94%15.85B | 8.44%15.4B | -8.88%14.2B | 8.95%15.58B |
| Investing cash flow | ||||||||||
| Capital expenditures | 17.64%-4.91B | 3.87%-5.96B | -15.71%-6.2B | -0.37%-5.36B | -22.39%-5.34B | -3.63%-4.36B | 5.79%-4.21B | 5.04%-4.47B | -0.32%-4.71B | -9.27%-4.69B |
| Net business purchase and sale | 103.81%52M | -135.99%-1.36B | 76.58%-578M | -143.18%-2.47B | 827.10%5.72B | -108.46%-786M | 307.73%9.29B | -542.82%-4.47B | 34.46%-696M | -194.18%-1.06B |
| Net investment product transactions | 128.30%354M | -1,463.75%-1.25B | -101.36%-80M | 263.49%5.9B | -381.98%-3.61B | -125.15%-749M | 157.72%2.98B | -978.88%-5.16B | 275.22%587M | -164.30%-335M |
| Net changes in other investments | 400.00%138M | -106.92%-46M | 2,670.83%665M | -87.50%24M | -17.24%192M | -21.36%232M | 280.98%295M | -21.64%-163M | -294.12%-134M | -78.95%-34M |
| Investing cash flow | 49.36%-4.37B | -39.19%-8.62B | -225.59%-6.2B | 37.48%-1.9B | 46.29%-3.04B | -167.82%-5.67B | 158.57%8.36B | -188.20%-14.27B | 19.16%-4.95B | -47.44%-6.12B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -149.52%-2.64B | 44.92%5.33B | -52.83%3.68B | 30.45%7.8B | 35.88%5.98B | 219.79%4.4B | -134.31%-3.67B | 385.62%10.71B | 35.03%2.21B | 7.72%1.63B |
| Net common stock issuance | 95.45%-213M | 10.62%-4.68B | 50.99%-5.23B | -63.09%-10.68B | 3.90%-6.55B | 30.28%-6.81B | -42.59%-9.77B | -108.01%-6.85B | -533.55%-3.3B | 111.92%760M |
| Cash dividends paid | -0.42%-7.85B | 0.17%-7.82B | -2.77%-7.83B | 0.82%-7.62B | 0.25%-7.68B | -6.50%-7.7B | -1.49%-7.23B | 0.03%-7.12B | -2.72%-7.13B | 0.19%-6.94B |
| Cash dividends for minorities | 1.15%-172M | 46.13%-174M | -13.73%-323M | 5.96%-284M | -12.69%-302M | 42.12%-268M | -45.14%-463M | 6.73%-319M | 20.83%-342M | -1.89%-432M |
| Net other fund-raising expenses | -4,307.41%-1.19B | 48.08%-27M | 91.40%-52M | -0.67%-605M | -60,000.00%-601M | 93.75%-1M | 96.97%-16M | -0.38%-528M | 56.46%-526M | ---1.21B |
| Financing cash flow | -63.88%-12.07B | 24.55%-7.36B | 14.29%-9.76B | -24.40%-11.39B | 11.85%-9.15B | 50.93%-10.38B | -413.87%-21.16B | 54.68%-4.12B | -46.90%-9.08B | 49.46%-6.18B |
| Net cash flow | ||||||||||
| Beginning cash position | 15.41%5.56B | -12.61%4.82B | -21.18%5.51B | 33.56%6.99B | -29.91%5.24B | 60.97%7.47B | -41.55%4.64B | -0.65%7.94B | 63.60%7.99B | -34.43%4.88B |
| Current changes in cash | -176.63%-528M | 5,400.00%689M | 99.06%-13M | -182.79%-1.38B | 199.76%1.67B | -154.82%-1.67B | 202.18%3.05B | -1,909.09%-2.99B | -94.96%165M | 257.00%3.28B |
| Effect of exchange rate changes | -920.75%-435M | 107.77%53M | -582.00%-682M | -212.36%-100M | 115.84%89M | -154.30%-562M | 29.39%-221M | -44.24%-313M | -28.40%-217M | 64.64%-169M |
| Cash adjustments other than cash changes | -700.00%-16M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -17.58%4.58B | 15.37%5.56B | -12.61%4.82B | -21.18%5.51B | 33.56%6.99B | -29.91%5.24B | 60.97%7.47B | -41.55%4.64B | -0.65%7.94B | 63.60%7.99B |
| Free cash flow | 2.62%10.99B | 10.00%10.71B | 48.76%9.74B | -23.20%6.55B | -14.88%8.52B | -13.97%10.01B | 6.51%11.64B | 15.13%10.93B | -12.84%9.49B | 8.81%10.89B |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.