Cash, cash equivalents and short term investments
117.45%4.16B
120.98%4.1B
120.98%4.1B
121.70%4.04B
125.32%3.96B
11.58%1.91B
10.88%1.86B
10.88%1.86B
15.85%1.82B
10.90%1.76B
-Cash and cash equivalents
355.95%932.23M
538.86%943.54M
538.86%943.54M
475.58%1.05B
867.47%1.52B
-19.63%204.46M
70.03%147.69M
70.03%147.69M
94.26%182.88M
-1.48%156.97M
-Short-term investments
88.94%3.23B
84.85%3.16B
84.85%3.16B
82.26%2.99B
52.53%2.44B
17.01%1.71B
7.65%1.71B
7.65%1.71B
10.86%1.64B
12.29%1.6B
Receivables
33.56%403.75M
21.81%406.02M
21.81%406.02M
40.60%374.54M
24.95%328.78M
34.49%302.31M
28.54%333.32M
28.54%333.32M
26.15%266.39M
41.02%263.13M
-Accounts receivable
32.57%379.59M
20.75%382.49M
20.75%382.49M
39.13%351.89M
22.90%307.51M
34.31%286.32M
27.59%316.75M
27.59%316.75M
26.80%252.93M
40.63%250.21M
-Other receivables
51.13%24.16M
42.03%23.53M
42.03%23.53M
68.26%22.65M
64.71%21.28M
37.96%15.99M
50.06%16.57M
50.06%16.57M
15.13%13.46M
48.93%12.92M
Restricted cash
150.51%10.96M
119.14%9.36M
119.14%9.36M
337.30%4.37M
337.30%4.37M
-20.99%4.37M
69.43%4.27M
69.43%4.27M
-37.97%1M
-64.25%1M
Other current assets
-65.96%137.08M
69.84%128.2M
69.84%128.2M
57.40%114.35M
58.00%112.96M
478.12%402.74M
58.91%75.48M
58.91%75.48M
2.42%72.65M
62.30%71.49M
Total current assets
79.69%4.72B
104.71%4.64B
104.71%4.64B
109.66%4.54B
110.50%4.41B
30.16%2.62B
14.42%2.27B
14.42%2.27B
16.46%2.16B
15.12%2.09B
Net PPE
26.49%875.25M
34.69%856.34M
34.69%856.34M
47.89%810.51M
52.33%732.7M
46.84%691.96M
37.81%635.8M
37.81%635.8M
25.64%548.07M
13.63%480.99M
-Gross PPE
29.34%1.3B
34.89%1.24B
34.89%1.24B
42.17%1.2B
45.21%1.09B
41.05%1.01B
34.75%916.12M
34.75%916.12M
21.82%842.49M
14.73%747.85M
-Accumulated depreciation
-35.63%-426.24M
-35.36%-379.45M
-35.36%-379.45M
-31.53%-387.27M
-32.38%-353.27M
-29.78%-314.28M
-28.30%-280.32M
-28.30%-280.32M
-15.31%-294.43M
-16.77%-266.85M
Goodwill and other intangible assets
32.60%271.8M
32.23%268.36M
32.23%268.36M
13.06%199.5M
14.27%203.2M
26.26%204.98M
21.09%202.95M
21.09%202.95M
6.38%176.45M
4.14%177.83M
-Goodwill
28.94%233.49M
25.11%226.56M
25.11%226.56M
15.20%181.09M
15.96%181.09M
22.32%181.09M
22.32%181.09M
22.32%181.09M
6.18%157.2M
5.48%156.16M
-Other intangible assets
60.32%38.31M
91.17%41.8M
91.17%41.8M
-4.34%18.41M
2.06%22.11M
67.13%23.9M
11.76%21.87M
11.76%21.87M
8.00%19.25M
-4.60%21.66M
Non current deferred assets
29.18%225.48M
27.45%219.5M
27.45%219.5M
27.34%194.04M
27.43%183.92M
26.92%174.54M
29.26%172.22M
29.26%172.22M
32.33%152.38M
34.28%144.33M
Other non current assets
197.39%75.79M
122.77%47.22M
122.77%47.22M
107.44%45.59M
79.02%36.71M
77.67%25.49M
46.45%21.2M
46.45%21.2M
49.87%21.98M
50.68%20.51M
Total non current assets
32.03%1.45B
34.81%1.39B
34.81%1.39B
39.02%1.25B
40.41%1.16B
39.66%1.1B
32.89%1.03B
32.89%1.03B
22.81%898.87M
15.17%823.66M
Total assets
65.64%6.16B
82.85%6.04B
82.85%6.04B
88.93%5.79B
90.71%5.56B
32.82%3.72B
19.62%3.3B
19.62%3.3B
18.26%3.06B
15.14%2.92B
Payables
-37.25%58.84M
-20.50%84.12M
-20.50%84.12M
15.88%85.88M
60.73%95.68M
96.06%93.78M
96.93%105.81M
96.93%105.81M
82.58%74.11M
83.86%59.53M
-accounts payable
-37.25%58.84M
-20.50%84.12M
-20.50%84.12M
15.88%85.88M
60.73%95.68M
96.06%93.78M
96.93%105.81M
96.93%105.81M
82.58%74.11M
83.86%59.53M
Current accrued expenses
41.12%126.46M
33.64%109.05M
33.64%109.05M
34.30%92.51M
20.24%80.46M
30.99%89.62M
28.31%81.6M
28.31%81.6M
23.70%68.89M
22.56%66.92M
Current debt and capital lease obligation
2,475.99%1.37B
2,760.16%1.36B
2,760.16%1.36B
3,050.53%1.36B
39.45%56.81M
35.11%53.06M
24.18%47.63M
24.18%47.63M
22.67%43.03M
-42.37%40.74M
-Current debt
--1.29B
--1.29B
--1.29B
--1.29B
----
----
----
----
----
----
-Current capital lease obligation
40.60%74.6M
48.87%70.9M
48.87%70.9M
51.81%65.32M
39.45%56.81M
35.11%53.06M
24.18%47.63M
24.18%47.63M
22.67%43.03M
15.20%40.74M
Current deferred liabilities
48.61%755.1M
43.21%684.21M
43.21%684.21M
53.66%598.98M
47.37%546.7M
42.63%508.09M
37.44%477.77M
37.44%477.77M
32.54%389.8M
38.43%370.97M
Current liabilities
193.62%2.41B
196.17%2.35B
196.17%2.35B
246.50%2.22B
43.90%857.59M
43.02%821.01M
39.95%793.65M
39.95%793.65M
34.29%641.62M
25.97%595.97M
Long term debt and capital lease obligation
51.65%2.16B
52.31%2.16B
52.31%2.16B
52.46%2.15B
143.61%3.41B
1.82%1.42B
1.34%1.42B
1.34%1.42B
1.71%1.41B
0.68%1.4B
-Long term debt
53.34%1.98B
53.35%1.97B
53.35%1.97B
53.36%1.97B
153.67%3.26B
0.31%1.29B
0.31%1.29B
0.31%1.29B
0.31%1.29B
0.31%1.29B
-Long term capital lease obligation
35.37%182.11M
41.91%182.03M
41.91%182.03M
42.89%173.43M
28.70%144.8M
19.03%134.52M
13.02%128.27M
13.02%128.27M
19.38%121.37M
5.16%112.51M
Non current deferred liabilities
44.71%39.87M
85.96%41.09M
85.96%41.09M
108.73%45.9M
51.85%35.81M
56.16%27.56M
28.13%22.1M
28.13%22.1M
26.71%21.99M
25.02%23.58M
Other non current liabilities
21.17%29.06M
24.18%29.34M
24.18%29.34M
31.68%24.16M
34.97%23.94M
56.43%23.99M
52.03%23.63M
52.03%23.63M
59.81%18.35M
60.91%17.73M
Total non current liabilities
51.02%2.23B
52.37%2.23B
52.37%2.23B
53.05%2.22B
140.77%3.47B
3.08%1.47B
2.22%1.46B
2.22%1.46B
2.49%1.45B
1.47%1.44B
Total liabilities
102.03%4.64B
102.98%4.58B
102.98%4.58B
112.45%4.44B
112.40%4.32B
14.52%2.3B
12.93%2.25B
12.93%2.25B
10.53%2.09B
7.60%2.04B
Share capital
1.73%352K
2.03%351K
2.03%351K
2.05%349K
2.05%348K
2.06%346K
2.08%344K
2.08%344K
2.09%342K
2.71%341K
-common stock
1.73%352K
2.03%351K
2.03%351K
2.05%349K
2.05%348K
2.06%346K
2.08%344K
2.08%344K
2.09%342K
2.71%341K
Retained earnings
-7.60%-1.23B
-9.27%-1.2B
-9.27%-1.2B
-9.45%-1.19B
-10.90%-1.19B
-7.71%-1.14B
-7.70%-1.1B
-7.70%-1.1B
-9.42%-1.09B
-10.49%-1.07B
Paid-in capital
7.69%2.76B
23.16%2.65B
23.16%2.65B
23.39%2.53B
23.37%2.41B
38.00%2.56B
20.63%2.15B
20.63%2.15B
20.46%2.05B
20.78%1.96B
Gains losses not affecting retained earnings
-258.26%-5.78M
388.24%12.26M
388.24%12.26M
-10.30%14.3M
1,360.65%16.63M
506.00%3.65M
-314.36%-4.25M
-314.36%-4.25M
484.45%15.95M
79.09%-1.32M
Total stockholders'equity
7.07%1.53B
39.47%1.46B
39.47%1.46B
38.43%1.35B
40.63%1.24B
78.86%1.43B
37.11%1.05B
37.11%1.05B
39.16%973.09M
37.35%881.55M
Total equity
7.07%1.53B
39.47%1.46B
39.47%1.46B
38.43%1.35B
40.63%1.24B
78.86%1.43B
37.11%1.05B
37.11%1.05B
39.16%973.09M
37.35%881.55M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--