(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 468.79%228.54M | 468.79%228.54M | 9.24%40.18M | 9.24%40.18M | 52.07%36.78M | 52.07%36.78M | 74.72%24.19M | 74.72%24.19M | -41.28%13.84M | -41.28%13.84M |
-Cash and cash equivalents | -57.46%17.09M | -57.46%17.09M | 9.24%40.18M | 9.24%40.18M | 52.07%36.78M | 52.07%36.78M | 74.72%24.19M | 74.72%24.19M | -41.28%13.84M | -41.28%13.84M |
-Accounts receivable | ---- | ---- | ---- | ---- | --7K | --7K | ---- | ---- | -96.93%13K | -96.93%13K |
-Other receivables | 280.97%2.74M | 280.97%2.74M | 29.03%720K | 29.03%720K | -4.78%558K | -4.78%558K | 167.58%586K | 167.58%586K | -65.67%219K | -65.67%219K |
Total current assets | 471.51%247.16M | 471.51%247.16M | 8.00%43.25M | 8.00%43.25M | 60.54%40.04M | 60.54%40.04M | 73.26%24.94M | 73.26%24.94M | -45.96%14.4M | -45.96%14.4M |
Non current assets | ||||||||||
Non current note receivables | --771K | --771K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 1,223.42%14.41M | 1,223.42%14.41M | -23.53%1.09M | -23.53%1.09M | 88.61%1.42M | 88.61%1.42M | 36.78%755K | 36.78%755K | -41.40%552K | -41.40%552K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 161.63%675K | 161.63%675K | 5.31%258K | 5.31%258K | 46.71%245K | 46.71%245K | -50.88%167K | -50.88%167K | -74.53%340K | -74.53%340K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current provisions | 218.00%2.23M | 218.00%2.23M | --700K | --700K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --37.12M | --37.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 2,448.45%42.76M | 2,448.45%42.76M | 108.97%1.68M | 108.97%1.68M | 6.64%803K | 6.64%803K | 34.70%753K | 34.70%753K | -71.67%559K | -71.67%559K |
Non current liabilities | ||||||||||
Non current accrued expenses | 104.76%43K | 104.76%43K | 75.00%21K | 75.00%21K | 20.00%12K | 20.00%12K | 0.00%10K | 0.00%10K | 400.00%10K | 400.00%10K |
Total non current liabilities | 2,448.45%42.76M | 2,448.45%42.76M | 108.97%1.68M | 108.97%1.68M | 6.64%803K | 6.64%803K | 34.70%753K | 34.70%753K | -71.67%559K | -71.67%559K |
Shareholders'equity | ||||||||||
Share capital | 3.21%173.13M | 3.21%173.13M | 0.10%167.74M | 0.10%167.74M | 15.12%167.58M | 15.12%167.58M | 15.14%145.57M | 15.14%145.57M | 0.00%126.43M | 0.00%126.43M |
-common stock | 3.21%173.13M | 3.21%173.13M | 0.10%167.74M | 0.10%167.74M | 15.12%167.58M | 15.12%167.58M | 15.14%145.57M | 15.14%145.57M | 0.00%126.43M | 0.00%126.43M |
Gains losses not affecting retained earnings | 15.42%-6.31M | 15.42%-6.31M | 21.06%-7.46M | 21.06%-7.46M | 8.13%-9.45M | 8.13%-9.45M | -20.95%-10.28M | -20.95%-10.28M | -0.07%-8.5M | -0.07%-8.5M |
Total equity | 473.12%247.97M | 473.12%247.97M | 8.02%43.27M | 8.02%43.27M | 60.53%40.06M | 60.53%40.06M | 73.21%24.95M | 73.21%24.95M | -45.93%14.41M | -45.93%14.41M |
No Data