(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 66.96%117.07M | 62.91%111.94M | 62.91%111.94M | 42.50%102.56M | 64.70%130.92M | -17.07%70.12M | -85.04%68.71M | -85.04%68.71M | -83.59%71.97M | -85.01%79.49M |
-Cash and cash equivalents | 66.96%117.07M | 62.91%111.94M | 62.91%111.94M | 42.50%102.56M | 64.70%130.92M | -17.07%70.12M | -17.52%68.71M | -17.52%68.71M | 20.73%71.97M | -48.34%79.49M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Receivables | 1.64%464.69M | -4.70%432.35M | -4.70%432.35M | -10.15%427.76M | -15.29%436.25M | -1.57%457.2M | 15.80%453.69M | 15.80%453.69M | 14.76%476.06M | 28.95%515M |
-Accounts receivable | 1.64%464.69M | -4.26%368.24M | -4.26%368.24M | -10.15%427.76M | -15.29%436.25M | -1.57%457.2M | 21.45%384.64M | 21.45%384.64M | 14.76%476.06M | 28.95%515M |
-Taxes receivable | ---- | -2.56%59.19M | -2.56%59.19M | ---- | ---- | ---- | -6.38%60.75M | -6.38%60.75M | ---- | ---- |
-Other receivables | ---- | -40.81%4.92M | -40.81%4.92M | ---- | ---- | ---- | -18.44%8.31M | -18.44%8.31M | ---- | ---- |
Inventory | -12.82%493.55M | -27.74%456.23M | -27.74%456.23M | -15.00%503.41M | 1.36%537.38M | 8.02%566.14M | 26.65%631.38M | 26.65%631.38M | 23.63%592.22M | 15.77%530.19M |
Prepaid assets | ---- | 6.02%26.27M | 6.02%26.27M | ---- | ---- | ---- | 5.30%24.78M | 5.30%24.78M | ---- | ---- |
Other current assets | 15.50%44.01M | -5.74%12.79M | -5.74%12.79M | -5.87%31.86M | -2.02%35.55M | -7.47%38.11M | -10.21%13.56M | -10.21%13.56M | -1.78%33.85M | 0.83%36.28M |
Total current assets | -1.08%1.12B | -12.80%1.04B | -12.80%1.04B | -9.24%1.07B | -1.80%1.14B | 1.55%1.13B | -14.12%1.19B | -14.12%1.19B | -14.10%1.17B | -18.44%1.16B |
Non current assets | ||||||||||
Net PPE | 16.62%837.87M | 0.14%760.34M | 0.14%760.34M | -0.45%714.24M | -1.65%718.25M | -2.99%718.44M | -3.24%759.31M | -3.24%759.31M | -3.71%717.44M | -2.01%730.28M |
-Gross PPE | 16.62%837.87M | 3.30%1.75B | 3.30%1.75B | -0.45%714.24M | -1.65%718.25M | -2.99%718.44M | -0.09%1.7B | -0.09%1.7B | -3.71%717.44M | -2.01%730.28M |
-Accumulated depreciation | ---- | -5.87%-991.29M | -5.87%-991.29M | ---- | ---- | ---- | -2.62%-936.35M | -2.62%-936.35M | ---- | ---- |
Goodwill and other intangible assets | 511.45%768.92M | -1.13%124.64M | -1.13%124.64M | -1.35%124.62M | -1.12%125.42M | -1.26%125.75M | -1.32%126.07M | -1.32%126.07M | -1.41%126.32M | -1.31%126.84M |
-Goodwill | 208.80%382M | 0.06%123.74M | 0.06%123.74M | 0.09%123.67M | 0.00%123.73M | -0.14%123.7M | -0.21%123.66M | -0.21%123.66M | -0.31%123.56M | -0.21%123.72M |
-Other intangible assets | 18,764.99%386.92M | -62.57%901K | -62.57%901K | -65.69%948K | -45.62%1.7M | -40.98%2.05M | -37.15%2.41M | -37.15%2.41M | -33.99%2.76M | -31.33%3.12M |
Non current accounts receivable | ---- | -3.71%2.88M | -3.71%2.88M | ---- | ---- | ---- | -12.69%2.99M | -12.69%2.99M | ---- | ---- |
Non current deferred assets | ---- | -28.54%3.34M | -28.54%3.34M | ---- | ---- | ---- | -32.50%4.67M | -32.50%4.67M | ---- | ---- |
Non current prepaid assets | ---- | --0 | --0 | ---- | ---- | ---- | --12.06M | --12.06M | ---- | ---- |
Defined pension benefit | 21.62%377.94M | 22.57%370.88M | 22.57%370.88M | 26.84%323.06M | 28.24%318.77M | 26.45%310.75M | 24.72%302.58M | 24.72%302.58M | 82.24%254.7M | 76.11%248.58M |
Other non current assets | -16.83%53.45M | 3.01%7.22M | 3.01%7.22M | -2.17%62.89M | -0.63%63.61M | 20.13%64.26M | 46.03%7.01M | 46.03%7.01M | 11.98%64.28M | 58.98%64.01M |
Total non current assets | 67.17%2.04B | 4.50%1.27B | 4.50%1.27B | 5.34%1.22B | 4.82%1.23B | 4.45%1.22B | 3.80%1.21B | 3.80%1.21B | 8.63%1.16B | 10.85%1.17B |
Total assets | 34.32%3.16B | -4.07%2.31B | -4.07%2.31B | -1.99%2.29B | 1.52%2.37B | 3.03%2.35B | -5.93%2.41B | -5.93%2.41B | -4.12%2.34B | -5.97%2.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.99%297.22M | -15.94%261.39M | -15.94%261.39M | -23.96%240.06M | -27.88%250.39M | -15.76%265.39M | 14.45%310.96M | 14.45%310.96M | 14.20%315.72M | 22.64%347.16M |
-accounts payable | 22.69%260.45M | -15.42%231.14M | -15.42%231.14M | -24.65%215.11M | -30.52%222.97M | -27.01%212.28M | 11.05%273.29M | 11.05%273.29M | 13.89%285.48M | 23.81%320.93M |
-Total tax payable | -56.30%15.4M | -44.32%11.04M | -44.32%11.04M | -44.36%6.06M | -11.94%8.52M | 353.00%35.25M | 121.35%19.82M | 121.35%19.82M | 109.28%10.89M | 84.61%9.68M |
-Dividends payable | 19.62%21.37M | 7.63%19.21M | 7.63%19.21M | -2.39%18.89M | 14.15%18.9M | 8.79%17.86M | 7.22%17.85M | 7.22%17.85M | -6.03%19.36M | -11.06%16.56M |
Current accrued expenses | 0.46%72.67M | -26.73%35.84M | -26.73%35.84M | -15.49%72.3M | -4.27%72.92M | -1.45%72.34M | 8.74%48.92M | 8.74%48.92M | -1.30%85.55M | 10.11%76.18M |
Current debt and capital lease obligation | 3.73%15.51M | -3.18%15.07M | -3.18%15.07M | -11.30%13.96M | -9.32%14.53M | -7.58%14.95M | -95.74%15.57M | -95.74%15.57M | 3.35%15.74M | 10.77%16.02M |
-Current capital lease obligation | 3.73%15.51M | -3.18%15.07M | -3.18%15.07M | -11.30%13.96M | -9.32%14.53M | -7.58%14.95M | -0.89%15.57M | -0.89%15.57M | 3.35%15.74M | 10.77%16.02M |
Other current liabilities | -7.28%5.4M | 38.94%16.06M | 38.94%16.06M | -35.56%5.88M | 53.92%11.2M | -17.70%5.83M | 51.06%11.56M | 51.06%11.56M | -29.96%9.13M | 34.36%7.28M |
Current liabilities | 9.01%390.79M | -14.09%364.16M | -14.09%364.16M | -22.04%332.2M | -21.85%349.04M | -12.92%358.5M | -41.54%423.89M | -41.54%423.89M | 8.88%426.14M | 20.02%446.63M |
Non current liabilities | ||||||||||
Long term provisions | ---- | -0.09%14.79M | -0.09%14.79M | ---- | ---- | ---- | -6.78%14.81M | -6.78%14.81M | ---- | ---- |
Long term debt and capital lease obligation | 33.44%1.34B | -33.04%718.52M | -33.04%718.52M | -21.58%828.49M | 0.22%963.89M | 12.23%1B | 23.71%1.07B | 23.71%1.07B | 1.17%1.06B | -7.62%961.76M |
-Long term debt | 33.56%1.28B | -35.88%643.62M | -35.88%643.62M | -22.72%779.4M | 0.54%916.18M | 13.90%957.96M | 27.08%1B | 27.08%1B | 1.67%1.01B | -8.00%911.3M |
-Long term capital lease obligation | 30.98%59.71M | 7.93%74.9M | 7.93%74.9M | 2.49%49.09M | -5.45%47.72M | -14.14%45.59M | -10.61%69.4M | -10.61%69.4M | -8.45%47.9M | -0.04%50.47M |
Non current deferred liabilities | ---- | -5.38%58.66M | -5.38%58.66M | ---- | ---- | ---- | -30.69%61.99M | -30.69%61.99M | ---- | ---- |
Employee benefits | ---- | 4.55%61.66M | 4.55%61.66M | ---- | ---- | ---- | -31.86%58.97M | -31.86%58.97M | ---- | ---- |
Other non current liabilities | 64.89%275.25M | 20.70%14.02M | 20.70%14.02M | -15.60%157.75M | -20.14%160.47M | -22.57%166.93M | -2.16%11.61M | -2.16%11.61M | -18.31%186.92M | -7.12%200.94M |
Total non current liabilities | 37.93%1.61B | -28.91%867.65M | -28.91%867.65M | -20.68%986.25M | -3.30%1.12B | 5.47%1.17B | 13.94%1.22B | 13.94%1.22B | -2.33%1.24B | -7.53%1.16B |
Total liabilities | 31.15%2.01B | -25.09%1.23B | -25.09%1.23B | -21.03%1.32B | -8.45%1.47B | 0.49%1.53B | -8.46%1.64B | -8.46%1.64B | 0.30%1.67B | -1.24%1.61B |
Shareholders'equity | ||||||||||
Share capital | --1.41M | --2.13M | --2.13M | --1.56M | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --1.41M | --2.13M | --2.13M | --1.56M | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 33.55%1.18B | 31.35%1.1B | 31.35%1.1B | 27.10%1.04B | 13.37%947.5M | 4.49%883.35M | -1.18%834.4M | -1.18%834.4M | -13.66%816.01M | -17.45%835.75M |
Gains losses not affecting retained earnings | 53.09%-28.87M | 70.73%-21.07M | 70.73%-21.07M | 55.07%-66.78M | 52.14%-54.76M | 27.82%-61.55M | 12.44%-72M | 12.44%-72M | 13.78%-148.63M | 30.64%-114.41M |
Total stockholders'equity | 40.22%1.15B | 41.27%1.08B | 41.27%1.08B | 45.64%971.94M | 23.76%892.74M | 8.12%821.8M | 0.04%762.41M | 0.04%762.41M | -13.64%667.38M | -15.06%721.34M |
Total equity | 40.22%1.15B | 41.27%1.08B | 41.27%1.08B | 45.64%971.94M | 23.76%892.74M | 8.12%821.8M | 0.04%762.41M | 0.04%762.41M | -13.64%667.38M | -15.06%721.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data