(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.76%-38.67M | -171.11%-169.22M | -180.60%-52.53M | 241.26%88.16M | -23.72%-88.49M | -1,933.00%-116.36M | -144.29%-62.42M | 65.18M | -62.41M | -71.53M |
Net income from continuing operations | -47.98%9.65M | 46.48%47.33M | 945.36%18.78M | -12.22%9.97M | -99.84%21K | 92.19%18.55M | -61.60%32.31M | -111.09%-2.22M | -31.61%11.36M | -22.19%13.52M |
Operating gains losses | -167.44%-21.05M | -5,262.65%-52.98M | -152.34%-17.34M | 32.84%-13.03M | -7.67%-14.74M | -679.41%-7.87M | 93.16%-988K | --33.12M | ---19.41M | ---13.69M |
Depreciation and amortization | -32.74%532K | 1,106.69%2.88M | 532.76%367K | 1,300.00%812K | 1,423.33%914K | 1,155.56%791K | -21.38%239K | --58K | --58K | --60K |
Deferred tax | 121.41%2.51M | -174.26%-4.8M | -34.27%4.13M | -5,834.78%-6.6M | 1,164.55%9.4M | -1,344.86%-11.74M | 387.11%6.46M | --6.29M | --115K | ---883K |
Other non cashItems | 1.65%-49.8M | -171.91%-98.63M | -103.77%-74.2M | 272.76%31.02M | -122.39%-4.82M | -1,385.83%-50.64M | 52.66%-36.27M | 58.23%-36.41M | -401.39%-17.96M | 2,182.91%21.51M |
Change in working capital | 118.35%11.96M | -68.04%-88.12M | -96.75%2.61M | 260.62%60.86M | 7.42%-86.39M | -4,034.62%-65.2M | -137.67%-52.44M | 318.58%80.35M | -257.40%-37.89M | -337.91%-93.32M |
-Change in receivables | 112.89%5.34M | -247.69%-65.78M | -102.54%-1.82M | 688.77%55.9M | -26.51%-78.43M | -248.95%-41.43M | 443.60%44.54M | 336.45%71.63M | 127.42%7.09M | -313.11%-62M |
-Change in payables and accrued expense | 128.49%8.05M | 70.85%-29.61M | -55.78%4.1M | 99.69%-160K | 83.18%-5.28M | -1.46%-28.26M | -178.42%-101.58M | --9.27M | ---51.59M | ---31.4M |
-Change in other current assets | -131.58%-1.43M | 309.25%7.43M | -76.68%111K | 30.06%7.45M | -11.64%-4.65M | 2,186.64%4.53M | 127.00%1.82M | -87.63%476K | 715.59%5.73M | -323.01%-4.17M |
-Change in other working capital | ---- | -105.93%-165K | 121.96%226K | -362.30%-2.32M | -53.48%1.97M | 96.88%-41K | 297.71%2.78M | ---1.03M | --886K | --4.24M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 66.76%-38.67M | -171.11%-169.22M | -180.60%-52.53M | 241.26%88.16M | -23.49%-88.49M | -1,896.22%-116.36M | -144.29%-62.42M | 704.76%65.18M | -312.35%-62.41M | -182.29%-71.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -83.30%-43.81M | -1,565,672.73%-172.24M | -49.22M | -50.47M | -442,154.55%-48.65M | -23.9M | -11K | 0 | 0 | -11K |
Net investment purchase and sale | 88.62%-3.18M | ---41.15M | ---13.02M | ---231K | ---2K | ---27.9M | --0 | --0 | --0 | --0 |
Net proceeds payment for loan | -451.94%-40.44M | ---139.65M | ---35.95M | ---49.43M | ---46.95M | ---7.33M | --0 | --0 | --0 | --0 |
Net PPE purchase and sale | 65.45%-57K | -4,063.64%-458K | ---165K | ---164K | 427.27%36K | ---165K | ---11K | --0 | --0 | ---11K |
Net business purchase and sale | --0 | --11.14M | ---110K | --0 | --0 | --11.25M | --0 | --0 | --0 | --0 |
Net other investing changes | -157.02%-138K | ---2.11M | --21K | ---644K | ---1.73M | --242K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -83.30%-43.81M | -1,565,672.73%-172.24M | ---49.22M | ---50.47M | -442,154.55%-48.65M | ---23.9M | ---11K | --0 | --0 | ---11K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.00%61.68M | 29,259.49%344.97M | 235.87%29.49M | -479.80%-70.33M | 480.93%198.92M | 725.41%186.9M | 121.41%1.18M | -21.7M | 18.52M | 34.24M |
Increase decrease in deposit | -53.65%49.1M | --324.71M | --29.16M | ---14.8M | --204.41M | --105.93M | --0 | --0 | --0 | --0 |
Net issuance payments of debt | -72.23%17.38M | -70.90%19.52M | 169.68%4.62M | -239.61%-48.45M | -98.48%800K | 560.20%62.56M | 211.72%67.08M | 69.02%-6.63M | -22.97%34.71M | 586.04%52.59M |
Net commonstock issuance | ---- | --0 | --0 | ---- | ---- | ---- | -95.96%2.02M | -96.85%1.29M | ---- | ---- |
Net preferred stock issuance | --0 | --19.49M | --0 | --0 | --0 | --19.49M | --0 | --0 | --0 | --0 |
Cash dividends paid | ---4.77M | 78.08%-14.15M | 70.61%-4.77M | 68.90%-4.77M | 73.85%-4.61M | --0 | 7.98%-64.54M | 31.80%-16.23M | 22.98%-15.32M | -14.28%-17.64M |
Proceeds from stock option exercised by employees | ---- | --51K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 97.79%-24K | -37.66%-4.65M | 396.53%427K | -45.44%-2.31M | -135.06%-1.68M | -16.88%-1.09M | 50.83%-3.38M | 97.30%-144K | ---1.59M | -163.10%-713K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -67.00%61.68M | 29,259.49%344.97M | 235.87%29.49M | -479.80%-70.33M | 480.93%198.92M | 725.41%186.9M | 121.41%1.18M | -296.80%-21.7M | -26.38%18.52M | 228.82%34.24M |
Net cash flow | ||||||||||
Beginning cash position | 46.49%184.01M | -32.78%125.61M | 172.36%223.69M | 103.40%256.33M | 20.61%197.14M | -32.78%125.61M | 263.36%186.86M | -59.56%82.13M | -15.17%126.03M | 85.60%163.45M |
Current changes in cash | -144.60%-20.8M | 105.75%3.52M | -266.22%-72.26M | 25.64%-32.64M | 265.06%61.78M | 299.27%46.64M | -145.23%-61.25M | 367.60%43.47M | -180.48%-43.89M | -161.87%-37.43M |
End cash position | -17.21%163.21M | 46.49%184.01M | 46.49%184.01M | 172.36%223.69M | 103.40%256.33M | 20.61%197.14M | -32.78%125.61M | -32.78%125.61M | -59.56%82.13M | -15.17%126.03M |
Free cash flow | 66.76%-38.73M | -171.79%-169.68M | -180.85%-52.69M | 241.00%88M | -23.42%-88.46M | -1,898.77%-116.52M | -144.30%-62.43M | 704.76%65.18M | -312.35%-62.41M | -182.31%-71.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data