(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 96.14%310.17M | 118.97%218.5M | 97.37%218.48M | 97.37%218.48M | 84.62%250.21M | -36.86%158.14M | -63.26%99.79M | -59.89%110.7M | -59.89%110.7M | -55.60%135.53M |
-Cash and cash equivalents | 96.14%310.17M | 118.97%218.5M | 97.37%218.48M | 97.37%218.48M | 84.62%250.21M | -36.86%158.14M | -63.26%99.79M | -59.89%110.7M | -59.89%110.7M | -55.60%135.53M |
Receivables | -2.82%443.74M | 24.57%487.91M | 31.64%397.2M | 31.64%397.2M | 80.74%479.67M | 189.48%456.63M | 139.50%391.68M | 146.15%301.74M | 146.15%301.74M | 174.33%265.39M |
-Accounts receivable | -2.82%443.74M | 24.57%487.91M | 31.64%397.2M | 31.64%397.2M | 80.74%479.67M | 189.48%456.63M | 139.50%391.68M | 146.15%301.74M | 146.15%301.74M | 174.33%265.39M |
Inventory | 28.28%73.42M | 30.06%66.26M | 74.29%66.4M | 74.29%66.4M | 57.47%60.01M | 84.76%57.23M | 61.12%50.95M | 26.69%38.09M | 26.69%38.09M | 26.19%38.11M |
Other current assets | 7.70%49.57M | -13.66%40.94M | -20.99%43.95M | -20.99%43.95M | 4.25%53.53M | -8.74%46.03M | 123.44%47.41M | -4.11%55.63M | -4.11%55.63M | -8.57%51.35M |
Total current assets | 20.66%876.89M | 37.73%813.6M | 43.00%726.02M | 43.00%726.02M | 69.75%843.42M | 47.98%726.75M | 21.05%590.74M | 4.30%507.71M | 4.30%507.71M | 1.75%496.87M |
Non current assets | ||||||||||
Net PPE | 37.91%918.94M | 28.79%870.11M | 8.44%741.89M | 8.44%741.89M | 7.51%699.7M | 36.05%666.33M | 38.79%675.58M | 34.41%684.17M | 34.41%684.17M | 16.47%650.84M |
-Gross PPE | 20.18%1.95B | 14.92%1.89B | 6.68%1.74B | 6.68%1.74B | 4.28%1.68B | 12.99%1.63B | 14.60%1.64B | 13.70%1.64B | 13.70%1.64B | 12.33%1.61B |
-Accumulated depreciation | -7.87%-1.03B | -5.24%-1.02B | -5.42%-1B | -5.42%-1B | -2.11%-984.32M | -1.09%-959.2M | -2.18%-968.44M | -2.35%-951.17M | -2.35%-951.17M | -9.70%-964.01M |
Goodwill and other intangible assets | -3.62%241.15M | -5.39%241.18M | -5.58%243.37M | -5.58%243.37M | -6.14%245.9M | 65.96%250.22M | 67.74%254.93M | 65.88%257.74M | 65.88%257.74M | 66.71%261.97M |
-Goodwill | 0.00%192.78M | 0.00%192.78M | 0.00%192.78M | 0.00%192.78M | 0.17%192.78M | 83.72%192.78M | 85.01%192.78M | 85.01%192.78M | 85.01%192.78M | 84.69%192.45M |
-Other intangible assets | -15.79%48.37M | -22.13%48.4M | -22.13%50.59M | -22.13%50.59M | -23.60%53.12M | 25.30%57.44M | 30.07%62.15M | 26.92%64.96M | 26.92%64.96M | 31.32%69.53M |
Non current deferred assets | --112.93M | --107.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 25.22%13.65M | 22.28%13.61M | 99.71%15.9M | 99.71%15.9M | 60.44%13.31M | 85.41%10.9M | 77.41%11.13M | 18.32%7.96M | 18.32%7.96M | 20.32%8.3M |
Total non current assets | 38.73%1.29B | 30.87%1.23B | 5.40%1B | 5.40%1B | 4.10%958.91M | 43.47%927.45M | 45.99%941.64M | 41.54%949.87M | 41.54%949.87M | 27.42%921.11M |
Total assets | 30.79%2.16B | 33.51%2.05B | 18.50%1.73B | 18.50%1.73B | 27.11%1.8B | 45.42%1.65B | 35.25%1.53B | 25.88%1.46B | 25.88%1.46B | 17.07%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.58%347.59M | 39.89%335.42M | 6.27%202.94M | 6.27%202.94M | 60.88%288.29M | 111.75%260.22M | 171.04%239.77M | 211.73%190.96M | 211.73%190.96M | 240.70%179.2M |
-accounts payable | 33.58%347.59M | 39.89%335.42M | 6.27%202.94M | 6.27%202.94M | 60.88%288.29M | 111.75%260.22M | 171.04%239.77M | 211.73%190.96M | 211.73%190.96M | 240.70%179.2M |
Current accrued expenses | -32.11%191.05M | -1.79%234.38M | 31.69%281.72M | 31.69%281.72M | 29.30%287.98M | 100.65%281.4M | 90.52%238.66M | 59.37%213.92M | 59.37%213.92M | 70.56%222.72M |
Current debt and capital lease obligation | 127.19%76.71M | 140.31%77.08M | 21.99%39.94M | 21.99%39.94M | 23.35%37.43M | 138.47%33.77M | 84.48%32.08M | 52.94%32.74M | 52.94%32.74M | 29.88%30.35M |
-Current debt | 3.54%14.18M | 3.56%14.09M | 4.63%14M | 4.63%14M | 23.81%13.85M | 499.96%13.69M | 488.83%13.6M | 494.32%13.38M | 494.32%13.38M | 394.30%11.19M |
-Current capital lease obligation | 211.52%62.54M | 240.99%63M | 33.99%25.94M | 33.99%25.94M | 23.08%23.59M | 69.02%20.07M | 22.53%18.48M | 1.05%19.36M | 1.05%19.36M | -9.20%19.16M |
Current deferred liabilities | -10.03%19.38M | -8.98%19.38M | -18.34%19.38M | -18.34%19.38M | -12.17%23.54M | 745.95%21.54M | 77.40%21.29M | 8,820.68%23.73M | 8,820.68%23.73M | 3,497.05%26.8M |
Other current liabilities | -59.48%5.45M | -13.96%7.57M | -9.45%9.37M | -9.45%9.37M | 343.45%11.28M | 389.26%13.44M | 224.76%8.8M | 245.67%10.35M | 245.67%10.35M | -4.83%2.54M |
Current liabilities | 4.88%640.18M | 24.65%673.83M | 17.31%553.34M | 17.31%553.34M | 40.49%648.52M | 115.99%610.36M | 119.91%540.59M | 114.26%471.7M | 114.26%471.7M | 119.85%461.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.79%379.66M | -7.69%371.33M | -8.86%372.62M | -8.86%372.62M | -6.46%381.14M | 10.49%390.54M | 12.55%402.26M | 14.19%408.82M | 14.19%408.82M | 11.94%407.47M |
-Long term debt | -4.00%340.33M | -3.95%343.9M | -3.89%347.43M | -3.89%347.43M | -3.00%350.99M | 6.74%354.5M | 7.59%358.03M | 8.47%361.5M | 8.47%361.5M | 8.38%361.84M |
-Long term capital lease obligation | 9.14%39.34M | -37.96%27.44M | -46.76%25.19M | -46.76%25.19M | -33.91%30.16M | 68.78%36.04M | 79.47%44.23M | 91.30%47.32M | 91.30%47.32M | 51.27%45.63M |
Other non current liabilities | 57.07%14.48M | -46.97%12.64M | -62.40%11.29M | -62.40%11.29M | -53.04%9.73M | -53.33%9.22M | 16.57%23.84M | 34.00%30.04M | 34.00%30.04M | -11.00%20.72M |
Total non current liabilities | -1.41%394.14M | -9.89%383.98M | -12.52%383.91M | -12.52%383.91M | -8.71%390.88M | 7.11%399.76M | 12.76%426.1M | 15.36%438.86M | 15.36%438.86M | 10.56%428.19M |
Total liabilities | 2.39%1.03B | 9.43%1.06B | 2.93%937.25M | 2.93%937.25M | 16.81%1.04B | 54.03%1.01B | 54.99%966.69M | 51.61%910.56M | 51.61%910.56M | 48.98%889.8M |
Shareholders'equity | ||||||||||
Share capital | -6.43%2.29M | -5.49%2.31M | -3.31%2.34M | -3.31%2.34M | 1.45%2.46M | 13.21%2.44M | 13.28%2.44M | 12.87%2.42M | 12.87%2.42M | 12.87%2.42M |
-common stock | -6.43%2.29M | -5.49%2.31M | -3.31%2.34M | -3.31%2.34M | 1.45%2.46M | 13.21%2.44M | 13.28%2.44M | 12.87%2.42M | 12.87%2.42M | 12.87%2.42M |
Retained earnings | 138.34%177.86M | 105.22%27.8M | 58.20%-226.2M | 58.20%-226.2M | 34.93%-359.18M | 8.68%-463.91M | -11.79%-532.37M | -28.32%-541.16M | -28.32%-541.16M | -52.69%-552.02M |
Paid-in capital | -14.70%942.56M | -13.20%952.95M | -7.91%1.01B | -7.91%1.01B | 2.37%1.11B | 10.65%1.11B | 10.43%1.1B | 10.51%1.09B | 10.51%1.09B | 10.32%1.09B |
Gains losses not affecting retained earnings | 1,091.44%6.54M | 325.48%5.06M | 176.06%6.28M | 176.06%6.28M | 163.67%6.27M | 104.98%549K | 79.14%-2.25M | 37.00%-8.26M | 37.00%-8.26M | 21.78%-9.85M |
Total stockholders'equity | 75.33%1.13B | 74.68%988.12M | 44.40%789.92M | 44.40%789.92M | 44.45%762.93M | 33.70%644.08M | 11.06%565.69M | -1.84%547.02M | -1.84%547.02M | -13.97%528.17M |
Total equity | 75.33%1.13B | 74.68%988.12M | 44.40%789.92M | 44.40%789.92M | 44.45%762.93M | 33.70%644.08M | 11.06%565.69M | -1.84%547.02M | -1.84%547.02M | -13.97%528.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data