(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 91.76%225.95M | 504.38%173.25M | 994.70%454.39M | 557.84%144.07M | 1,628.04%163.82M | 705.59%117.83M | 223.42%28.67M | -173.73%-50.79M | -128.17%-31.47M | 61.35%-10.72M |
Net income from continuing operations | 119.21%150.06M | 2,788.91%253.99M | 363.74%314.97M | 1,125.22%132.99M | 338.06%104.73M | 315.41%68.46M | 116.13%8.79M | 65.57%-119.42M | 118.03%10.85M | 57.05%-43.99M |
Operating gains losses | 319.88%4.95M | 154.20%3.11M | 9.42%-23M | 79.87%-4.55M | -29,177.78%-10.47M | 29.28%-2.25M | -1,845.29%-5.74M | -7.17%-25.4M | -130.49%-22.58M | -98.22%36K |
Depreciation and amortization | 8.01%63.5M | 6.31%58.65M | 24.49%229.26M | 11.36%58.76M | 26.04%56.54M | 44.56%58.79M | 20.26%55.16M | -39.03%184.16M | -21.72%52.76M | -39.02%44.86M |
Deferred tax | ---5.5M | ---107.43M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | -1,841.70%-37.9M | 5.11%555K | -300.20%-33.39M | -4,557.06%-23.98M | -3,702.86%-7.99M | 79.00%-1.95M | -15.38%528K | -476.32%-8.34M | 6.11%538K | -141.75%-210K |
Change In working capital | 398.55%41.01M | -18.34%-45.62M | 37.48%-66.56M | 65.86%-27.41M | 169.99%13.13M | -203.10%-13.74M | -85.81%-38.55M | -247.13%-106.47M | -390.39%-80.28M | -112.60%-18.76M |
-Change in receivables | 168.03%44.19M | -0.86%-90.71M | 25.72%-95.48M | 326.89%82.48M | 59.57%-23.06M | -1,220.02%-64.96M | -119.60%-89.94M | -170.21%-128.54M | -40.67%-36.35M | -269.72%-57.03M |
-Change in inventory | -102.10%-11.15M | 81.82%-2.59M | -263.33%-36.25M | -943.99%-9.73M | -13.67%-6.74M | -635.73%-5.52M | -503.30%-14.26M | -152.06%-9.98M | 38.80%-932K | -175.22%-5.93M |
-Change in prepaid assets | -138.68%-1.78M | -75.42%3.43M | 318.18%23.77M | -410.05%-3.86M | 355.74%9.07M | 174.91%4.59M | 3,091.43%13.97M | -311.12%-10.89M | -113.11%-756K | 13.85%-3.55M |
-Change in payables and accrued expense | -83.41%10.69M | -23.67%43.9M | 22.14%65.41M | -83.94%-89.16M | -49.57%32.63M | 129.18%64.43M | 524.02%57.51M | 136.73%53.55M | -782.87%-48.47M | 4,032.83%64.7M |
-Change in other current assets | -57.56%2.51M | 174.50%3.31M | -136.13%-8.96M | -268.87%-17.91M | -34.20%1.83M | 113.55%5.91M | -86.08%1.2M | -1.97%24.81M | 104.00%10.6M | -51.29%2.78M |
-Change in other current liabilities | 81.27%-3.45M | 35.63%-2.96M | 62.98%-10.69M | 1,245.51%14.93M | 81.47%-2.59M | -162.35%-18.43M | 30.01%-4.59M | -95.53%-28.88M | 80.23%-1.3M | -604.03%-13.99M |
-Change in other working capital | ---- | ---- | 33.43%-4.35M | -35.55%-4.16M | 134.79%2M | 102.64%250K | -120.81%-2.44M | -3,273.30%-6.54M | -540.71%-3.07M | -871.54%-5.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.76%225.95M | 504.38%173.25M | 994.70%454.39M | 557.84%144.07M | 1,628.04%163.82M | 705.59%117.83M | 223.42%28.67M | -173.73%-50.79M | -128.17%-31.47M | 61.35%-10.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -95.10%-98.44M | -265.52%-96.92M | -14.11%-186.23M | -529.01%-50.84M | 58.79%-58.42M | -48.63%-50.46M | -228.78%-26.51M | -331.25%-163.2M | 35.52%-8.08M | -4,641.04%-141.76M |
Net PPE purchase and sale | -73.93%-97.85M | -242.89%-97.54M | -18.77%-220.27M | -46.85%-77.62M | 18.18%-57.95M | -45.57%-56.26M | -23.02%-28.45M | -60.69%-185.46M | -181.68%-52.86M | -499.63%-70.83M |
Net intangibles purchase and sale | -528.88%-3.77M | -13.65%-1.58M | -60.41%-4.85M | -280.37%-1.86M | -38.58%-995K | 63.65%-599K | -738.55%-1.39M | 65.72%-3.02M | 69.85%-489K | 52.20%-718K |
Net business purchase and sale | ---- | ---- | ---- | ---- | 70.65%-27.18M | ---- | ---- | ---- | ---- | -22,847.17%-92.58M |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --34.35M | --0 | --0 |
Net other investing changes | -46.31%3.18M | -33.63%2.21M | 528.57%38.88M | 103.90%1.94M | 23.83%27.7M | -33.10%5.92M | -65.11%3.32M | -127.73%-9.07M | -734.48%-49.82M | 125.57%22.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.10%-98.44M | -265.52%-96.92M | -14.11%-186.23M | -529.01%-50.84M | 58.79%-58.42M | -48.63%-50.46M | -228.78%-26.51M | -331.25%-163.2M | 35.52%-8.08M | -4,641.04%-141.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -271.41%-35.53M | -497.38%-76.31M | -434.45%-161.49M | -946.24%-124.79M | -138.79%-14.37M | -561.55%-9.57M | -523.12%-12.77M | 591.46%48.29M | 816.17%14.75M | 3,627.24%37.04M |
Net issuance payments of debt | -69.65%-12.65M | -48.26%-9.53M | -183.66%-28.61M | -419.33%-7.58M | -118.97%-7.15M | -638.02%-7.45M | -517.88%-6.43M | 571.57%34.2M | 1.35%-1.46M | 3,866.93%37.71M |
Net common stock issuance | ---- | ---- | ---111.37M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -4,422.94%-18.14M | -1,543.66%-64.97M | -177.88%-7.5M | 75.15%-207K | -599.76%-2.94M | 8.03%-401K | -291.39%-3.95M | -4.90%-2.7M | -43.62%-833K | -757.14%-420K |
Net other financing activities | -177.38%-4.75M | 24.51%-1.81M | -183.51%-14.02M | -133.08%-5.64M | ---4.28M | ---1.71M | ---2.4M | --16.79M | --17.04M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -271.41%-35.53M | -497.38%-76.31M | -434.45%-161.49M | -946.24%-124.79M | -138.79%-14.37M | -561.55%-9.57M | -523.12%-12.77M | 591.46%48.29M | 816.17%14.75M | 3,627.24%37.04M |
Net cash flow | ||||||||||
Beginning cash position | 118.97%218.5M | 97.37%218.48M | -59.89%110.7M | 84.62%250.21M | -36.86%158.14M | -63.26%99.79M | -59.89%110.7M | 8.23%275.99M | -55.60%135.53M | -25.72%250.44M |
Current changes in cash | 59.11%91.98M | 100.27%29K | 164.37%106.66M | -27.23%-31.56M | 178.86%91.03M | 378.36%57.81M | -126.58%-10.62M | -881.02%-165.7M | 12.62%-24.8M | -263.28%-115.44M |
Effect of exchange rate changes | -159.11%-318K | 98.60%-4K | 174.69%1.12M | -561.54%-172K | 95.29%1.04M | 223.68%538K | -184.57%-285K | 268.88%407K | 96.89%-26K | 438.22%531K |
End cash Position | 96.14%310.17M | 118.97%218.5M | 97.37%218.48M | 97.37%218.48M | 84.62%250.21M | -36.86%158.14M | -63.26%99.79M | -59.89%110.7M | -59.89%110.7M | -55.60%135.53M |
Free cash flow | 103.91%124.33M | 6,425.26%74.13M | 195.82%229.27M | 176.16%64.59M | 227.48%104.88M | 337.54%60.98M | 97.48%-1.17M | -332.34%-239.27M | -148.15%-84.81M | -100.40%-82.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data