US Stock MarketDetailed Quotes

NEXOY NEXON (ADR)

Watchlist
  • 17.510
  • -0.860-4.68%
15min DelayTrading May 15 12:58 ET
14.69BMarket Cap42.92P/E (TTM)

NEXON (ADR) Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-8.84%287.69B
-25.52%322.1B
-25.52%322.1B
-41.44%284.05B
-30.88%291.23B
-21.86%315.6B
9.65%432.45B
9.65%432.45B
-2.91%485.02B
25.76%421.33B
-Cash and cash equivalents
-16.26%244.23B
-31.48%280.52B
-31.48%280.52B
-45.67%250.18B
-33.78%262.01B
-22.45%291.67B
12.08%409.37B
12.08%409.37B
-2.45%460.44B
29.06%395.68B
-Short-term investments
81.58%43.47B
80.18%41.58B
80.18%41.58B
37.79%33.87B
13.96%29.22B
-13.92%23.94B
-20.80%23.08B
-20.80%23.08B
-10.67%24.58B
-9.84%25.64B
-Accounts receivable
-4.61%58.85B
24.40%37.87B
24.40%37.87B
43.70%48.32B
47.16%40.23B
28.83%61.69B
73.20%30.44B
73.20%30.44B
-3.58%33.62B
10.37%27.34B
Prepaid assets
46.54%355.09B
94.62%316.24B
94.62%316.24B
213.70%368.65B
119.74%324.77B
35.23%242.33B
-4.24%162.49B
-4.24%162.49B
19.61%117.52B
-39.74%147.8B
Other current assets
20.67%19.69B
-20.16%13.29B
-20.16%13.29B
25.24%16.45B
22.03%18.54B
29.79%16.31B
37.91%16.65B
37.91%16.65B
63.44%13.14B
60.37%15.2B
Total current assets
13.43%721.32B
7.39%689.51B
7.39%689.51B
10.50%717.46B
10.32%674.78B
-1.18%635.93B
8.14%642.03B
8.14%642.03B
1.34%649.29B
-0.47%611.66B
Non current assets
Net PPE
36.72%63.34B
14.99%52.85B
14.99%52.85B
45.93%54B
28.62%49.23B
26.73%46.33B
29.72%45.96B
29.72%45.96B
6.08%37.01B
11.76%38.27B
-Gross PPE
36.72%63.34B
14.99%52.85B
14.99%52.85B
45.93%54B
28.62%49.23B
26.73%46.33B
29.72%45.96B
29.72%45.96B
6.08%37.01B
11.76%38.27B
Goodwill and other intangible assets
30.36%70.42B
24.06%61.77B
24.06%61.77B
10.65%57.91B
6.23%57.8B
-6.81%54.02B
-12.09%49.79B
-12.09%49.79B
-10.81%52.34B
-7.80%54.41B
-Goodwill
11.37%44.81B
9.44%43.92B
9.44%43.92B
3.42%42.94B
-1.47%42.13B
-0.59%40.24B
3.08%40.14B
3.08%40.14B
7.81%41.52B
8.35%42.76B
-Other intangible assets
85.80%25.61B
84.85%17.85B
84.85%17.85B
38.37%14.97B
34.49%15.67B
-21.21%13.79B
-45.46%9.66B
-45.46%9.66B
-46.37%10.82B
-40.40%11.65B
Other non current assets
-49.76%724M
-58.37%754M
-58.37%754M
-42.79%841M
-52.57%812M
-10.77%1.44B
63.74%1.81B
63.74%1.81B
49.09%1.47B
126.75%1.71B
Total non current assets
6.46%456.63B
1.94%408.6B
1.94%408.6B
16.22%476.14B
11.32%477.08B
6.07%428.92B
2.01%400.82B
2.01%400.82B
29.11%409.67B
36.68%428.56B
Total assets
10.62%1.18T
5.30%1.1T
5.30%1.1T
12.71%1.19T
10.73%1.15T
1.61%1.06T
5.70%1.04T
5.70%1.04T
10.54%1.06T
12.08%1.04T
Liabilities
Current liabilities
Payables
-12.18%44.27B
-10.78%34.26B
-10.78%34.26B
1.25%39.11B
5.40%37.42B
31.71%50.41B
47.97%38.4B
47.97%38.4B
43.44%38.63B
58.97%35.51B
-accounts payable
21.44%18.56B
11.06%16.33B
11.06%16.33B
19.09%15.12B
9.42%13.06B
29.13%15.29B
57.21%14.71B
57.21%14.71B
29.89%12.7B
47.39%11.94B
-Total tax payable
-26.81%25.7B
-24.33%17.93B
-24.33%17.93B
-7.48%23.99B
3.36%24.36B
32.86%35.12B
42.76%23.7B
42.76%23.7B
51.16%25.93B
65.56%23.57B
Current provisions
73.32%6.54B
16.48%11.84B
16.48%11.84B
48.71%8.81B
17.59%4.55B
118.46%3.78B
75.64%10.16B
75.64%10.16B
78.03%5.93B
60.75%3.87B
Current debt and capital lease obligation
47.56%6.62B
39.28%5.63B
39.28%5.63B
68.35%5.62B
47.00%5.01B
40.42%4.49B
32.84%4.05B
32.84%4.05B
11.87%3.34B
23.05%3.41B
-Current capital lease obligation
47.56%6.62B
39.28%5.63B
39.28%5.63B
68.35%5.62B
47.00%5.01B
40.42%4.49B
32.84%4.05B
32.84%4.05B
11.87%3.34B
23.05%3.41B
Other current liabilities
7.02%19.47B
43.10%16.57B
43.10%16.57B
30.76%17.82B
17.73%12.78B
21.28%18.19B
54.21%11.58B
54.21%11.58B
17.13%13.63B
35.13%10.85B
Current liabilities
0.58%97.31B
7.51%89.37B
7.51%89.37B
17.37%92.8B
16.50%80.97B
36.87%96.75B
55.90%83.13B
55.90%83.13B
41.17%79.07B
47.18%69.5B
Non current liabilities
Long term provisions
28.99%485M
-8.45%325M
-8.45%325M
16.81%403M
12.93%393M
12.57%376M
9.91%355M
9.91%355M
7.48%345M
11.90%348M
Long term debt and capital lease obligation
52.77%32.16B
24.95%24.09B
24.95%24.09B
110.25%25.82B
69.74%21.9B
69.19%21.05B
56.97%19.28B
56.97%19.28B
-1.29%12.28B
14.91%12.9B
-Long term capital lease obligation
52.77%32.16B
24.95%24.09B
24.95%24.09B
110.25%25.82B
69.74%21.9B
69.19%21.05B
56.97%19.28B
56.97%19.28B
-1.29%12.28B
14.91%12.9B
Other non current liabilities
80.45%8.85B
101.47%9.71B
101.47%9.71B
37.04%5.96B
25.39%5.62B
20.52%4.91B
2.84%4.82B
2.84%4.82B
-2.20%4.35B
-1.04%4.48B
Total non current liabilities
24.54%115.88B
10.83%102.15B
10.83%102.15B
18.47%104.82B
7.98%101.38B
4.64%93.04B
5.44%92.17B
5.44%92.17B
5.12%88.48B
10.06%93.89B
Total liabilities
12.33%213.19B
9.26%191.53B
9.26%191.53B
17.95%197.63B
11.60%182.35B
18.92%189.79B
24.56%175.3B
24.56%175.3B
19.53%167.55B
23.28%163.39B
Shareholders'equity
Share capital
18.88%48.23B
21.91%47.51B
21.91%47.51B
18.79%45.47B
17.28%43.75B
16.14%40.57B
13.77%38.97B
13.77%38.97B
15.24%38.28B
49.55%37.31B
-common stock
18.88%48.23B
21.91%47.51B
21.91%47.51B
18.79%45.47B
17.28%43.75B
16.14%40.57B
13.77%38.97B
13.77%38.97B
15.24%38.28B
49.55%37.31B
Retained earnings
-8.48%687.47B
0.55%707.23B
0.55%707.23B
6.26%756.63B
-6.13%725.73B
0.38%751.2B
-1.29%703.34B
-1.29%703.34B
3.25%712.08B
18.22%773.1B
Paid-in capital
37.69%27.48B
45.76%26.72B
45.76%26.72B
40.58%24.82B
38.24%23.09B
33.79%19.95B
22.53%18.33B
22.53%18.33B
26.73%17.65B
-15.23%16.7B
Less: Treasury stock
-93.92%2.8B
173.60%45.05B
173.60%45.05B
785.25%16.21B
-96.86%3.2B
31.23%46.03B
-7.83%16.46B
-7.83%16.46B
0.00%1.83B
--101.83B
Other equity interest
94.35%193.79B
40.21%159.86B
40.21%159.86B
49.97%174.6B
19.40%169.91B
-14.05%99.71B
22.93%114.01B
22.93%114.01B
59.44%116.42B
64.01%142.31B
Total stockholders'equity
10.26%954.17B
4.44%896.27B
4.44%896.27B
11.64%985.31B
10.57%959.29B
-1.56%865.4B
2.57%858.19B
2.57%858.19B
9.23%882.6B
10.47%867.59B
Noncontrolling interests
9.65%10.59B
10.21%10.31B
10.21%10.31B
20.97%10.67B
10.64%10.22B
5.20%9.66B
1.39%9.35B
1.39%9.35B
-10.40%8.82B
-9.31%9.24B
Total equity
10.25%964.75B
4.50%906.58B
4.50%906.58B
11.73%995.97B
10.57%969.51B
-1.49%875.06B
2.56%867.55B
2.56%867.55B
9.00%891.42B
10.21%876.82B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -8.84%287.69B-25.52%322.1B-25.52%322.1B-41.44%284.05B-30.88%291.23B-21.86%315.6B9.65%432.45B9.65%432.45B-2.91%485.02B25.76%421.33B
-Cash and cash equivalents -16.26%244.23B-31.48%280.52B-31.48%280.52B-45.67%250.18B-33.78%262.01B-22.45%291.67B12.08%409.37B12.08%409.37B-2.45%460.44B29.06%395.68B
-Short-term investments 81.58%43.47B80.18%41.58B80.18%41.58B37.79%33.87B13.96%29.22B-13.92%23.94B-20.80%23.08B-20.80%23.08B-10.67%24.58B-9.84%25.64B
-Accounts receivable -4.61%58.85B24.40%37.87B24.40%37.87B43.70%48.32B47.16%40.23B28.83%61.69B73.20%30.44B73.20%30.44B-3.58%33.62B10.37%27.34B
Prepaid assets 46.54%355.09B94.62%316.24B94.62%316.24B213.70%368.65B119.74%324.77B35.23%242.33B-4.24%162.49B-4.24%162.49B19.61%117.52B-39.74%147.8B
Other current assets 20.67%19.69B-20.16%13.29B-20.16%13.29B25.24%16.45B22.03%18.54B29.79%16.31B37.91%16.65B37.91%16.65B63.44%13.14B60.37%15.2B
Total current assets 13.43%721.32B7.39%689.51B7.39%689.51B10.50%717.46B10.32%674.78B-1.18%635.93B8.14%642.03B8.14%642.03B1.34%649.29B-0.47%611.66B
Non current assets
Net PPE 36.72%63.34B14.99%52.85B14.99%52.85B45.93%54B28.62%49.23B26.73%46.33B29.72%45.96B29.72%45.96B6.08%37.01B11.76%38.27B
-Gross PPE 36.72%63.34B14.99%52.85B14.99%52.85B45.93%54B28.62%49.23B26.73%46.33B29.72%45.96B29.72%45.96B6.08%37.01B11.76%38.27B
Goodwill and other intangible assets 30.36%70.42B24.06%61.77B24.06%61.77B10.65%57.91B6.23%57.8B-6.81%54.02B-12.09%49.79B-12.09%49.79B-10.81%52.34B-7.80%54.41B
-Goodwill 11.37%44.81B9.44%43.92B9.44%43.92B3.42%42.94B-1.47%42.13B-0.59%40.24B3.08%40.14B3.08%40.14B7.81%41.52B8.35%42.76B
-Other intangible assets 85.80%25.61B84.85%17.85B84.85%17.85B38.37%14.97B34.49%15.67B-21.21%13.79B-45.46%9.66B-45.46%9.66B-46.37%10.82B-40.40%11.65B
Other non current assets -49.76%724M-58.37%754M-58.37%754M-42.79%841M-52.57%812M-10.77%1.44B63.74%1.81B63.74%1.81B49.09%1.47B126.75%1.71B
Total non current assets 6.46%456.63B1.94%408.6B1.94%408.6B16.22%476.14B11.32%477.08B6.07%428.92B2.01%400.82B2.01%400.82B29.11%409.67B36.68%428.56B
Total assets 10.62%1.18T5.30%1.1T5.30%1.1T12.71%1.19T10.73%1.15T1.61%1.06T5.70%1.04T5.70%1.04T10.54%1.06T12.08%1.04T
Liabilities
Current liabilities
Payables -12.18%44.27B-10.78%34.26B-10.78%34.26B1.25%39.11B5.40%37.42B31.71%50.41B47.97%38.4B47.97%38.4B43.44%38.63B58.97%35.51B
-accounts payable 21.44%18.56B11.06%16.33B11.06%16.33B19.09%15.12B9.42%13.06B29.13%15.29B57.21%14.71B57.21%14.71B29.89%12.7B47.39%11.94B
-Total tax payable -26.81%25.7B-24.33%17.93B-24.33%17.93B-7.48%23.99B3.36%24.36B32.86%35.12B42.76%23.7B42.76%23.7B51.16%25.93B65.56%23.57B
Current provisions 73.32%6.54B16.48%11.84B16.48%11.84B48.71%8.81B17.59%4.55B118.46%3.78B75.64%10.16B75.64%10.16B78.03%5.93B60.75%3.87B
Current debt and capital lease obligation 47.56%6.62B39.28%5.63B39.28%5.63B68.35%5.62B47.00%5.01B40.42%4.49B32.84%4.05B32.84%4.05B11.87%3.34B23.05%3.41B
-Current capital lease obligation 47.56%6.62B39.28%5.63B39.28%5.63B68.35%5.62B47.00%5.01B40.42%4.49B32.84%4.05B32.84%4.05B11.87%3.34B23.05%3.41B
Other current liabilities 7.02%19.47B43.10%16.57B43.10%16.57B30.76%17.82B17.73%12.78B21.28%18.19B54.21%11.58B54.21%11.58B17.13%13.63B35.13%10.85B
Current liabilities 0.58%97.31B7.51%89.37B7.51%89.37B17.37%92.8B16.50%80.97B36.87%96.75B55.90%83.13B55.90%83.13B41.17%79.07B47.18%69.5B
Non current liabilities
Long term provisions 28.99%485M-8.45%325M-8.45%325M16.81%403M12.93%393M12.57%376M9.91%355M9.91%355M7.48%345M11.90%348M
Long term debt and capital lease obligation 52.77%32.16B24.95%24.09B24.95%24.09B110.25%25.82B69.74%21.9B69.19%21.05B56.97%19.28B56.97%19.28B-1.29%12.28B14.91%12.9B
-Long term capital lease obligation 52.77%32.16B24.95%24.09B24.95%24.09B110.25%25.82B69.74%21.9B69.19%21.05B56.97%19.28B56.97%19.28B-1.29%12.28B14.91%12.9B
Other non current liabilities 80.45%8.85B101.47%9.71B101.47%9.71B37.04%5.96B25.39%5.62B20.52%4.91B2.84%4.82B2.84%4.82B-2.20%4.35B-1.04%4.48B
Total non current liabilities 24.54%115.88B10.83%102.15B10.83%102.15B18.47%104.82B7.98%101.38B4.64%93.04B5.44%92.17B5.44%92.17B5.12%88.48B10.06%93.89B
Total liabilities 12.33%213.19B9.26%191.53B9.26%191.53B17.95%197.63B11.60%182.35B18.92%189.79B24.56%175.3B24.56%175.3B19.53%167.55B23.28%163.39B
Shareholders'equity
Share capital 18.88%48.23B21.91%47.51B21.91%47.51B18.79%45.47B17.28%43.75B16.14%40.57B13.77%38.97B13.77%38.97B15.24%38.28B49.55%37.31B
-common stock 18.88%48.23B21.91%47.51B21.91%47.51B18.79%45.47B17.28%43.75B16.14%40.57B13.77%38.97B13.77%38.97B15.24%38.28B49.55%37.31B
Retained earnings -8.48%687.47B0.55%707.23B0.55%707.23B6.26%756.63B-6.13%725.73B0.38%751.2B-1.29%703.34B-1.29%703.34B3.25%712.08B18.22%773.1B
Paid-in capital 37.69%27.48B45.76%26.72B45.76%26.72B40.58%24.82B38.24%23.09B33.79%19.95B22.53%18.33B22.53%18.33B26.73%17.65B-15.23%16.7B
Less: Treasury stock -93.92%2.8B173.60%45.05B173.60%45.05B785.25%16.21B-96.86%3.2B31.23%46.03B-7.83%16.46B-7.83%16.46B0.00%1.83B--101.83B
Other equity interest 94.35%193.79B40.21%159.86B40.21%159.86B49.97%174.6B19.40%169.91B-14.05%99.71B22.93%114.01B22.93%114.01B59.44%116.42B64.01%142.31B
Total stockholders'equity 10.26%954.17B4.44%896.27B4.44%896.27B11.64%985.31B10.57%959.29B-1.56%865.4B2.57%858.19B2.57%858.19B9.23%882.6B10.47%867.59B
Noncontrolling interests 9.65%10.59B10.21%10.31B10.21%10.31B20.97%10.67B10.64%10.22B5.20%9.66B1.39%9.35B1.39%9.35B-10.40%8.82B-9.31%9.24B
Total equity 10.25%964.75B4.50%906.58B4.50%906.58B11.73%995.97B10.57%969.51B-1.49%875.06B2.56%867.55B2.56%867.55B9.00%891.42B10.21%876.82B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg