(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.20%164.3M | -18.53%192.6M | -18.53%192.6M | -33.58%185.9M | -43.71%182.9M | -57.85%208.5M | -56.30%236.4M | -56.30%236.4M | 37.88%279.9M | 59.34%324.9M |
-Cash and cash equivalents | -20.58%156.7M | -7.62%185.5M | -7.62%185.5M | -27.37%179.4M | -37.09%174.4M | -54.28%197.3M | -58.30%200.8M | -58.30%200.8M | 63.68%247M | 100.29%277.2M |
-Short-term investments | -32.14%7.6M | -80.06%7.1M | -80.06%7.1M | -80.24%6.5M | -82.18%8.5M | -82.28%11.2M | -40.17%35.6M | -40.17%35.6M | -36.85%32.9M | -27.18%47.7M |
Receivables | 0.72%14M | 7.55%17.1M | 7.55%17.1M | 12.71%13.3M | -25.42%17.9M | -62.13%13.9M | -47.18%15.9M | -47.18%15.9M | -71.97%11.8M | -69.85%24M |
-Accounts receivable | 77.27%7.8M | 131.82%10.2M | 131.82%10.2M | 143.33%7.3M | 161.90%5.5M | -33.33%4.4M | -16.98%4.4M | -16.98%4.4M | -55.88%3M | -77.66%2.1M |
-Taxes receivable | -52.22%4.3M | -42.73%6.3M | -42.73%6.3M | -54.02%4M | 22.22%11M | -43.75%9M | 0.00%11M | 0.00%11M | -59.35%8.7M | -46.43%9M |
-Other receivables | 280.00%1.9M | 20.00%600K | 20.00%600K | 1,900.00%2M | -89.15%1.4M | -96.45%500K | -96.38%500K | -96.38%500K | -99.28%100K | -75.84%12.9M |
Inventory | 4.32%130.5M | 9.51%126.7M | 9.51%126.7M | 33.27%135.4M | 23.10%136.4M | 35.68%125.1M | 14.55%115.7M | 14.55%115.7M | -4.96%101.6M | 19.14%110.8M |
Other current assets | 11.32%11.8M | 38.94%15.7M | 38.94%15.7M | 65.91%14.6M | 1.79%11.4M | -31.61%10.6M | -23.65%11.3M | -23.65%11.3M | -11.11%8.8M | 24.44%11.2M |
Total current assets | -10.88%319.6M | -6.81%351.8M | -6.81%351.8M | -13.12%349M | -25.90%349.4M | -43.78%358.6M | -44.99%377.5M | -44.99%377.5M | 11.03%401.7M | 22.02%471.5M |
Non current assets | ||||||||||
Net PPE | 2.75%1.92B | 3.40%1.93B | 3.40%1.93B | 2.71%1.9B | 3.68%1.89B | 4.12%1.87B | 4.25%1.86B | 4.25%1.86B | -2.93%1.85B | -4.02%1.82B |
-Gross PPE | 7.91%4.13B | 8.00%4.06B | 8.00%4.06B | 7.81%3.98B | 8.23%3.9B | 8.15%3.83B | 7.92%3.76B | 7.92%3.76B | 4.10%3.69B | 3.50%3.61B |
-Accumulated depreciation | -12.84%-2.21B | -12.52%-2.14B | -12.52%-2.14B | -12.94%-2.08B | -12.87%-2.02B | -12.29%-1.96B | -11.79%-1.9B | -11.79%-1.9B | -12.29%-1.84B | -12.48%-1.79B |
Non current deferred assets | --4.7M | --4.9M | --4.9M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 615.00%14.3M | 0.00%2.1M | 0.00%2.1M | 0.00%2.3M | 16.67%2.8M | -20.00%2M | -19.23%2.1M | -19.23%2.1M | 53.33%2.3M | 41.18%2.4M |
Total non current assets | 3.66%1.94B | 3.65%1.93B | 3.65%1.93B | 2.70%1.9B | 3.69%1.89B | 4.09%1.87B | 4.22%1.87B | 4.22%1.87B | -2.89%1.85B | -3.98%1.82B |
Total assets | 1.31%2.26B | 1.89%2.29B | 1.89%2.29B | -0.12%2.25B | -2.39%2.24B | -8.45%2.23B | -9.42%2.24B | -9.42%2.24B | -0.67%2.25B | 0.42%2.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.99%41.5M | 3.22%64.1M | 3.22%64.1M | -25.84%48.5M | -22.87%46.2M | 15.19%54.6M | 19.42%62.1M | 19.42%62.1M | 47.96%65.4M | -3.85%59.9M |
-accounts payable | -23.01%41.5M | 3.72%64.1M | 3.72%64.1M | -25.54%48.4M | -22.87%46.2M | 13.71%53.9M | 18.85%61.8M | 18.85%61.8M | 50.46%65M | -2.12%59.9M |
-Total tax payable | ---- | --0 | --0 | -75.00%100K | --0 | --700K | --300K | --300K | -60.00%400K | ---- |
Current accrued expenses | 3.49%71.2M | 9.96%87.2M | 9.96%87.2M | 18.78%85.4M | 7.83%79.9M | 6.01%68.8M | 9.68%79.3M | 9.68%79.3M | 4.51%71.9M | 3.35%74.1M |
Current provisions | -57.14%900K | -52.94%800K | -52.94%800K | -55.24%4.7M | -60.00%3.6M | -59.62%2.1M | -69.64%1.7M | -69.64%1.7M | 123.40%10.5M | 80.00%9M |
Current debt and capital lease obligation | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 202.50%96.8M | 173.67%76.9M | 173.67%76.9M | 146.73%75.5M | 195.22%74.1M | 11.89%32M | -34.65%28.1M | -34.65%28.1M | -10.00%30.6M | -24.85%25.1M |
Current liabilities | 34.54%211.9M | 33.76%229M | 33.76%229M | 20.01%214.1M | 21.24%203.8M | 7.80%157.5M | -0.98%171.2M | -0.98%171.2M | 17.60%178.4M | -2.49%168.1M |
Non current liabilities | ||||||||||
Long term provisions | 2.13%119.6M | 3.26%123.4M | 3.26%123.4M | -0.09%105.6M | 0.60%117.4M | -15.45%117.1M | -22.70%119.5M | -22.70%119.5M | -19.68%105.7M | -12.78%116.7M |
Long term debt and capital lease obligation | 0.78%398.5M | 0.61%398.6M | 0.61%398.6M | -0.03%398.6M | -0.85%397.1M | -20.92%395.4M | -21.03%396.2M | -21.03%396.2M | -20.89%398.7M | -20.83%400.5M |
-Long term debt | 0.25%396.2M | 0.28%396M | 0.28%396M | 0.25%395.7M | 0.28%395.5M | -19.59%395.2M | -19.57%394.9M | -19.57%394.9M | -19.55%394.7M | -19.53%394.4M |
-Long term capital lease obligation | 1,050.00%2.3M | 100.00%2.6M | 100.00%2.6M | -27.50%2.9M | -73.77%1.6M | -97.65%200K | -87.85%1.3M | -87.85%1.3M | -70.15%4M | -61.39%6.1M |
Non current deferred liabilities | 16.07%77.3M | 11.98%74.8M | 11.98%74.8M | 2.09%73.4M | -3.34%66.6M | -4.58%66.6M | -4.02%66.8M | -4.02%66.8M | 10.96%71.9M | 16.78%68.9M |
Derivative product liabilities | 16.28%712.2M | 27.04%667.6M | 27.04%667.6M | 21.49%575M | 5.19%565.4M | -4.82%612.5M | -15.02%525.5M | -15.02%525.5M | -18.98%473.3M | -8.90%537.5M |
Other non current liabilities | 15.79%2.2M | -29.17%3.4M | -29.17%3.4M | -47.37%2M | -58.33%1.5M | -42.42%1.9M | 29.73%4.8M | 29.73%4.8M | -32.14%3.8M | -16.28%3.6M |
Total non current liabilities | 9.74%1.31B | 13.93%1.27B | 13.93%1.27B | 9.61%1.15B | 1.85%1.15B | -11.93%1.19B | -17.45%1.11B | -17.45%1.11B | -18.35%1.05B | -12.82%1.13B |
Total liabilities | 12.64%1.52B | 16.57%1.5B | 16.57%1.5B | 11.11%1.37B | 4.36%1.35B | -10.01%1.35B | -15.58%1.28B | -15.58%1.28B | -14.57%1.23B | -11.61%1.3B |
Shareholders'equity | ||||||||||
Share capital | 0.33%3.17B | 0.20%3.16B | 0.20%3.16B | 0.09%3.16B | 0.09%3.16B | 0.06%3.16B | 0.05%3.16B | 0.05%3.16B | 0.07%3.16B | 0.06%3.16B |
-common stock | 0.33%3.17B | 0.20%3.16B | 0.20%3.16B | 0.09%3.16B | 0.09%3.16B | 0.06%3.16B | 0.05%3.16B | 0.05%3.16B | 0.07%3.16B | 0.06%3.16B |
Retained earnings | -3.29%-2.39B | -2.83%-2.35B | -2.83%-2.35B | -2.39%-2.32B | -2.46%-2.32B | -4.09%-2.31B | -3.02%-2.28B | -3.02%-2.28B | 4.27%-2.26B | 3.99%-2.26B |
Paid-in capital | -1.21%106.5M | -0.83%106.9M | -0.83%106.9M | -1.01%107.4M | -0.65%107.3M | 0.00%107.8M | 0.28%107.8M | 0.28%107.8M | 1.02%108.5M | 0.93%108M |
Gains losses not affecting retained earnings | -99.20%-149.4M | -452.44%-135.9M | -452.44%-135.9M | -407.94%-65.9M | -851.47%-64.7M | 30.75%-75M | 73.55%-24.6M | 73.55%-24.6M | 130.88%21.4M | 92.41%-6.8M |
Total stockholders'equity | -16.11%736.4M | -17.75%789.2M | -17.75%789.2M | -13.64%883.6M | -11.15%887.2M | -5.96%877.8M | 0.38%959.5M | 0.38%959.5M | 23.53%1.02B | 21.95%998.5M |
Total equity | -16.11%736.4M | -17.75%789.2M | -17.75%789.2M | -13.64%883.6M | -11.15%887.2M | -5.96%877.8M | 0.38%959.5M | 0.38%959.5M | 23.53%1.02B | 21.95%998.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data