Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -155.37%-7.31M | -114.50%-2.17M | -69.98%-9.94M | -21.76%10.09M | 40.29%-5.28M | -71.01%13.2M | -38.38%14.99M | 40.97%-5.85M | -52.47%12.89M | -322.88%-8.84M |
| Net income from continuing operations | -24.93%-51.32M | -117.38%-19.22M | -44.41%-14.65M | 26.00%-10.39M | 12.34%-7.06M | -27.53%-41.08M | 14.19%-8.84M | 23.52%-10.14M | -453.45%-14.04M | -31.85%-8.06M |
| Operating gains losses | -939.45%-2.15M | -1,024.89%-2.58M | -87.40%61K | -396.30%-80K | 1,815.38%446K | -12.33%256K | -132.76%-229K | 2,204.76%484K | 127.55%27K | 92.12%-26K |
| Depreciation and amortization | -0.87%49.6M | 4.79%12.72M | 1.50%12.52M | -3.35%12.31M | -6.03%12.05M | -5.92%50.03M | -8.66%12.14M | -8.58%12.34M | -5.57%12.74M | -0.68%12.82M |
| Other non cash items | 89.10%14.57M | 117.47%4.18M | 72.35%4M | 145.58%4.28M | 22.72%2.11M | -1.83%7.71M | 9.70%1.92M | 7.41%2.32M | -4.33%1.74M | -18.67%1.72M |
| Change In working capital | -144.70%-21.85M | -75.59%2.07M | -2.89%-12.58M | -73.61%2.89M | 11.68%-14.22M | -177.12%-8.93M | -52.88%8.46M | 13.91%-12.23M | -18.54%10.94M | -187.16%-16.1M |
| -Change in receivables | -22.52%5.21M | 460.31%5.5M | 175.22%12.54M | -81.81%1.13M | -451.40%-13.97M | -59.22%6.72M | 54.45%-1.53M | -52.96%4.56M | 74.67%6.23M | -138.44%-2.53M |
| -Change in inventory | -517.66%-7.14M | -99.54%19K | -180.90%-2.82M | 6.62%-3.41M | 58.37%-928K | -67.24%1.71M | 4.19%4.11M | 2.74%3.49M | -210.56%-3.65M | 58.88%-2.23M |
| -Change in prepaid assets | -447.54%-5.45M | -67.10%-7.65M | -7.09%1.61M | -54.37%1.04M | -4.19%-448K | -186.67%-995K | -25.48%-4.58M | 0.64%1.74M | 23.12%2.28M | -135.19%-430K |
| -Change in payables and accrued expense | 229.54%2.71M | -30.77%9.6M | -4.67%-19.52M | -24.35%7.93M | 160.27%4.7M | -297.73%-2.09M | -42.46%13.87M | 28.22%-18.65M | 12.80%10.49M | -22.64%-7.8M |
| -Change in other current liabilities | -15.67%-15.13M | -25.62%-4.1M | -20.89%-3.96M | -12.41%-3.7M | -3.72%-3.37M | -5.96%-13.08M | 4.19%-3.27M | 0.03%-3.27M | -5.93%-3.29M | -27.24%-3.25M |
| -Change in other working capital | -71.30%-2.05M | -828.57%-1.3M | -445.57%-431K | 89.95%-112K | -247.83%-204K | -17,171.43%-1.2M | -142.81%-140K | -131.35%-79K | 25.08%-1.11M | -84.92%138K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -155.37%-7.31M | -114.50%-2.17M | -69.98%-9.94M | -21.76%10.09M | 40.29%-5.28M | -71.01%13.2M | -38.38%14.99M | 40.97%-5.85M | -52.47%12.89M | -322.88%-8.84M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 4.12%-13.59M | 85.61%-432K | -10.80%-3.42M | -118.95%-5.77M | 27.09%-3.98M | 38.77%-14.18M | 64.44%-3M | 14.72%-3.08M | 54.73%-2.63M | -3.33%-5.46M |
| Net PPE purchase and sale | 4.12%-13.59M | 85.61%-432K | -10.80%-3.42M | -118.95%-5.77M | 27.09%-3.98M | 38.77%-14.18M | 64.44%-3M | 14.72%-3.08M | 54.73%-2.63M | -3.33%-5.46M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 4.12%-13.59M | 85.61%-432K | -10.80%-3.42M | -118.95%-5.77M | 27.09%-3.98M | 38.77%-14.18M | 64.44%-3M | 14.72%-3.08M | 54.73%-2.63M | -3.33%-5.46M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 864.23%12.86M | 1,355.66%6.3M | 961.13%12.03M | -171.13%-3.92M | 75.00%-1.56M | 81.08%-1.68M | -83.98%433K | 90.96%-1.4M | 471.89%5.5M | -216.45%-6.22M |
| Net issuance payments of debt | 289.14%17.64M | 1,003.85%6.3M | 540.43%12.08M | 154.21%592K | 78.02%-1.33M | 96.69%-9.33M | -79.89%571K | 82.13%-2.74M | -6.64%-1.09M | 97.74%-6.06M |
| Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -97.05%8.25M | --0 | --1.47M | --6.78M | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other financing activities | -691.56%-4.78M | --0 | 58.54%-51K | -2,349.46%-4.51M | -40.25%-223K | 90.95%-604K | -1.47%-138K | -16.04%-123K | 59.47%-184K | 97.34%-159K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 864.23%12.86M | 1,355.66%6.3M | 961.13%12.03M | -171.13%-3.92M | 75.00%-1.56M | 81.08%-1.68M | -83.98%433K | 90.96%-1.4M | 471.89%5.5M | -216.45%-6.22M |
| Net cash flow | ||||||||||
| Beginning cash position | -9.60%27.88M | 5.26%16.48M | -31.78%17.76M | 68.75%17.28M | -9.60%27.88M | 76.78%30.84M | 28.73%15.65M | -36.71%26.03M | -52.11%10.24M | 76.78%30.84M |
| Current changes in cash | -201.50%-8.04M | -70.22%3.7M | 87.12%-1.33M | -97.41%408K | 47.30%-10.81M | -119.81%-2.67M | -33.18%12.42M | 64.36%-10.33M | -20.52%15.77M | -609.81%-20.52M |
| Effect of exchange rate changes | --0 | -73.30%-331K | 211.11%50K | 188.00%72K | 351.81%209K | -359.38%-294K | -298.96%-191K | -304.55%-45K | 129.07%25K | 13.54%-83K |
| End cash Position | -28.83%19.84M | -28.83%19.84M | 5.26%16.48M | -31.78%17.76M | 68.75%17.28M | -9.60%27.88M | -9.60%27.88M | 28.73%15.65M | -36.71%26.03M | -52.11%10.24M |
| Free cash flow | -1,383.04%-23.25M | -140.82%-4.8M | -45.01%-13.42M | -58.89%4.22M | 35.37%-9.26M | -107.50%-1.57M | -25.64%11.75M | 32.40%-9.25M | -51.54%10.26M | -502.40%-14.33M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |