(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.44%124.65M | -42.78%75.6M | -42.78%75.6M | 116.27%102.65M | 392.67%132.11M | 392.67%132.11M | 173.65%47.46M | 872.84%26.82M | 872.84%26.82M | 72,250.36%17.34M |
-Cash and cash equivalents | 16.49%105.99M | -30.12%63.9M | -30.12%63.9M | 829.37%90.99M | 313.13%91.45M | 313.13%91.45M | -38.49%9.79M | 703.03%22.14M | 703.03%22.14M | 66,297.23%15.92M |
-Short-term investments | 60.07%18.66M | -71.23%11.7M | -71.23%11.7M | -69.06%11.66M | 768.79%40.67M | 768.79%40.67M | 2,539.69%37.67M | --4.68M | --4.68M | --1.43M |
Receivables | 41.80%67M | -20.31%62.41M | -20.31%62.41M | 3.91%47.25M | 140.59%78.31M | 140.59%78.31M | 192.09%45.47M | 787.42%32.55M | 787.42%32.55M | -50.86%15.57M |
-Accounts receivable | 41.80%67M | -20.31%62.41M | -20.31%62.41M | 8.54%47.25M | 399.36%78.31M | 399.36%78.31M | 743.20%43.54M | 1,171.81%15.68M | 1,171.81%15.68M | 113.73%5.16M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | -68.95%1.94M | -21.32%1.92M | -21.32%1.92M | --6.24M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --103.79K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.95M | --14.95M | -86.12%4.06M |
Inventory | 131.19%48.82M | 694.29%31.61M | 694.29%31.61M | --21.12M | --3.98M | --3.98M | ---- | --0 | --0 | ---- |
Prepaid assets | -25.97%17.41M | 409.79%46.97M | 409.79%46.97M | --23.51M | --9.21M | --9.21M | ---- | --0 | --0 | -66.67%1.37M |
Restricted cash | -20.12%643.02K | 1,804.60%3.42M | 1,804.60%3.42M | 413.27%805.03K | 185.04%179.42K | 185.04%179.42K | 2,616.84%156.84K | 151.63%62.95K | 151.63%62.95K | -99.72%5.77K |
Other current assets | 1,126.80%29.63M | 172.07%10.89M | 172.07%10.89M | 6.50%2.42M | 311.87%4M | 311.87%4M | -75.51%2.27M | 246.84%971.84K | 246.84%971.84K | 5,438.58%9.26M |
Total current assets | 44.12%288.16M | 1.36%230.89M | 1.36%230.89M | 109.67%199.94M | 277.15%227.8M | 277.15%227.8M | 30.37%95.36M | 14.14%60.4M | 14.14%60.4M | 90.25%73.14M |
Non current assets | ||||||||||
Net PPE | -14.09%3.36M | 331.21%4.07M | 331.21%4.07M | 133.80%3.92M | -55.50%943.63K | -55.50%943.63K | -27.95%1.68M | 168.50%2.12M | 168.50%2.12M | -82.16%2.33M |
-Gross PPE | -14.09%3.36M | 196.47%5.13M | 196.47%5.13M | 133.80%3.92M | -42.22%1.73M | -42.22%1.73M | -27.95%1.68M | 240.53%2.99M | 240.53%2.99M | -82.16%2.33M |
-Accumulated depreciation | ---- | -34.72%-1.06M | -34.72%-1.06M | ---- | 9.96%-786.05K | 9.96%-786.05K | ---- | -877.61%-872.98K | -877.61%-872.98K | ---- |
Goodwill and other intangible assets | -10.76%23.95M | -10.54%25.61M | -10.54%25.61M | -6.59%26.84M | -0.95%28.63M | -0.95%28.63M | 5.85%28.73M | 89.33%28.9M | 89.33%28.9M | --27.15M |
-Goodwill | -7.63%22.65M | -7.61%23.81M | -7.61%23.81M | -3.61%24.52M | 2.39%25.77M | 2.39%25.77M | 9.26%25.44M | 127.29%25.17M | 127.29%25.17M | --23.28M |
-Other intangible assets | -43.82%1.3M | -37.03%1.8M | -37.03%1.8M | -29.63%2.32M | -23.50%2.85M | -23.50%2.85M | -14.70%3.3M | -11.05%3.73M | -11.05%3.73M | --3.86M |
Investments and advances | -76.60%4.49M | 35.67%22.54M | 35.67%22.54M | 14.14%19.2M | 2.40%16.61M | 2.40%16.61M | 3,309.61%16.82M | 3,139.73%16.22M | 3,139.73%16.22M | -83.93%493.39K |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.11M |
Non current deferred assets | --14.85K | --310.58K | --310.58K | ---- | --0 | --0 | 446.49%107.92K | 2,177.30%456.37K | 2,177.30%456.37K | -98.80%19.75K |
Other non current assets | ---- | ---- | ---- | --90.2K | ---- | ---- | ---- | ---- | ---- | --18.6M |
Total non current assets | -36.41%31.83M | 13.74%52.52M | 13.74%52.52M | 5.72%50.05M | -3.18%46.18M | -3.18%46.18M | -8.43%47.34M | 16.10%47.7M | 16.10%47.7M | 190.52%51.7M |
Total assets | 28.00%319.98M | 3.45%283.42M | 3.45%283.42M | 75.19%249.99M | 153.46%273.98M | 153.46%273.98M | 14.30%142.7M | 15.00%108.1M | 15.00%108.1M | 121.97%124.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 101.39%51.56M | -24.25%53.08M | -24.25%53.08M | -28.95%25.6M | 418.07%70.07M | 418.07%70.07M | 1,063.42%36.03M | 66.53%13.52M | 66.53%13.52M | -71.78%3.1M |
-accounts payable | 308.10%37.11M | 16.94%40.93M | 16.94%40.93M | -72.12%9.09M | 2,566.35%35M | 2,566.35%35M | 5,653.57%32.61M | 485.85%1.31M | 485.85%1.31M | -61.75%566.83K |
-Total tax payable | 37.97%3.36M | -68.95%2.75M | -68.95%2.75M | 51.10%2.44M | 182.53%8.85M | 182.53%8.85M | 5.22%1.61M | 2,167.74%3.13M | 2,167.74%3.13M | -83.24%1.53M |
-Due to related parties current | -96.66%268.92K | -4.27%282.72K | -4.27%282.72K | 1,058.28%8.05M | -85.74%295.34K | -85.74%295.34K | -30.31%695.39K | -73.31%2.07M | -73.31%2.07M | 187.03%997.82K |
-Other payable | 79.79%10.82M | -64.81%9.12M | -64.81%9.12M | 441.34%6.02M | 269.91%25.92M | 269.91%25.92M | --1.11M | --7.01M | --7.01M | ---- |
Current accrued expenses | 60.37%10.05M | 70.33%6.09M | 70.33%6.09M | 287.09%6.27M | 78.70%3.58M | 78.70%3.58M | -45.78%1.62M | 196.81%2M | 196.81%2M | 20.90%2.99M |
Current debt and capital lease obligation | -85.44%1.48M | -18.70%9.47M | -18.70%9.47M | -16.03%10.15M | 3.42%11.65M | 3.42%11.65M | 1,316.99%12.09M | 8,055.78%11.27M | 8,055.78%11.27M | -75.34%853.24K |
-Current debt | -93.91%580.59K | -25.19%8.46M | -25.19%8.46M | -16.54%9.53M | 7.45%11.31M | 7.45%11.31M | --11.42M | --10.53M | --10.53M | ---- |
-Current capital lease obligation | 44.11%897.82K | 198.72%1.01M | 198.72%1.01M | -7.48%623.02K | -54.17%337.7K | -54.17%337.7K | -21.08%673.41K | 433.44%736.85K | 433.44%736.85K | --853.24K |
Current deferred liabilities | 424.11%61.73M | 536.53%21.83M | 536.53%21.83M | 1,004.34%11.78M | 29,400.20%3.43M | 29,400.20%3.43M | 29.43%1.07M | -59.54%11.62K | -59.54%11.62K | -73.12%824.07K |
Other current liabilities | ---- | ---- | ---- | --911.51K | ---- | ---- | ---- | ---- | ---- | --54.3M |
Current liabilities | 128.15%124.82M | 1.97%90.47M | 1.97%90.47M | 7.68%54.71M | 231.02%88.72M | 231.02%88.72M | -18.14%50.81M | -28.40%26.8M | -28.40%26.8M | 210.77%62.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -32.08%1.88M | 1,528.05%2.43M | 1,528.05%2.43M | 778.83%2.77M | -78.09%148.99K | -78.09%148.99K | -61.80%315.63K | 84.81%680.13K | 84.81%680.13K | 506.36%826.32K |
-Long term capital lease obligation | -32.08%1.88M | 1,528.05%2.43M | 1,528.05%2.43M | 778.83%2.77M | -78.09%148.99K | -78.09%148.99K | -61.80%315.63K | 84.81%680.13K | 84.81%680.13K | --826.32K |
Non current deferred liabilities | -7.63%360.28K | 44.30%727.33K | 44.30%727.33K | -33.93%390.04K | -25.44%504.03K | -25.44%504.03K | -16.76%590.33K | -16.11%676.02K | -16.11%676.02K | --709.19K |
Total non current liabilities | -46.61%2.24M | 382.82%3.15M | 382.82%3.15M | 363.95%4.2M | -51.85%653.02K | -51.85%653.02K | -68.67%905.95K | -48.44%1.36M | -48.44%1.36M | 2,021.59%2.89M |
Total liabilities | 115.68%127.07M | 4.75%93.62M | 4.75%93.62M | 13.92%58.91M | 217.40%89.38M | 217.40%89.38M | -20.39%51.71M | -29.72%28.16M | -29.72%28.16M | 223.04%64.96M |
Shareholders'equity | ||||||||||
Share capital | 0.00%40.06K | 0.63%40.06K | 0.63%40.06K | 94.91%40.06K | 93.69%39.81K | 93.69%39.81K | 8.23%20.56K | 16.06%20.56K | 16.06%20.56K | 16.74%18.99K |
-common stock | 0.00%40.06K | 0.63%40.06K | 0.63%40.06K | 94.91%40.06K | 93.69%39.81K | 93.69%39.81K | 8.23%20.56K | 16.06%20.56K | 16.06%20.56K | 16.74%18.99K |
Retained earnings | --63.53M | ---- | ---- | ---- | ---- | ---- | 16.13%24.77M | ---- | ---- | -11.34%21.33M |
Paid-in capital | 0.00%130.5M | 0.14%130.5M | 0.14%130.5M | 119.44%130.5M | 119.13%130.32M | 119.13%130.32M | 44.55%59.47M | 109.64%59.47M | 109.64%59.47M | 207.92%41.14M |
Less: Treasury stock | --373.36K | --355.84K | --355.84K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -108.78%-4.95M | 10.02%55.44M | 10.02%55.44M | 1,341.24%56.38M | 180.37%50.39M | 180.37%50.39M | 250.84%3.91M | 1,038.98%17.97M | 1,038.98%17.97M | -99.60%-2.59M |
Other equity interest | ---- | ---- | ---- | ---- | 79.88%-125.63K | 79.88%-125.63K | ---376.89K | ---624.46K | ---624.46K | ---- |
Total stockholders'equity | 0.98%188.76M | 2.77%185.63M | 2.77%185.63M | 112.91%186.93M | 135.06%180.63M | 135.06%180.63M | 46.58%87.8M | 42.45%76.84M | 42.45%76.84M | 65.76%59.9M |
Noncontrolling interests | 0.23%4.16M | 4.78%4.17M | 4.78%4.17M | 30.11%4.15M | 28.44%3.97M | 28.44%3.97M | 32,616.60%3.19M | 31,657.86%3.09M | 31,657.86%3.09M | ---9.81K |
Total equity | 0.96%192.91M | 2.81%189.8M | 2.81%189.8M | 110.01%191.07M | 130.93%184.6M | 130.93%184.6M | 51.93%90.98M | 48.21%79.94M | 48.21%79.94M | 65.73%59.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data