(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.67%2.06B | 181.42%2.82B | -118.49%-66M | 12.59%5.84B | 95.74%2.25B | 1,219.53%2.23B | -63.69%1B | -67.87%357M | -22.07%5.19B | -42.79%1.15B |
Net income from continuing operations | -5.48%1.17B | 18.56%1.58B | -1.23%1.45B | -16.14%5.07B | -28.35%1.03B | -11.17%1.24B | -0.45%1.33B | -21.66%1.47B | 5.57%6.05B | -4.64%1.44B |
Operating gains losses | 47.22%-38M | 74.47%-36M | -143.75%-7M | -719.23%-213M | 44.83%-16M | -60.00%-72M | -2,920.00%-141M | -62.79%16M | 81.16%-26M | -262.50%-29M |
Depreciation and amortization | 87.50%270M | -42.32%184M | 16.25%186M | 2.26%859M | -20.27%236M | -21.31%144M | 65.28%319M | -4.76%160M | 5.40%840M | 33.94%296M |
Deferred tax | -107.58%-137M | 28.97%-76M | -58.14%-68M | 82.00%-117M | 123.80%99M | -450.00%-66M | -38.96%-107M | 70.34%-43M | -68.83%-650M | -342.55%-416M |
Change In working capital | -27.27%576M | 261.51%961M | -28.93%-1.82B | 69.10%-513M | 327.10%704M | 152.31%792M | -152.70%-595M | -46.53%-1.41B | -3,788.89%-1.66B | -229.17%-310M |
-Change in receivables | -77.71%220M | 93.95%-28M | -49.64%-621M | 197.02%489M | 139.18%380M | 1,381.82%987M | -191.32%-463M | -1,252.78%-415M | 68.62%-504M | -26.14%-970M |
-Change in inventory | -51.31%205M | 82.17%756M | 80.70%-263M | 92.06%-133M | 149.00%394M | 136.93%421M | 148.50%415M | -1,449.50%-1.36B | -430.57%-1.68B | -381.44%-804M |
-Change in prepaid assets | 252.94%52M | -52.25%-169M | -75.78%-225M | 23.79%-644M | -80.10%-371M | 82.56%-34M | 45.05%-111M | 47.11%-128M | -364.29%-845M | -191.96%-206M |
-Change in payables and accrued expense | 117.01%99M | 192.20%402M | -245.12%-714M | -116.48%-225M | -81.98%301M | -470.59%-582M | -166.36%-436M | 157.21%492M | 2.94%1.37B | 75.42%1.67B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.67%2.06B | 181.42%2.82B | -118.49%-66M | 12.59%5.84B | 95.74%2.25B | 1,219.53%2.23B | -63.69%1B | -67.87%357M | -22.07%5.19B | -42.79%1.15B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.13%309M | 139.27%457M | 295.33%418M | 137.01%564M | 128.34%427M | 126.40%160M | 111.89%191M | -142.71%-214M | 59.89%-1.52B | 0.00%187M |
Net PPE purchase and sale | 29.50%-141M | 13.14%-205M | 4.17%-253M | -27.84%-969M | -11.16%-269M | -29.87%-200M | -32.58%-236M | -43.48%-264M | -9.06%-758M | -39.08%-242M |
Net investment purchase and sale | 27.56%449M | 31.05%671M | 855.06%672M | 298.26%1.48B | 72.62%706M | 192.63%352M | 137.67%512M | -115.27%-89M | 77.20%-747M | 9.36%409M |
Net other investing changes | -87.50%1M | 89.41%-9M | -100.72%-1M | 373.68%52M | -150.00%-10M | 111.11%8M | -23.19%-85M | 36.27%139M | -111.11%-19M | 253.85%20M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.13%309M | 139.27%457M | 295.33%418M | 137.01%564M | 128.34%427M | 126.40%160M | 111.89%191M | -142.71%-214M | 59.89%-1.52B | 0.00%187M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.29%-1.32B | 19.04%-1.55B | -13.89%-1.6B | -53.99%-7.45B | -58.04%-2.18B | -20.81%-1.95B | -73.80%-1.92B | -88.96%-1.4B | -231.46%-4.84B | -62.93%-1.38B |
Net issuance payments of debt | --0 | --0 | --0 | -3,460.00%-504M | -4,718.18%-508M | 177.78%7M | ---2M | -107.69%-1M | 106.02%15M | 650.00%11M |
Net common stock issuance | 43.07%-883M | 23.55%-1.2B | -15.26%-1.13B | -36.52%-5.48B | -26.40%-1.38B | -29.25%-1.55B | -61.38%-1.57B | -30.72%-983M | -560.20%-4.01B | -79.44%-1.09B |
Cash dividends paid | -6.44%-562M | -8.96%-523M | -9.17%-524M | -9.53%-2.01B | -8.94%-524M | -9.32%-528M | -9.59%-480M | -10.34%-480M | -12.15%-1.84B | -10.57%-481M |
Proceeds from stock option exercised by employees | -1.96%150M | 28.09%228M | 20.73%99M | -43.44%651M | 23.96%238M | 35.40%153M | -52.28%178M | -82.66%82M | -1.79%1.15B | -5.42%192M |
Net other financing activities | 15.38%-22M | -28.26%-59M | -86.36%-41M | 32.45%-102M | 27.27%-8M | 16.13%-26M | 31.34%-46M | 47.62%-22M | -11.03%-151M | -120.00%-11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.29%-1.32B | 19.04%-1.55B | -13.89%-1.6B | -53.99%-7.45B | -58.04%-2.18B | -20.81%-1.95B | -73.80%-1.92B | -88.96%-1.4B | -231.46%-4.84B | -62.93%-1.38B |
Net cash flow | ||||||||||
Beginning cash position | 22.02%7.92B | -14.50%6.18B | -13.21%7.44B | -13.30%8.57B | -20.09%6.96B | -39.63%6.49B | -32.59%7.23B | -13.30%8.57B | 18.46%9.89B | 2.21%8.7B |
Current changes in cash | 136.18%1.05B | 337.52%1.72B | 1.11%-1.25B | 11.09%-1.04B | 1,288.10%499M | 121.74%445M | -1,610.42%-725M | -245.11%-1.26B | -183.83%-1.17B | -103.11%-42M |
Effect of exchange rate changes | -150.00%-10M | 272.73%19M | 81.61%-16M | 36.36%-91M | 85.23%-13M | --20M | 35.29%-11M | -128.95%-87M | -200.00%-143M | -519.05%-88M |
End cash Position | 28.83%8.96B | 22.02%7.92B | -14.50%6.18B | -13.21%7.44B | -13.21%7.44B | -20.09%6.96B | -39.63%6.49B | -32.59%7.23B | -13.30%8.57B | -13.30%8.57B |
Free cash flow | -5.52%1.92B | 241.44%2.61B | -443.01%-319M | 9.98%4.87B | 118.26%1.98B | 13,433.33%2.03B | -70.34%765M | -89.97%93M | -25.70%4.43B | -50.54%909M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data