Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -82.35%6K | 307.69%106K | 307.69%106K | -99.91%8K | -93.54%79K | --34K | -77.78%26K | -77.78%26K | --8.79M | --1.22M |
| -Cash and cash equivalents | -82.35%6K | 307.69%106K | 307.69%106K | -99.91%8K | -93.54%79K | --34K | -77.78%26K | -77.78%26K | --8.79M | --1.22M |
| Receivables | -11.54%23K | -7.69%24K | -7.69%24K | -41.46%24K | -36.11%23K | --26K | -72.92%26K | -72.92%26K | --41K | --36K |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| -Other receivables | -11.54%23K | -7.69%24K | -7.69%24K | -41.46%24K | -36.11%23K | --26K | -61.19%26K | -61.19%26K | --41K | --36K |
| Prepaid assets | -48.16%648K | -66.84%519K | -66.84%519K | -45.83%650K | 88.15%873K | --1.25M | 1,076.69%1.57M | 1,076.69%1.57M | --1.2M | --464K |
| Restricted cash | -90.80%23K | -48.40%129K | -48.40%129K | -8.40%229K | 0.00%250K | --250K | --250K | --250K | --250K | --250K |
| Other current assets | 3,476.60%1.68M | 2,568.25%1.68M | 2,568.25%1.68M | ---- | -75.26%24K | --47K | 1,475.00%63K | 1,475.00%63K | --72K | --97K |
| Total current assets | 48.16%2.38M | 27.41%2.46M | 27.41%2.46M | -91.20%911K | -39.63%1.25M | --1.61M | 451.43%1.93M | 451.43%1.93M | --10.35M | --2.07M |
| Non current assets | ||||||||||
| Net PPE | -8.57%13.37M | -5.42%13.68M | -5.42%13.68M | -5.20%13.99M | -5.44%14.31M | --14.62M | -8.97%14.46M | -8.97%14.46M | --14.76M | --15.13M |
| -Gross PPE | -0.75%18.54M | 1.61%18.58M | 1.61%18.58M | 1.72%18.61M | 1.42%18.65M | --18.68M | -1.56%18.28M | -1.56%18.28M | --18.3M | --18.39M |
| -Accumulated depreciation | -27.37%-5.18M | -28.16%-4.9M | -28.16%-4.9M | -30.56%-4.62M | -33.26%-4.34M | ---4.06M | -42.19%-3.83M | -42.19%-3.83M | ---3.54M | ---3.26M |
| Goodwill and other intangible assets | 5.49%96K | 4.35%96K | 4.35%96K | 3.33%93K | 0.00%93K | --91K | -5.15%92K | -5.15%92K | --90K | --93K |
| -Other intangible assets | 5.49%96K | 4.35%96K | 4.35%96K | 3.33%93K | 0.00%93K | --91K | -5.15%92K | -5.15%92K | --90K | --93K |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.81M |
| Total non current assets | -8.48%13.46M | -5.35%13.77M | -5.35%13.77M | -5.15%14.08M | -24.36%14.4M | --14.71M | -8.94%14.55M | -8.94%14.55M | --14.85M | --19.04M |
| Total assets | -2.91%15.84M | -1.52%16.23M | -1.52%16.23M | -40.49%15M | -25.86%15.65M | --16.32M | 0.92%16.48M | 0.92%16.48M | --25.2M | --21.11M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 19.29%15.45M | 28.62%14.57M | 28.62%14.57M | 79.81%14.67M | 256.17%12.87M | --12.95M | 1,030.34%11.33M | 1,030.34%11.33M | --8.16M | --3.61M |
| -accounts payable | 18.74%15.24M | 30.35%14.39M | 30.35%14.39M | 69.45%13.45M | 255.18%12.69M | --12.84M | 1,032.31%11.04M | 1,032.31%11.04M | --7.94M | --3.57M |
| -Total tax payable | ---- | ---- | ---- | --710K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Due to related parties current | ---- | --0 | --0 | 136.25%378K | 50.00%57K | ---- | --202K | --202K | --160K | --38K |
| -Other payable | 80.87%208K | 110.71%177K | 110.71%177K | 117.24%126K | --114K | --115K | 211.11%84K | 211.11%84K | --58K | ---- |
| Current accrued expenses | -84.54%252K | -66.18%460K | -66.18%460K | -76.06%1.02M | 43.14%1.52M | --1.63M | 0.07%1.36M | 0.07%1.36M | --4.24M | --1.06M |
| Current debt and capital lease obligation | 129.63%26.91M | 321.03%42.07M | 321.03%42.07M | 272.71%19.85M | -3.59%17.43M | --11.72M | -16.98%9.99M | -16.98%9.99M | --5.33M | --18.08M |
| -Current debt | 131.35%26.76M | 319.49%41.91M | 319.49%41.91M | 276.60%19.7M | -3.43%17.28M | --11.57M | -14.28%9.99M | -14.28%9.99M | --5.23M | --17.89M |
| -Current capital lease obligation | 0.00%154K | --154K | --154K | 60.42%154K | -18.52%154K | --154K | --0 | --0 | --96K | --189K |
| Other current liabilities | -97.70%240K | -98.50%238K | -98.50%238K | -98.64%278K | 20,579.12%18.82M | --10.45M | 28,743.64%15.86M | 28,743.64%15.86M | --20.4M | --91K |
| Current liabilities | 17.09%43.89M | 46.94%57.97M | 46.94%57.97M | -4.45%37.12M | 121.31%51.41M | --37.48M | 167.63%39.45M | 167.63%39.45M | --38.85M | --23.23M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7.51%11.28M | 11.65%11.09M | 11.65%11.09M | -25.98%10.89M | 4.72%10.69M | --10.5M | --9.93M | --9.93M | --14.71M | --10.21M |
| -Long term debt | 9.17%11.08M | 9.17%10.84M | 9.17%10.84M | -27.90%10.6M | 1.63%10.37M | --10.15M | --9.93M | --9.93M | --14.71M | --10.21M |
| -Long term capital lease obligation | -40.80%206K | --246K | --246K | --282K | --316K | --348K | --0 | --0 | ---- | ---- |
| Non current deferred liabilities | -75.76%8K | -75.76%8K | -75.76%8K | 26.92%33K | 26.92%33K | --33K | 26.92%33K | 26.92%33K | --26K | --26K |
| Derivative product liabilities | -52.93%11M | -33.72%17.07M | -33.72%17.07M | 14.30%14.01M | --23.24M | --23.36M | --25.76M | --25.76M | --12.26M | ---- |
| Total non current liabilities | -34.24%22.29M | -21.15%28.17M | -21.15%28.17M | -7.64%24.93M | 231.87%33.96M | --33.89M | 137,292.31%35.72M | 137,292.31%35.72M | --26.99M | --10.23M |
| Total liabilities | -7.28%66.17M | 14.59%86.14M | 14.59%86.14M | -5.76%62.05M | 155.12%85.37M | --71.37M | 409.07%75.17M | 409.07%75.17M | --65.84M | --33.46M |
| Shareholders'equity | ||||||||||
| Share capital | 150.00%5K | 100.00%4K | 100.00%4K | 100.00%4K | -90.91%3K | --2K | 100.00%2K | 100.00%2K | --2K | --33K |
| -common stock | 150.00%5K | 100.00%4K | 100.00%4K | 100.00%4K | -90.91%3K | --2K | 100.00%2K | 100.00%2K | --2K | --33K |
| Retained earnings | -14.06%-191.07M | -27.32%-206.42M | -27.32%-206.42M | -37.72%-177M | -92.56%-183.6M | ---167.51M | -104.77%-162.13M | -104.77%-162.13M | ---128.52M | ---95.35M |
| Paid-in capital | 14.71%140.91M | 12.29%136.69M | 12.29%136.69M | 7.78%130.2M | 50.18%124.59M | --122.84M | 50.77%121.73M | 50.77%121.73M | --120.8M | --82.96M |
| Other equity interest | 98.25%-182K | 99.01%-182K | 99.01%-182K | 99.24%-251K | ---10.71M | ---10.39M | ---18.29M | ---18.29M | ---32.92M | ---- |
| Total stockholders'equity | 8.58%-50.33M | -19.11%-69.91M | -19.11%-69.91M | -15.78%-47.05M | -464.24%-69.72M | ---55.06M | -3,855.15%-58.69M | -3,855.15%-58.69M | ---40.64M | ---12.36M |
| Total equity | 8.58%-50.33M | -19.11%-69.91M | -19.11%-69.91M | -15.78%-47.05M | -464.24%-69.72M | ---55.06M | -3,855.15%-58.69M | -3,855.15%-58.69M | ---40.64M | ---12.36M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |