(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.95%1.65M | 64.76%8.95M | 64.76%8.95M | -80.91%1.35M | 5,695.69%5.43M | 5,695.69%5.43M | 4,777.52%7.09M | -57.46%93.71K | -57.46%93.71K | -88.13%145.4K |
-Cash and cash equivalents | 21.95%1.65M | 64.76%8.95M | 64.76%8.95M | -80.91%1.35M | 5,695.69%5.43M | 5,695.69%5.43M | 4,777.52%7.09M | -57.46%93.71K | -57.46%93.71K | -88.13%145.4K |
Receivables | 7.44%64.28K | 6.98%41.24K | 6.98%41.24K | 38.88%59.83K | -37.02%38.55K | -37.02%38.55K | 29.05%43.08K | -43.83%61.21K | -43.83%61.21K | -47.89%33.38K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Taxes receivable | 7.44%64.28K | 6.98%41.24K | 6.98%41.24K | 38.88%59.83K | -37.02%38.55K | -37.02%38.55K | 112.98%43.08K | 82.28%61.21K | 82.28%61.21K | -62.84%20.23K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.53%13.16K |
Prepaid assets | -12.99%529.46K | 1.32%256.76K | 1.32%256.76K | -44.99%608.49K | 506.33%253.4K | 506.33%253.4K | 2,503.18%1.11M | -20.41%41.79K | -20.41%41.79K | 44.62%42.49K |
Other current assets | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 11.01%2.25M | 61.56%9.25M | 61.56%9.25M | -75.46%2.02M | 2,809.42%5.72M | 2,809.42%5.72M | 3,624.42%8.24M | -48.47%196.71K | -48.47%196.71K | -83.22%221.28K |
Non current assets | ||||||||||
Net PPE | -47.92%12.4K | -38.66%18.1K | -38.66%18.1K | -14.16%23.81K | --29.51K | --29.51K | --27.73K | --0 | --0 | ---- |
-Gross PPE | 0.00%39.56K | 0.00%39.56K | 0.00%39.56K | 20.78%39.56K | --39.56K | --39.56K | --32.76K | --0 | --0 | ---- |
-Accumulated depreciation | -72.41%-27.16K | -113.51%-21.46K | -113.51%-21.46K | -213.70%-15.75K | ---10.05K | ---10.05K | ---5.02K | --0 | --0 | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.75%67.95K | 24.75%67.95K | 1.67%56.19K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.53%13.16K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 263.90%946.91K | 263.90%946.91K | --362.53K |
Other non current assets | 7.01%12.56K | 0.82%12.14K | 0.82%12.14K | --11.74K | --12.04K | --12.04K | ---- | ---- | ---- | ---- |
Total non current assets | -29.78%24.96K | -27.22%30.25K | -27.22%30.25K | 28.15%35.54K | -95.91%41.55K | -95.91%41.55K | -93.38%27.73K | 222.50%1.01M | 222.50%1.01M | 657.62%418.72K |
Total assets | 10.31%2.27M | 60.92%9.28M | 60.92%9.28M | -75.11%2.06M | 375.80%5.76M | 375.80%5.76M | 1,192.05%8.27M | 73.97%1.21M | 73.97%1.21M | -53.41%640K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.21%3.13M | 36.33%2.38M | 36.33%2.38M | 382.22%2.54M | -57.08%1.74M | -57.08%1.74M | -80.87%527.2K | 61.93%4.06M | 61.93%4.06M | 48.66%2.76M |
-accounts payable | 23.44%3.11M | 36.63%2.37M | 36.63%2.37M | 378.35%2.52M | -56.64%1.74M | -56.64%1.74M | -80.87%527.2K | 59.66%4.01M | 59.66%4.01M | 48.66%2.76M |
-Due to related parties current | -5.48%19.33K | -40.28%4.11K | -40.28%4.11K | --20.45K | -87.90%6.88K | -87.90%6.88K | ---- | --56.84K | --56.84K | ---- |
Current accrued expenses | -40.88%303.98K | -28.49%471.65K | -28.49%471.65K | -22.76%514.16K | -51.33%659.57K | -51.33%659.57K | -43.21%665.65K | 62.18%1.36M | 62.18%1.36M | 206.61%1.17M |
Current debt and capital lease obligation | ---- | ---- | ---- | --354.34K | ---- | ---- | ---- | 156.69%1.77M | 156.69%1.77M | 15.94%792.85K |
-Current debt | ---- | ---- | ---- | --354.34K | ---- | ---- | ---- | 156.69%1.77M | 156.69%1.77M | 15.94%792.85K |
Current liabilities | 14.12%3.89M | 39.79%3.36M | 39.79%3.36M | 185.94%3.41M | -66.64%2.4M | -66.64%2.4M | -74.73%1.19M | 78.53%7.2M | 78.53%7.2M | 61.68%4.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.16%313.48K | 106.16%313.48K | --574.94K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.16%313.48K | 106.16%313.48K | --574.94K |
Non current deferred liabilities | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M |
Employee benefits | -12.79%164.62K | -57.31%136.12K | -57.31%136.12K | -42.33%188.76K | 78.88%318.89K | 78.88%318.89K | 84.26%327.32K | -1.10%178.27K | -1.10%178.27K | 17.82%177.64K |
Total non current liabilities | -0.90%2.66M | -6.48%2.64M | -6.48%2.64M | -4.90%2.69M | -5.78%2.82M | -5.78%2.82M | -13.07%2.83M | 5.63%2.99M | 5.63%2.99M | 22.70%3.25M |
Total liabilities | 7.50%6.56M | 14.81%6M | 14.81%6M | 51.72%6.1M | -48.78%5.22M | -48.78%5.22M | -49.58%4.02M | 48.46%10.2M | 48.46%10.2M | 43.13%7.97M |
Shareholders'equity | ||||||||||
Share capital | 78.33%733.41K | 94.10%668.56K | 94.10%668.56K | 58.35%411.27K | 137.32%344.45K | 137.32%344.45K | 78.95%259.73K | 0.00%145.14K | 0.00%145.14K | 0.00%145.14K |
-common stock | 78.33%733.41K | 94.10%668.56K | 94.10%668.56K | 58.35%411.27K | 137.32%344.45K | 137.32%344.45K | 78.95%259.73K | 0.00%145.14K | 0.00%145.14K | 0.00%145.14K |
Retained earnings | -30.72%-65.81M | -39.55%-58.2M | -39.55%-58.2M | -46.51%-50.35M | -40.14%-41.71M | -40.14%-41.71M | -22.16%-34.36M | -10.64%-29.76M | -10.64%-29.76M | -13.13%-28.13M |
Paid-in capital | 32.55%60.93M | 44.62%60.86M | 44.62%60.86M | 19.28%45.96M | 103.80%42.08M | 103.80%42.08M | 86.41%38.53M | 0.24%20.65M | 0.24%20.65M | 0.66%20.67M |
Less: Treasury stock | 82.33%64.86K | --0 | --0 | --35.57K | --29.5K | --29.5K | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -102.45%-66.23K | 66.53%-50.79K | 66.53%-50.79K | 81.81%-32.71K | -682.93%-151.74K | -682.93%-151.74K | -861.88%-179.85K | -3.65%-19.38K | -3.65%-19.38K | -66.15%-18.7K |
Total stockholders'equity | -6.07%-4.29M | 504.89%3.28M | 504.89%3.28M | -195.12%-4.04M | 106.04%542.39K | 106.04%542.39K | 157.94%4.25M | -45.59%-8.98M | -45.59%-8.98M | -74.73%-7.33M |
Total equity | -6.07%-4.29M | 504.89%3.28M | 504.89%3.28M | -195.12%-4.04M | 106.04%542.39K | 106.04%542.39K | 157.94%4.25M | -45.59%-8.98M | -45.59%-8.98M | -74.73%-7.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data