Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||||||
| Cash flow from continuing operating activities | -395.43%-68.13M | -463.67%-23.22M | -375.42%-15.73M | -1,170.71%-48.69M | -27.51M | -13.75M | -4.12M | -3.31M | -3.83M |
| Net income from continuing operations | 57.88%-4.12M | -1,456.57%-75.18M | 66.00%-17.23M | -72.75%-72.17M | ---6.89M | ---9.77M | ---4.83M | ---50.68M | ---41.78M |
| Operating gains losses | --0 | --0 | --7.93M | --8.88M | --1.64M | --871.42K | ---- | ---- | ---- |
| Depreciation and amortization | 6.91%1.61M | -5.39%1.5M | -4.34%1.5M | 68.02%6.17M | --1.51M | --1.51M | --1.58M | --1.57M | --3.67M |
| Other non cash items | -29.56%697.41K | 68.76%1.45M | 9.53%928.79K | 4.98%3.45M | --756.76K | --990.15K | --858.63K | --848.01K | --3.29M |
| Change In working capital | -849.68%-69.12M | 686.41%45.24M | -119.32%-8.72M | -2.57%4.43M | ---25.73M | ---7.28M | ---7.71M | --45.15M | --4.55M |
| -Change in receivables | 62.30%-1.27M | -235.63%-481.11K | 39.95%-540.36K | -13.19%-6.55M | ---2.64M | ---3.37M | --354.73K | ---899.89K | ---5.79M |
| -Change in inventory | -134.99%-157.35K | -54.38%242.08K | -116.67%-90.33K | 234,007.10%2.04M | --519.88K | --449.65K | --530.69K | --541.79K | ---873 |
| -Change in prepaid assets | -325.24%-1.2M | -44.43%-522.52K | 5.67%-692.91K | -154.68%-3.34M | ---1.96M | ---281.04K | ---361.79K | ---734.52K | --6.11M |
| -Change in payables and accrued expense | 109.58%3.7M | -17.68%-6.8M | -39.19%4.58M | -59.10%2.31M | ---1.21M | --1.76M | ---5.78M | --7.54M | --5.65M |
| -Change in other current assets | --0 | ---663K | ---538.13K | --0 | --0 | --0 | --0 | --0 | ---41.25M |
| -Change in other current liabilities | -617.58%-29.46M | 6,032.52%55.39M | -128.91%-11.33M | -68.18%11.45M | ---22.69M | ---4.11M | ---933.68K | --39.18M | --35.99M |
| -Change in other working capital | -2,244.04%-40.73M | -26.59%-1.93M | 74.84%-118.51K | -138.78%-1.48M | --2.25M | ---1.74M | ---1.53M | ---471.1K | --3.83M |
| Cash from discontinued investing activities | |||||||||
| Operating cash flow | -395.43%-68.13M | -463.67%-23.22M | -375.42%-15.73M | -1,170.71%-48.69M | ---27.51M | ---13.75M | ---4.12M | ---3.31M | ---3.83M |
| Investing cash flow | |||||||||
| Cash flow from continuing investing activities | 16,556.20%47.68M | -61,199.45%-74.92M | -12,984.93%-29.5M | -1,182.97%-58.43M | -58.25M | -289.72K | -122.22K | 228.92K | 5.4M |
| Net PPE purchase and sale | -277.13%-1.09M | -403.71%-616.38K | 14.15%-73.08K | -8.65%-996.29K | ---498.84K | ---289.96K | ---122.37K | ---85.12K | ---916.99K |
| Net investment purchase and sale | 19,744,822.67%48.77M | -50,893,952.74%-74.31M | -9,469.17%-29.42M | -1,009.86%-57.43M | ---57.75M | --247 | --146 | --314.04K | --6.31M |
| Net other investing changes | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | --1 | ---- |
| Cash from discontinued investing activities | |||||||||
| Investing cash flow | 16,556.20%47.68M | -61,198.94%-74.92M | -12,984.87%-29.5M | -1,182.97%-58.43M | ---58.25M | ---289.72K | ---122.22K | --228.92K | --5.4M |
| Financing cash flow | |||||||||
| Cash flow from continuing financing activities | -98.12%797.27K | -33.78%5.27M | 845,849.05%147.89M | 29,174.48%125.13M | 74.8M | 42.4M | 7.95M | -17.49K | 427.44K |
| Net issuance payments of debt | 1.64%-48.14K | -17.78%-85.53K | -11.35%-19.47K | -261.28%-689.37K | ---550.33K | ---48.94K | ---72.62K | ---17.49K | --427.44K |
| Net common stock issuance | ---276.5K | ---7.53M | --74.25M | ---- | ---- | --0 | --0 | --0 | ---- |
| Net preferred stock issuance | --0 | --0 | --80.74M | --125.82M | --75.35M | --42.45M | --8.03M | --0 | --0 |
| Cash dividends paid | --0 | ---610.14K | ---304.93K | ---- | ---- | --0 | --0 | --0 | ---- |
| Proceeds from stock option exercised by employees | --1.12M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net other financing activities | --0 | --6.78M | ---6.78M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | |||||||||
| Financing cash flow | -98.12%797.27K | -33.78%5.27M | 845,849.05%147.89M | 29,174.48%125.13M | --74.8M | --42.4M | --7.95M | ---17.49K | --427.44K |
| Net cash flow | |||||||||
| Beginning cash position | 408.75%33.84M | 4,208.96%126.72M | 298.41%24.05M | 49.21%6.04M | --35.01M | --6.65M | --2.94M | --6.04M | --4.05M |
| Current changes in cash | -169.34%-19.66M | -2,602.64%-92.88M | 3,415.66%102.67M | 804.78%18.02M | ---10.95M | --28.35M | --3.71M | ---3.1M | --1.99M |
| End cash Position | -59.49%14.18M | 408.75%33.84M | 4,208.96%126.72M | 298.41%24.05M | --24.05M | --35.01M | --6.65M | --2.94M | --6.04M |
| Free cash flow | -392.98%-69.23M | -461.94%-23.84M | -365.64%-15.8M | -946.30%-49.68M | ---28.01M | ---14.04M | ---4.24M | ---3.39M | ---4.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |