(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.88%-384.79K | 116.06%132.82K | 26.45%-46.15K | 123.15%98.9K | 186.72%457.77K | -298.07%-377.7K | -279.53%-827.2K | 53.47%-62.75K | -330.50%-427.28K | -1,282.35%-527.86K |
Net income from continuing operations | 35.04%-138.69K | -263.45%-2.37M | -780.15%-1.93M | 60.51%-43.76K | 75.35%-177.64K | -104.46%-213.51K | 88.09%-651.71K | 105.88%284.31K | 39.03%-110.81K | -102.78%-720.79K |
Operating gains losses | -63.76%33.32K | 114.25%120.3K | 104.74%39.89K | -546.14%-63.63K | 3,203.52%52.08K | 717.55%91.97K | -2,732.39%-844.13K | -2,673.67%-841.82K | -43.42%14.26K | 95.34%-1.68K |
Other non cash items | 90.90%-4.29K | -904.23%-54.18K | 95.08%-45.63K | -100.25%-2.31K | 22,344.02%40.93K | -20,519.48%-47.17K | -783.78%-5.4K | -28,615.69%-927.05K | 107,512.94%921.6K | 86.17%-184 |
Change In working capital | -34.41%-280.91K | 370.25%703.59K | -84.59%161.57K | 116.78%208.6K | 244.96%542.4K | -167.74%-208.99K | -123.73%-260.35K | 4,198.37%1.05M | -463.17%-1.24M | -216.67%-374.17K |
-Change in receivables | -112.11%-122.16K | 509.10%448.35K | 114.17%60.95K | -100.78%-3.47K | 472.92%448.46K | -986.83%-57.59K | 60.41%-109.59K | -1,599.22%-430.14K | 502.04%446.1K | -34.84%-120.26K |
-Change in payables and accrued expense | 88.35%-11.87K | 94.09%-9.59K | -72.93%299.9K | 98.54%-17.41K | -14.06%-190.18K | -215.55%-101.91K | -114.09%-162.22K | 213.64%1.11M | -273.76%-1.19M | -129.48%-166.73K |
-Change in other working capital | -196.81%-146.87K | 2,210.37%264.84K | -153.80%-199.27K | 146.14%229.47K | 425.90%284.12K | -121.94%-49.48K | -94.86%11.46K | 222.00%370.36K | -113.80%-497.31K | -118.07%-87.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.88%-384.79K | 116.06%132.82K | 26.45%-46.15K | 123.15%98.9K | 186.72%457.77K | -298.07%-377.7K | -279.53%-827.2K | 53.47%-62.75K | -330.50%-427.28K | -1,282.35%-527.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -97.80%960 | 320.95%143.2K | -133.14%-52.45K | 126.50%29.33K | 49.43%122.74K | 122.40%43.58K | 94.42%-64.81K | 141.51%158.25K | 82.69%-110.68K | 190.17%82.14K |
Net PPE purchase and sale | ---- | 286.16%44.15K | --0 | ---115.26K | ---- | ---- | -962.40%-23.72K | --0 | --0 | ---23.72K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --350.59K | ---- | ---- | ---- |
Net other investing changes | -108.36%-3.33K | 121.99%88.35K | 72.61%-53.93K | ---- | ---- | 120.41%39.89K | 65.61%-401.75K | ---196.85K | ---113.99K | 213.08%104.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -97.80%960 | 320.95%143.2K | -133.14%-52.44K | 126.50%29.33K | 49.43%122.74K | 122.40%43.58K | 94.42%-64.81K | 141.51%158.25K | 82.69%-110.68K | 190.17%82.14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 452.82K | 0 | 0 | 0 | 0 | 0 | -45.27%736.64K | 0 | 0 | 13.46%738.14K |
Net issuance payments of debt | ---40K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --492.82K | --0 | --0 | --0 | --0 | --0 | -2.54%724.64K | --0 | --0 | 11.62%726.14K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -97.98%12K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --452.82K | --0 | --0 | --0 | --0 | --0 | -45.27%736.64K | --0 | --0 | 13.46%738.14K |
Net cash flow | ||||||||||
Beginning cash position | 19.29%1.24M | -10.93%1.04M | 45.97%1.33M | -22.75%1.15M | -45.29%649.8K | -10.93%1.04M | 95.90%1.16M | -22.23%913.91K | -8.61%1.49M | 19.37%1.19M |
Current changes in cash | 120.65%68.99K | 277.65%276.03K | -203.24%-98.59K | 123.84%128.23K | 98.52%580.51K | -6,176.91%-334.12K | -124.10%-155.37K | 67.75%95.5K | -24.65%-537.97K | -51.60%292.42K |
Effect of exchange rate changes | 32.82%-34.9K | -370.11%-76.19K | -98.99%266 | 248.10%55.4K | -967.99%-79.91K | -273.48%-51.95K | 137.37%28.21K | 138.35%26.46K | -63.76%-37.41K | -69.77%9.21K |
End cash Position | 95.41%1.27M | 19.29%1.24M | 19.29%1.24M | 45.97%1.33M | -22.75%1.15M | -45.29%649.8K | -10.93%1.04M | -10.93%1.04M | -22.23%913.91K | -8.61%1.49M |
Free cash flow | -1.88%-384.79K | 115.61%132.82K | 26.45%-46.15K | 123.15%98.9K | 182.99%457.77K | -298.07%-377.7K | -284.68%-850.91K | -109.64%-62.75K | 28.86%-427.28K | -1,335.47%-551.57K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data