Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 32.14%17.79M | 52.17%23.04M | 20.43%27.81M | -77.53%7.16M | -77.53%7.16M | -48.21%13.47M | -55.98%15.14M | -42.37%23.09M | -19.21%31.87M | -19.21%31.87M |
| -Cash and cash equivalents | 32.14%17.79M | 52.17%23.04M | 20.43%27.81M | -77.53%7.16M | -77.53%7.16M | -48.21%13.47M | -55.98%15.14M | -42.37%23.09M | -19.21%31.87M | -19.21%31.87M |
| Receivables | 778.98%2.03M | 230.06%2.22M | -25.13%283.28K | 2.75%402.49K | 2.75%402.49K | -66.91%230.73K | -33.31%672.69K | -52.86%378.38K | -73.65%391.71K | -73.65%391.71K |
| -Taxes receivable | 778.98%2.03M | 237.58%2.22M | -24.08%283.28K | -10.03%342.69K | -10.03%342.69K | -66.63%230.73K | -15.30%657.69K | -19.99%373.15K | -41.50%380.88K | -41.50%380.88K |
| -Other receivables | ---- | ---- | ---- | 452.06%59.81K | 452.06%59.81K | ---- | -93.54%15K | -98.44%5.23K | -61.35%10.83K | -61.35%10.83K |
| Inventory | 35.48%476.41K | 48.82%610.83K | 1.88%536.82K | -52.04%338.25K | -52.04%338.25K | -54.74%351.65K | -42.27%410.44K | -46.03%526.94K | 122.29%705.28K | 122.29%705.28K |
| Prepaid assets | -0.98%610.39K | 36.12%1.14M | 26.43%953.84K | 28.92%951.87K | 28.92%951.87K | 13.92%616.44K | 29.97%833.86K | 39.67%754.42K | -46.45%738.33K | -46.45%738.33K |
| Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --575K | --575K | --575K | --575K |
| Total current assets | 42.57%20.91M | 53.16%27.01M | 16.81%29.59M | -74.17%8.85M | -74.17%8.85M | -47.65%14.67M | -52.03%17.63M | -40.25%25.33M | -19.59%34.28M | -19.59%34.28M |
| Non current assets | ||||||||||
| Net PPE | -15.78%14.16M | -19.43%14.84M | -19.34%14.93M | -10.25%16.57M | -10.25%16.57M | -5.41%16.82M | 18.10%18.41M | 29.31%18.51M | 37.63%18.47M | 37.63%18.47M |
| -Gross PPE | -14.98%20.53M | -16.81%20.92M | -17.14%20.59M | -0.40%22.14M | -0.40%22.14M | 3.47%24.15M | 21.01%25.14M | 29.72%24.85M | 24.05%22.23M | 24.05%22.23M |
| -Accumulated depreciation | 13.13%-6.37M | 9.66%-6.08M | 10.71%-5.67M | -47.93%-5.57M | -47.93%-5.57M | -31.89%-7.33M | -29.77%-6.73M | -30.94%-6.34M | 16.40%-3.77M | 16.40%-3.77M |
| Goodwill and other intangible assets | 14.56%55.1K | 27.68%55.07K | 18.67%48.9K | 31.66%49.9K | 31.66%49.9K | 31.29%48.1K | 24.42%43.13K | 24.91%41.21K | 19.42%37.9K | 19.42%37.9K |
| -Other intangible assets | 14.56%55.1K | 27.68%55.07K | 18.67%48.9K | 31.66%49.9K | 31.66%49.9K | 31.29%48.1K | 24.42%43.13K | 24.91%41.21K | 19.42%37.9K | 19.42%37.9K |
| Long-term notes receivables | --2.05M | --2.03M | --2.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current prepaid assets | 314.81%798.82K | 330.94%829.88K | 330.94%829.88K | 0.00%192.57K | 0.00%192.57K | 9.63%192.57K | 9.63%192.57K | 9.63%192.57K | --192.57K | --192.57K |
| Total non current assets | 0.03%17.06M | -4.83%17.75M | -4.96%17.81M | -10.06%16.81M | -10.06%16.81M | -5.19%17.06M | 18.02%18.65M | 29.06%18.74M | 39.02%18.7M | 39.02%18.7M |
| Total assets | 19.70%37.97M | 23.35%44.76M | 7.55%47.4M | -51.55%25.67M | -51.55%25.67M | -31.05%31.72M | -30.98%36.28M | -22.57%44.07M | -5.53%52.97M | -5.53%52.97M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -8.34%3.08M | -25.03%2.98M | -3.72%3.57M | -23.22%2.89M | -23.22%2.89M | -31.03%3.36M | -18.07%3.97M | 9.03%3.7M | 103.43%3.77M | 103.43%3.77M |
| -accounts payable | -8.34%3.08M | -24.63%2.98M | -2.52%3.57M | -23.22%2.89M | -23.22%2.89M | -30.31%3.36M | -17.97%3.95M | 10.51%3.66M | 106.06%3.77M | 106.06%3.77M |
| -Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | -33.61%20.85K | -47.36%45.78K | ---- | ---- |
| Current debt and capital lease obligation | 49.22%669.05K | 48.97%649.25K | 65.74%670.89K | 20.21%449.89K | 20.21%449.89K | 30.40%448.36K | 34.07%435.84K | 28.85%404.78K | 100.35%374.24K | 100.35%374.24K |
| -Current capital lease obligation | 49.22%669.05K | 48.97%649.25K | 65.74%670.89K | 20.21%449.89K | 20.21%449.89K | 30.40%448.36K | 34.07%435.84K | 28.85%404.78K | 100.35%374.24K | 100.35%374.24K |
| Current deferred liabilities | --500K | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | --40.6K | --38.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 12.63%4.29M | -5.48%4.16M | 15.29%4.74M | -19.30%3.34M | -19.30%3.34M | -35.98%3.81M | -34.40%4.4M | -38.33%4.11M | 103.15%4.14M | 103.15%4.14M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1,603.65%17.1M | 1,444.79%17.29M | 1,293.50%17.19M | -33.47%894.26K | -33.47%894.26K | -32.05%1M | 55.12%1.12M | 52.71%1.23M | 128.94%1.34M | 128.94%1.34M |
| -Long term debt | --2.94M | --3.08M | --2.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 1,310.82%14.16M | 1,169.48%14.21M | 1,064.44%14.36M | -33.47%894.26K | -33.47%894.26K | -32.05%1M | 55.12%1.12M | 52.71%1.23M | 128.94%1.34M | 128.94%1.34M |
| Other non current liabilities | --77.34K | --86.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 1,611.35%17.17M | 1,452.49%17.37M | 1,293.50%17.19M | -33.47%894.26K | -33.47%894.26K | -32.05%1M | 55.12%1.12M | 52.71%1.23M | 128.94%1.34M | 128.94%1.34M |
| Total liabilities | 346.04%21.46M | 289.88%21.54M | 310.33%21.92M | -22.77%4.24M | -22.77%4.24M | -35.20%4.81M | -25.72%5.52M | -28.48%5.34M | 108.91%5.49M | 108.91%5.49M |
| Shareholders'equity | ||||||||||
| Share capital | 0.47%125.89M | 0.54%125.79M | 0.50%125.66M | 0.43%125.58M | 0.43%125.58M | 18.09%125.3M | 18.39%125.12M | 23.49%125.04M | 29.30%125.04M | 29.30%125.04M |
| -common stock | 0.47%125.89M | 0.54%125.79M | 0.50%125.66M | 0.43%125.58M | 0.43%125.58M | 18.09%125.3M | 18.39%125.12M | 23.49%125.04M | 29.30%125.04M | 29.30%125.04M |
| Retained earnings | -13.02%-117.64M | -10.39%-109.99M | -17.34%-107.22M | -29.70%-109.89M | -29.70%-109.89M | -36.94%-104.08M | -44.94%-99.64M | -48.18%-91.38M | -57.97%-84.73M | -57.97%-84.73M |
| Gains losses not affecting retained earnings | 45.12%8.26M | 40.66%7.42M | 38.93%7.03M | -19.99%5.74M | -19.99%5.74M | -32.04%5.69M | -35.57%5.27M | -48.62%5.06M | -29.76%7.17M | -29.76%7.17M |
| Total stockholders'equity | -38.65%16.51M | -24.51%23.22M | -34.22%25.48M | -54.87%21.43M | -54.87%21.43M | -30.25%26.91M | -31.84%30.76M | -21.67%38.73M | -11.16%47.49M | -11.16%47.49M |
| Total equity | -38.65%16.51M | -24.51%23.22M | -34.22%25.48M | -54.87%21.43M | -54.87%21.43M | -30.25%26.91M | -31.84%30.76M | -21.67%38.73M | -11.16%47.49M | -11.16%47.49M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |