(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.74%-1.72M | -13.44%-1.17M | 3.75%-5.67M | -7.22%-1.5M | -5.01%-1.74M | 33.76%-1.4M | -42.61%-1.03M | 28.28%-5.89M | 37.26%-1.4M | -15.36%-1.66M |
Net income from continuing operations | -21.19%-2.11M | -25.35%-1.97M | -5.94%-8.59M | -100.56%-3.57M | 5.01%-1.7M | 9.16%-1.75M | 39.89%-1.57M | 8.11%-8.11M | 14.13%-1.78M | 14.96%-1.79M |
Operating gains losses | -34.08%147 | -66.88%159 | -75.99%1.01K | -70.97%126 | -76.69%183 | -86.44%223 | -64.50%480 | -48.15%4.22K | -62.33%434 | -55.14%785 |
Depreciation and amortization | 1.29%189.33K | 3.12%189.12K | 3.35%747.53K | 0.49%188.88K | 3.72%188.32K | 5.38%186.92K | 3.96%183.4K | 2.67%723.33K | 6.69%187.96K | 3.07%181.56K |
Other non cash items | ---- | ---- | -83.21%156.99K | ---- | ---- | ---- | ---- | 2,996.01%935.09K | --0 | --0 |
Change In working capital | 49.66%158.88K | 77.71%536.3K | 738.36%1.8M | 1,757.74%1.67M | -119.82%-284.09K | 123.73%106.16K | -56.95%301.79K | 139.73%214.56K | 121.20%90.16K | -135.24%-129.24K |
-Change in prepaid assets | -20.61%100.84K | 3.16%122.2K | -71.49%54.54K | -19.71%-15.37K | -551.11%-175.57K | 136.19%127.01K | 6.32%118.46K | -6.89%191.28K | -152.52%-12.84K | 2,290.21%38.92K |
-Change in payables and accrued expense | 275.65%52.57K | 134.63%414.06K | 247.54%216.2K | 92.79%185.51K | 5.40%-115.85K | 94.03%-29.93K | -70.07%176.47K | 108.23%62.21K | 121.40%96.22K | -133.44%-122.46K |
-Change in other current assets | -39.80%5.47K | -99.46%37 | 172.14%28.08K | -28.85%4.82K | 116.03%7.33K | --9.08K | --6.85K | -483.20%-38.93K | --6.78K | -2,054.75%-45.7K |
-Change in other current liabilities | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.74%-1.72M | -13.44%-1.17M | 3.75%-5.67M | -7.22%-1.5M | -5.01%-1.74M | 33.76%-1.4M | -42.61%-1.03M | 28.28%-5.89M | 37.26%-1.4M | -15.36%-1.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.93%-5.47K | 81.37%-8.29K | 53.23%-151.71K | 96.60%-2.57K | -50.80%-59.3K | 75.54%-45.34K | -83.05%-44.51K | -35.84%-324.35K | 10.96%-75.36K | 64.43%-39.32K |
Net PPE purchase and sale | 87.93%-5.47K | 81.37%-8.29K | 53.23%-151.71K | 96.60%-2.57K | -50.80%-59.3K | 75.54%-45.34K | -83.05%-44.51K | -35.84%-324.35K | 10.96%-75.36K | 64.43%-39.32K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.93%-5.47K | 81.37%-8.29K | 53.23%-151.71K | 96.60%-2.57K | -50.80%-59.3K | 75.54%-45.34K | -83.05%-44.51K | -35.84%-324.35K | 10.96%-75.36K | 64.43%-39.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 59.62%-94.79K | 0 | 0 | 61.16%-23.84K | 0.54%-70.95K | -101.54%-234.72K | 53.60%-32.71K | -101.14%-69.29K |
Net issuance payments of debt | --0 | --0 | 59.62%-94.79K | --0 | --0 | 0.54%-23.84K | 0.54%-70.95K | 81.99%-234.72K | 0.54%-70.12K | 0.54%-69.29K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 59.62%-94.79K | --0 | --0 | 61.16%-23.84K | 0.54%-70.95K | -101.54%-234.72K | 53.60%-32.71K | -101.14%-69.29K |
Net cash flow | ||||||||||
Beginning cash position | -46.05%6.97M | -42.06%8.15M | -31.44%14.07M | -38.02%9.65M | -33.96%11.45M | -34.42%12.92M | -31.44%14.07M | 49.66%20.52M | -32.00%15.57M | -5.75%17.34M |
Current changes in cash | -17.33%-1.72M | -2.76%-1.18M | 8.28%-5.92M | 0.31%-1.5M | -1.91%-1.8M | 37.75%-1.47M | -40.06%-1.15M | -194.74%-6.45M | 36.81%-1.51M | -139.14%-1.76M |
End cash Position | -54.18%5.25M | -46.05%6.97M | -42.06%8.15M | -42.06%8.15M | -38.02%9.65M | -33.96%11.45M | -34.42%12.92M | -31.44%14.07M | -31.44%14.07M | -32.00%15.57M |
Free cash flow | -19.27%-1.72M | -9.53%-1.18M | 6.34%-5.82M | -1.91%-1.5M | -6.07%-1.8M | 37.12%-1.45M | -43.93%-1.08M | 26.47%-6.22M | 36.30%-1.47M | -9.65%-1.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data