Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 30.86%101.64M | 15.63%79.03M | -2.31%78.24M | -12.12%77.88M | -12.12%77.88M | 92.06%77.67M | 214.24%68.34M | 411.49%80.1M | 28.16%88.61M | 28.16%88.61M |
| -Cash and cash equivalents | 30.86%101.64M | 15.63%79.03M | -2.31%78.24M | -12.12%77.88M | -12.12%77.88M | 92.06%77.67M | 214.24%68.34M | 411.49%80.1M | 28.16%88.61M | 28.16%88.61M |
| Receivables | 7.91%188.1M | 35.82%210.98M | 33.83%206.53M | 28.09%170.21M | 28.09%170.21M | 89.36%174.31M | 73.36%155.34M | 51.23%154.33M | 33.40%132.88M | 33.40%132.88M |
| -Accounts receivable | 7.29%144.69M | 33.45%162.92M | 30.19%156.87M | 72.49%141.34M | 72.49%141.34M | 114.82%134.87M | 82.05%122.09M | 51.94%120.49M | 12.51%81.94M | 12.51%81.94M |
| -Other receivables | 10.05%43.41M | 44.55%48.07M | 46.78%49.66M | -43.34%28.86M | -43.34%28.86M | 34.74%39.44M | 47.50%33.25M | 48.79%33.83M | 90.21%50.94M | 90.21%50.94M |
| Inventory | -3.79%74.23M | 6.96%74.22M | 7.79%74.24M | 14.04%74.08M | 14.04%74.08M | 35.15%77.15M | 23.53%69.39M | 29.31%68.88M | 30.19%64.96M | 30.19%64.96M |
| Prepaid assets | 2.32%8.67M | -30.24%5.54M | -17.91%6.52M | 3.70%7.68M | 3.70%7.68M | 11.80%8.48M | -16.63%7.94M | -16.66%7.95M | -30.08%7.4M | -30.08%7.4M |
| Total current assets | 8.06%372.75M | 18.84%370.45M | 17.22%366.31M | 11.96%330.52M | 11.96%330.52M | 74.52%344.96M | 75.20%311.72M | 72.77%312.5M | 28.15%295.2M | 28.15%295.2M |
| Non current assets | ||||||||||
| Net PPE | 11.91%1.4B | 11.79%1.36B | 12.43%1.33B | 8.96%1.26B | 8.96%1.26B | 76.31%1.25B | 74.67%1.22B | 74.04%1.18B | 74.96%1.16B | 74.96%1.16B |
| -Gross PPE | 14.53%1.97B | 13.71%1.9B | 12.81%1.83B | 10.27%1.74B | 10.27%1.74B | 53.57%1.72B | 52.02%1.67B | 51.32%1.62B | 50.69%1.58B | 50.69%1.58B |
| -Accumulated depreciation | -21.43%-576.37M | -18.87%-539.5M | -13.85%-503.49M | -13.85%-481.98M | -13.85%-481.98M | -14.67%-474.66M | -12.77%-453.85M | -12.23%-442.25M | -9.29%-423.35M | -9.29%-423.35M |
| Goodwill and other intangible assets | 6.02%10.66M | 25.95%10.16M | 32.28%10.07M | 39.00%10.42M | 39.00%10.42M | 70.92%10.05M | 30.12%8.07M | 15.49%7.61M | 2.47%7.5M | 2.47%7.5M |
| -Goodwill | ---- | ---- | ---- | -1.14%520K | -1.14%520K | ---- | ---- | ---- | -3.13%526K | -3.13%526K |
| -Other intangible assets | ---- | ---- | ---- | 42.03%9.9M | 42.03%9.9M | ---- | ---- | ---- | 2.92%6.97M | 2.92%6.97M |
| Investments and advances | 0.20%85.37M | -2.49%79.18M | 15.90%86.34M | 4.00%84.69M | 4.00%84.69M | -0.61%85.19M | -2.14%81.21M | -2.87%74.5M | 7.67%81.44M | 7.67%81.44M |
| Long-term notes receivables | ---- | ---- | ---- | -68.00%112K | -68.00%112K | ---- | ---- | ---- | -85.68%350K | -85.68%350K |
| Financial assets | ---- | ---- | ---- | 1,625.76%3.95M | 1,625.76%3.95M | ---- | ---- | ---- | -70.57%229K | -70.57%229K |
| Non current deferred assets | ---- | ---- | ---- | -17.76%4.85M | -17.76%4.85M | ---- | ---- | ---- | 337.99%5.89M | 337.99%5.89M |
| Non current prepaid assets | ---- | ---- | ---- | 181.08%416K | 181.08%416K | ---- | ---- | ---- | -86.36%148K | -86.36%148K |
| Other non current assets | 8.40%5.51M | 2.28%5.8M | -7.22%5.58M | ---- | ---- | -54.62%5.08M | -16.42%5.67M | -25.55%6.02M | ---- | ---- |
| Total non current assets | 11.11%1.5B | 10.95%1.46B | 12.66%1.43B | 8.99%1.36B | 8.99%1.36B | 66.28%1.35B | 65.49%1.31B | 64.82%1.27B | 67.03%1.25B | 67.03%1.25B |
| Total assets | 10.49%1.87B | 12.46%1.83B | 13.56%1.79B | 9.56%1.69B | 9.56%1.69B | 67.89%1.69B | 67.27%1.62B | 66.34%1.58B | 57.88%1.55B | 57.88%1.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -0.33%122.7M | 19.46%143.04M | 11.84%138.7M | -23.47%134.22M | -23.47%134.22M | 61.62%123.11M | 47.93%119.74M | 52.40%124.02M | 55.43%175.38M | 55.43%175.38M |
| -accounts payable | -0.33%122.7M | 19.46%143.04M | 11.84%138.7M | -24.24%110.75M | -24.24%110.75M | 61.62%123.11M | 47.93%119.74M | 52.40%124.02M | 42.56%146.19M | 42.56%146.19M |
| -Total tax payable | ---- | ---- | ---- | -22.88%20.45M | -22.88%20.45M | ---- | ---- | ---- | 223.79%26.52M | 223.79%26.52M |
| -Dividends payable | ---- | ---- | ---- | 13.01%3.02M | 13.01%3.02M | ---- | ---- | ---- | 27.45%2.67M | 27.45%2.67M |
| Current accrued expenses | 62.25%77.43M | 6.77%60.97M | -3.33%59.45M | 45.78%46.14M | 45.78%46.14M | 16.35%47.72M | 145.76%57.1M | 98.69%61.5M | 35.28%31.65M | 35.28%31.65M |
| Current debt and capital lease obligation | 59.87%154.02M | 61.30%151.03M | 76.34%151.78M | -0.18%94.26M | -0.18%94.26M | 134.26%96.34M | 111.57%93.63M | 89.67%86.07M | 111.93%94.44M | 111.93%94.44M |
| -Current debt | 61.34%152.44M | 62.61%149.54M | 78.55%150.3M | -0.22%92.49M | -0.22%92.49M | 140.07%94.49M | 117.31%91.96M | 96.59%84.18M | 120.23%92.69M | 120.23%92.69M |
| -Current capital lease obligation | -14.90%1.58M | -10.90%1.49M | -22.00%1.48M | 1.66%1.77M | 1.66%1.77M | 4.81%1.85M | -13.78%1.67M | -26.16%1.89M | -29.47%1.74M | -29.47%1.74M |
| Current deferred liabilities | 7,526.00%22.88M | 71,500.00%6.44M | 392.97%6.73M | 3,194.92%1.94M | 3,194.92%1.94M | 334.78%300K | --9K | 34,050.00%1.37M | -99.08%59K | -99.08%59K |
| Other current liabilities | -16.43%31.42M | 2.07%33.02M | 47.26%40.14M | 74.61%39.29M | 74.61%39.29M | --37.6M | --32.35M | --27.26M | --22.5M | --22.5M |
| Current liabilities | 33.89%408.45M | 30.27%394.5M | 32.17%396.8M | -2.52%315.86M | -2.52%315.86M | 92.62%305.07M | 104.02%302.83M | 90.35%300.21M | 68.50%324.02M | 68.50%324.02M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 2.90%756.82M | 4.04%733.34M | 0.96%674.23M | 17.38%730.84M | 17.38%730.84M | 81.87%735.5M | 84.76%704.86M | 82.91%667.82M | 59.31%622.62M | 59.31%622.62M |
| -Long term debt | 3.24%746.89M | 4.47%723.06M | 1.32%663.62M | 17.68%719.4M | 17.68%719.4M | 84.26%723.49M | 87.20%692.15M | 85.69%654.95M | 61.53%611.31M | 61.53%611.31M |
| -Long term capital lease obligation | -17.38%9.92M | -19.09%10.28M | -17.53%10.61M | 1.19%11.44M | 1.19%11.44M | 2.12%12.01M | 8.02%12.71M | 3.90%12.87M | -8.64%11.31M | -8.64%11.31M |
| Non current deferred liabilities | 17.72%139.07M | 16.36%132.43M | 17.44%127.62M | 15.58%144.41M | 15.58%144.41M | 46.36%118.13M | 41.78%113.81M | 37.49%108.66M | 73.80%124.94M | 73.80%124.94M |
| Employee benefits | ---- | ---- | ---- | 12.80%24.1M | 12.80%24.1M | ---- | ---- | ---- | 62.33%21.36M | 62.33%21.36M |
| Other non current liabilities | -32.81%96.43M | -13.64%106.73M | -2.67%133.9M | -6.93%90.16M | -6.93%90.16M | 453.62%143.52M | 404.66%123.58M | 526.87%137.57M | 1,688.48%96.88M | 1,688.48%96.88M |
| Total non current liabilities | -0.49%992.31M | 3.21%972.5M | 2.37%935.75M | 14.29%989.51M | 14.29%989.51M | 95.12%997.15M | 93.77%942.24M | 96.11%914.05M | 79.89%865.8M | 79.89%865.8M |
| Total liabilities | 7.57%1.4B | 9.79%1.37B | 9.74%1.33B | 9.71%1.31B | 9.71%1.31B | 94.53%1.3B | 96.17%1.25B | 94.66%1.21B | 76.64%1.19B | 76.64%1.19B |
| Shareholders'equity | ||||||||||
| Share capital | 25.74%288.52M | 28.60%295.07M | 30.25%298.86M | -0.22%228.96M | -0.22%228.96M | 0.00%229.46M | 0.00%229.46M | 0.00%229.46M | 0.00%229.46M | 0.00%229.46M |
| -common stock | 25.74%288.52M | 28.60%295.07M | 30.25%298.86M | -0.22%228.96M | -0.22%228.96M | 0.00%229.46M | 0.00%229.46M | 0.00%229.46M | 0.00%229.46M | 0.00%229.46M |
| Retained earnings | 16.33%179.61M | 15.82%165.7M | 20.61%158.88M | 26.90%156.13M | 26.90%156.13M | 42.88%154.4M | 44.00%143.06M | 46.81%131.73M | 74.51%123.03M | 74.51%123.03M |
| Paid-in capital | -65.69%7.73M | -27.90%16.78M | -5.80%20.86M | 0.39%20.82M | 0.39%20.82M | 16.53%22.52M | -5.29%23.28M | -4.70%22.14M | -6.14%20.74M | -6.14%20.74M |
| Less: Treasury stock | -6.74%14.74M | -1.45%16.16M | -1.48%16.04M | -1.56%15.91M | -1.56%15.91M | -1.51%15.81M | -1.84%16.39M | -1.67%16.28M | -1.66%16.17M | -1.66%16.17M |
| Gains losses not affecting retained earnings | 640.71%9.97M | -612.12%-1.18M | 43.27%-624K | -167.81%-1.09M | -167.81%-1.09M | 216.44%1.35M | 512.50%231K | -404.71%-1.1M | -233.01%-407K | -233.01%-407K |
| Total stockholders'equity | 20.20%471.09M | 21.23%460.22M | 26.23%461.93M | 9.04%388.9M | 9.04%388.9M | 15.39%391.91M | 12.78%379.63M | 12.18%365.95M | 16.58%356.65M | 16.58%356.65M |
| Total equity | 20.20%471.09M | 21.23%460.22M | 26.23%461.93M | 9.04%388.9M | 9.04%388.9M | 15.39%391.91M | 12.78%379.63M | 12.18%365.95M | 16.58%356.65M | 16.58%356.65M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |