Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.47%23.18M | 7.47%23.18M | -16.03%21.57M | -16.03%21.57M | 58.45%25.69M | 58.45%25.69M | -48.81%16.21M | -48.81%16.21M | 84.47%31.67M | 84.47%31.67M |
| -Cash and cash equivalents | 10.96%16.19M | 10.96%16.19M | -21.38%14.59M | -21.38%14.59M | 14.50%18.56M | 14.50%18.56M | -48.81%16.21M | -48.81%16.21M | 84.47%31.67M | 84.47%31.67M |
| -Short term investments | 0.16%6.99M | 0.16%6.99M | -2.09%6.98M | -2.09%6.98M | --7.13M | --7.13M | ---- | ---- | ---- | ---- |
| Receivables | 12.95%65.04M | 12.95%65.04M | 13.81%57.58M | 13.81%57.58M | -11.68%50.6M | -11.68%50.6M | 14.25%57.28M | 14.25%57.28M | -21.96%50.14M | -21.96%50.14M |
| -Accounts receivable | -7.45%50.49M | -7.45%50.49M | 12.14%54.55M | 12.14%54.55M | -13.53%48.64M | -13.53%48.64M | 12.44%56.26M | 12.44%56.26M | -23.74%50.03M | -23.74%50.03M |
| -Other receivables | 239.91%14.67M | 239.91%14.67M | 32.57%4.32M | 32.57%4.32M | 38.04%3.26M | 38.04%3.26M | -13.94%2.36M | -13.94%2.36M | -34.76%2.74M | -34.76%2.74M |
| -Recievables adjustments allowances | 91.40%-110K | 91.40%-110K | 1.69%-1.28M | 1.69%-1.28M | 2.11%-1.3M | 2.11%-1.3M | 49.49%-1.33M | 49.49%-1.33M | 52.64%-2.63M | 52.64%-2.63M |
| Inventory | 0.85%53.82M | 0.85%53.82M | -1.23%53.37M | -1.23%53.37M | 1.90%54.04M | 1.90%54.04M | 9.65%53.03M | 9.65%53.03M | -19.14%48.36M | -19.14%48.36M |
| Prepaid assets | -2.68%3.63M | -2.68%3.63M | -6.38%3.73M | -6.38%3.73M | 21.14%3.98M | 21.14%3.98M | -9.27%3.29M | -9.27%3.29M | 29.24%3.62M | 29.24%3.62M |
| Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | --1.34M | --1.34M | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | 358.71%29.65M | 358.71%29.65M | --6.46M | --6.46M |
| Total current assets | 6.91%145.67M | 6.91%145.67M | 1.45%136.25M | 1.45%136.25M | -16.48%134.3M | -16.48%134.3M | 14.65%160.8M | 14.65%160.8M | -4.29%140.26M | -4.29%140.26M |
| Non current assets | ||||||||||
| Net PPE | -32.55%107.44M | -32.55%107.44M | -26.77%159.29M | -26.77%159.29M | -11.76%217.52M | -11.76%217.52M | -27.52%246.5M | -27.52%246.5M | -27.74%340.11M | -27.74%340.11M |
| -Gross PPE | -39.07%262.87M | -39.07%262.87M | 1.12%431.44M | 1.12%431.44M | 17.96%426.66M | 17.96%426.66M | -17.15%361.71M | -17.15%361.71M | -23.60%436.59M | -23.60%436.59M |
| -Accumulated depreciation | 42.89%-155.43M | 42.89%-155.43M | -30.13%-272.15M | -30.13%-272.15M | -81.53%-209.13M | -81.53%-209.13M | -19.41%-115.21M | -19.41%-115.21M | 4.29%-96.48M | 4.29%-96.48M |
| Investments and advances | -53.32%5.9M | -53.32%5.9M | -34.91%12.63M | -34.91%12.63M | 231.36%19.41M | 231.36%19.41M | -79.48%5.86M | -79.48%5.86M | 2.17%28.54M | 2.17%28.54M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.79%22.68M | -18.79%22.68M |
| -Other investment | -53.32%5.9M | -53.32%5.9M | -34.91%12.63M | -34.91%12.63M | 231.36%19.41M | 231.36%19.41M | 0.00%5.86M | 0.00%5.86M | --5.86M | --5.86M |
| Goodwill and other intangible assets | -2.68%6.14M | -2.68%6.14M | -2.62%6.31M | -2.62%6.31M | -2.56%6.48M | -2.56%6.48M | -77.67%6.65M | -77.67%6.65M | -19.02%29.76M | -19.02%29.76M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%8.32M | 0.00%8.32M |
| -Other intangible assets | -2.68%6.14M | -2.68%6.14M | -2.62%6.31M | -2.62%6.31M | -2.56%6.48M | -2.56%6.48M | -69.00%6.65M | -69.00%6.65M | -24.58%21.45M | -24.58%21.45M |
| Other non current assets | -98.02%34K | -98.02%34K | 621.85%1.72M | 621.85%1.72M | -25.39%238K | -25.39%238K | --319K | --319K | ---- | ---- |
| Total non current assets | -33.59%119.5M | -33.59%119.5M | -26.14%179.95M | -26.14%179.95M | -6.05%243.65M | -6.05%243.65M | -34.91%259.33M | -34.91%259.33M | -25.58%398.41M | -25.58%398.41M |
| Total assets | -16.14%265.17M | -16.14%265.17M | -16.34%316.2M | -16.34%316.2M | -10.04%377.95M | -10.04%377.95M | -22.01%420.13M | -22.01%420.13M | -21.00%538.67M | -21.00%538.67M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 772.02%472.04M | 772.02%472.04M | 91.54%54.13M | 91.54%54.13M | 8.75%28.26M | 8.75%28.26M | 0.94%25.99M | 0.94%25.99M | -95.61%25.74M | -95.61%25.74M |
| -Current debt | 795.81%470.41M | 795.81%470.41M | 114.12%52.51M | 114.12%52.51M | -0.89%24.52M | -0.89%24.52M | 1.76%24.74M | 1.76%24.74M | -95.84%24.32M | -95.84%24.32M |
| -Current capital lease obligation | 1.05%1.64M | 1.05%1.64M | -56.65%1.62M | -56.65%1.62M | 200.64%3.74M | 200.64%3.74M | -12.89%1.24M | -12.89%1.24M | -38.06%1.43M | -38.06%1.43M |
| Payables | 19.40%67.39M | 19.40%67.39M | -6.75%56.44M | -6.75%56.44M | -14.20%60.53M | -14.20%60.53M | 2.89%70.55M | 2.89%70.55M | -44.44%68.57M | -44.44%68.57M |
| -accounts payable | 12.17%44.52M | 12.17%44.52M | -11.58%39.69M | -11.58%39.69M | -15.44%44.89M | -15.44%44.89M | 8.99%53.08M | 8.99%53.08M | -40.08%48.7M | -40.08%48.7M |
| -Other payable | 36.53%22.87M | 36.53%22.87M | 7.09%16.75M | 7.09%16.75M | -10.44%15.64M | -10.44%15.64M | -12.07%17.47M | -12.07%17.47M | -52.85%19.86M | -52.85%19.86M |
| Current provisions | 82.38%5.66M | 82.38%5.66M | 490.11%3.1M | 490.11%3.1M | -94.37%526K | -94.37%526K | --9.35M | --9.35M | ---- | ---- |
| Pension and other retirement benefit plans | 9.63%6.72M | 9.63%6.72M | 4.86%6.13M | 4.86%6.13M | -4.32%5.84M | -4.32%5.84M | 3.69%6.11M | 3.69%6.11M | -10.20%5.89M | -10.20%5.89M |
| Current deferred liabilities | ---- | ---- | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | --3.25M | --3.25M | ---- | ---- |
| Other current liabilities | 147.08%19.79M | 147.08%19.79M | 18.01%8.01M | 18.01%8.01M | 3.90%6.79M | 3.90%6.79M | --6.53M | --6.53M | ---- | ---- |
| Current liabilities | 336.14%571.6M | 336.14%571.6M | 24.59%131.06M | 24.59%131.06M | -13.61%105.19M | -13.61%105.19M | 21.53%121.77M | 21.53%121.77M | -86.07%100.2M | -86.07%100.2M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -70.25%142.71M | -70.25%142.71M | 3.65%479.63M | 3.65%479.63M | 7.86%462.74M | 7.86%462.74M | -1.75%429.02M | -1.75%429.02M | 127.02%436.65M | 127.02%436.65M |
| -Long term debt | -87.21%49.73M | -87.21%49.73M | 4.13%388.8M | 4.13%388.8M | 12.29%373.38M | 12.29%373.38M | 2.12%332.52M | 2.12%332.52M | --325.6M | --325.6M |
| -Long term capital lease obligation | 2.36%92.98M | 2.36%92.98M | 1.65%90.83M | 1.65%90.83M | -7.40%89.36M | -7.40%89.36M | -13.10%96.5M | -13.10%96.5M | -42.27%111.05M | -42.27%111.05M |
| Long term provisions | ---- | ---- | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | 33.91%1.71M | 33.91%1.71M | -6.46%1.27M | -6.46%1.27M | 26.82%1.36M | 26.82%1.36M | 227.44%1.07M | 227.44%1.07M | -37.52%328K | -37.52%328K |
| Other non current liabilities | -75.71%1.5M | -75.71%1.5M | -49.37%6.18M | -49.37%6.18M | -29.39%12.2M | -29.39%12.2M | --17.27M | --17.27M | ---- | ---- |
| Total non current liabilities | -70.23%145.91M | -70.23%145.91M | 2.89%490.08M | 2.89%490.08M | 6.47%476.3M | 6.47%476.3M | 2.38%447.37M | 2.38%447.37M | 125.27%436.98M | 125.27%436.98M |
| Total liabilities | 15.52%717.51M | 15.52%717.51M | 6.82%621.14M | 6.82%621.14M | 2.17%581.49M | 2.17%581.49M | 5.95%569.14M | 5.95%569.14M | -41.18%537.18M | -41.18%537.18M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M |
| -common stock | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M | 0.00%598.71M |
| Retained earnings | -17.80%-992.82M | -17.80%-992.82M | -13.21%-842.82M | -13.21%-842.82M | -6.72%-744.49M | -6.72%-744.49M | -29.94%-697.58M | -29.94%-697.58M | -11.41%-536.84M | -11.41%-536.84M |
| Gains losses not affecting retained earnings | 4.28%-58.23M | 4.28%-58.23M | -5.31%-60.83M | -5.31%-60.83M | -15.21%-57.77M | -15.21%-57.77M | 16.96%-50.14M | 16.96%-50.14M | -8.11%-60.38M | -8.11%-60.38M |
| Total stockholders'equity | -48.34%-452.34M | -48.34%-452.34M | -49.82%-304.94M | -49.82%-304.94M | -36.60%-203.54M | -36.60%-203.54M | -10,080.64%-149.01M | -10,080.64%-149.01M | -97.55%1.49M | -97.55%1.49M |
| Total equity | -48.34%-452.34M | -48.34%-452.34M | -49.82%-304.94M | -49.82%-304.94M | -36.60%-203.54M | -36.60%-203.54M | -10,080.64%-149.01M | -10,080.64%-149.01M | -97.55%1.49M | -97.55%1.49M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |