Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.29%428.83M | 9.62%485.78M | 125.29%549.68M | 111.73%609.58M | 111.73%609.58M | 73.09%448.05M | 57.60%443.14M | -11.96%243.99M | -6.87%287.91M | -6.87%287.91M |
| -Cash and cash equivalents | -20.80%78.44M | -27.85%84.26M | 52.40%75.92M | 101.36%110M | 101.36%110M | 134.12%99.04M | 98.09%116.79M | 48.38%49.81M | -15.27%54.63M | -15.27%54.63M |
| -Short-term investments | 0.40%350.39M | 23.03%401.52M | 143.98%473.76M | 114.16%499.59M | 114.16%499.59M | 61.17%349.01M | 46.86%326.35M | -20.28%194.18M | -4.65%233.28M | -4.65%233.28M |
| Receivables | ---- | --19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Accounts receivable | ---- | --19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 47.34%11.77M | 49.04%10.55M | 101.02%14.02M | 29.08%9.8M | 29.08%9.8M | 12.60%7.99M | -19.90%7.08M | -37.62%6.98M | -18.40%7.6M | -18.40%7.6M |
| Total current assets | -3.39%440.6M | 14.46%515.33M | 124.61%563.7M | 109.60%619.39M | 109.60%619.39M | 70.20%456.04M | 55.24%450.22M | -12.96%250.97M | -7.21%295.5M | -7.21%295.5M |
| Non current assets | ||||||||||
| Net PPE | 66.53%73.53M | 45.57%68.99M | -5.00%44.81M | -4.28%45.9M | -4.28%45.9M | 72.41%44.15M | 66.66%47.39M | 64.73%47.17M | 62.50%47.95M | 62.50%47.95M |
| -Gross PPE | 49.84%114.26M | 39.68%107.69M | 8.10%81.57M | 8.35%80.4M | 8.35%80.4M | 50.54%76.25M | 49.48%77.1M | 51.05%75.46M | 50.88%74.2M | 50.88%74.2M |
| -Accumulated depreciation | -26.88%-40.73M | -30.28%-38.7M | -29.94%-36.76M | -31.44%-34.5M | -31.44%-34.5M | -28.17%-32.1M | -28.37%-29.71M | -32.69%-28.29M | -33.45%-26.25M | -33.45%-26.25M |
| Investments and advances | ---- | ---- | ---- | --0 | --0 | -4.15%9.47M | -65.84%9.38M | -78.76%10.29M | -88.38%7.42M | -88.38%7.42M |
| Other non current assets | 112.13%8.34M | 79.07%7.24M | 53.90%6.53M | -14.06%4.06M | -14.06%4.06M | -17.30%3.93M | -14.20%4.04M | -10.52%4.24M | -4.04%4.72M | -4.04%4.72M |
| Total non current assets | 42.24%81.87M | 25.34%76.23M | -16.80%51.34M | -16.87%49.96M | -16.87%49.96M | 43.01%57.56M | 0.34%60.81M | -24.59%61.71M | -38.87%60.1M | -38.87%60.1M |
| Total assets | 1.73%522.47M | 15.76%591.56M | 96.70%615.04M | 88.23%669.34M | 88.23%669.34M | 66.65%513.6M | 45.75%511.03M | -15.53%312.67M | -14.68%355.6M | -14.68%355.6M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 97.78%9.54M | 94.81%6.86M | 53.33%9.73M | 97.78%12.72M | 97.78%12.72M | 117.20%4.82M | -22.42%3.52M | 10.97%6.35M | 24.90%6.43M | 24.90%6.43M |
| -accounts payable | 119.73%8.61M | 111.66%5.95M | 41.89%8.4M | 79.38%11.48M | 79.38%11.48M | 79.15%3.92M | -37.83%2.81M | 5.13%5.92M | 26.40%6.4M | 26.40%6.4M |
| -Total tax payable | 2.87%932K | 28.03%909K | 211.94%1.33M | 4,023.33%1.24M | 4,023.33%1.24M | 2,564.71%906K | 4,337.50%710K | 379.78%427K | -64.71%30K | -64.71%30K |
| Current accrued expenses | 71.25%24.93M | 82.08%22.53M | 96.78%20.45M | 100.89%17.85M | 100.89%17.85M | 53.13%14.56M | 59.45%12.38M | 37.30%10.39M | 15.76%8.89M | 15.76%8.89M |
| Current debt and capital lease obligation | -42.15%3.79M | -34.02%5.24M | -9.18%6.64M | 7.01%8.01M | 7.01%8.01M | 22.21%6.55M | 42.11%7.93M | 31.57%7.31M | 35.42%7.49M | 35.42%7.49M |
| -Current capital lease obligation | -42.15%3.79M | -34.02%5.24M | -9.18%6.64M | 7.01%8.01M | 7.01%8.01M | 22.21%6.55M | 42.11%7.93M | 31.57%7.31M | 35.42%7.49M | 35.42%7.49M |
| Current deferred liabilities | -45.84%25.99M | -41.37%27.42M | -33.61%30.59M | -20.24%38.36M | -20.24%38.36M | 49.82%48M | 6.14%46.77M | 20.29%46.08M | 27.81%48.1M | 27.81%48.1M |
| Other current liabilities | 161.33%1.73M | 3.78%1.04M | 265.35%2.69M | 202.93%2.28M | 202.93%2.28M | -20.62%662K | -19.29%1M | -27.84%736K | -50.03%751K | -50.03%751K |
| Current liabilities | -4.57%82.35M | -6.39%75.61M | 2.70%89.99M | 10.23%95.85M | 10.23%95.85M | 40.33%86.3M | 11.79%80.78M | 35.06%87.62M | 23.07%86.96M | 23.07%86.96M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 155.93%52.7M | 123.59%46.7M | -8.52%19.98M | -12.26%20.29M | -12.26%20.29M | 679.33%20.59M | 455.75%20.89M | 327.85%21.85M | 259.42%23.13M | 259.42%23.13M |
| -Long term capital lease obligation | 155.93%52.7M | 123.59%46.7M | -8.52%19.98M | -12.26%20.29M | -12.26%20.29M | 679.33%20.59M | 455.75%20.89M | 327.85%21.85M | 259.42%23.13M | 259.42%23.13M |
| Non current deferred liabilities | -49.18%15.18M | -44.04%21.64M | -29.90%24.15M | -41.79%26.21M | -41.79%26.21M | 191.50%29.86M | 163.39%38.67M | 31.93%34.46M | 25.15%45.02M | 25.15%45.02M |
| Total non current liabilities | 34.53%67.87M | 14.74%68.34M | -21.61%44.14M | -31.77%46.5M | -31.77%46.5M | 291.53%50.45M | 222.97%59.56M | 80.32%56.3M | 60.69%68.15M | 60.69%68.15M |
| Total liabilities | 9.85%150.22M | 2.58%143.95M | -6.81%134.13M | -8.22%142.35M | -8.22%142.35M | 83.85%136.74M | 54.72%140.34M | 49.76%143.93M | 37.18%155.11M | 37.18%155.11M |
| Shareholders'equity | ||||||||||
| Share capital | 14.93%77K | 18.75%76K | 55.10%76K | 55.10%76K | 55.10%76K | 36.73%67K | 33.33%64K | 4.26%49K | 4.26%49K | 4.26%49K |
| -common stock | 14.93%77K | 18.75%76K | 55.10%76K | 55.10%76K | 55.10%76K | 36.73%67K | 33.33%64K | 4.26%49K | 4.26%49K | 4.26%49K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -35.99%-925.01M | -32.84%-838.58M | -35.52%-795.12M | -35.50%-738.77M | -35.50%-738.77M | -35.17%-680.22M | -35.39%-631.26M | -32.75%-586.72M | -35.87%-545.2M | -35.87%-545.2M |
| Paid-in capital | 22.75%1.3B | 28.35%1.29B | 68.80%1.28B | 69.57%1.27B | 69.57%1.27B | 43.13%1.06B | 37.63%1B | 5.08%755.77M | 5.23%746.3M | 5.23%746.3M |
| Gains losses not affecting retained earnings | -65.41%119K | 85.19%-20K | 164.57%226K | 122.90%150K | 122.90%150K | 128.01%344K | 92.91%-135K | 89.22%-350K | 84.83%-655K | 84.83%-655K |
| Total stockholders'equity | -1.22%372.25M | 20.75%447.6M | 184.99%480.92M | 162.85%526.99M | 162.85%526.99M | 61.18%376.86M | 42.62%370.69M | -38.42%168.75M | -33.98%200.49M | -33.98%200.49M |
| Total equity | -1.22%372.25M | 20.75%447.6M | 184.99%480.92M | 162.85%526.99M | 162.85%526.99M | 61.18%376.86M | 42.62%370.69M | -38.42%168.75M | -33.98%200.49M | -33.98%200.49M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |