Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 30.47%719.5K | -20.65%635.63K | -51.54%564.64K | -18.58%710.23K | -18.58%710.23K | -2.16%551.48K | 16.78%801.07K | 151.48%1.17M | 11.05%872.34K | 11.05%872.34K |
| -Cash and cash equivalents | 30.47%719.5K | -20.65%635.63K | -51.54%564.64K | -18.58%710.23K | -18.58%710.23K | -2.16%551.48K | 16.78%801.07K | 151.48%1.17M | 11.05%872.34K | 11.05%872.34K |
| Receivables | -4.61%1.23M | -2.83%1.17M | -15.53%1.04M | -34.75%1.09M | -34.75%1.09M | -2.07%1.29M | -46.86%1.2M | -46.88%1.23M | 103.52%1.68M | 103.52%1.68M |
| -Accounts receivable | -7.60%723.07K | -4.89%662.62K | -26.47%529.65K | -49.84%586.55K | -49.84%586.55K | -3.37%782.5K | -13.55%696.69K | -15.38%720.3K | 41.91%1.17M | 41.91%1.17M |
| -Taxes receivable | 0.00%507.73K | 0.00%507.73K | 0.00%507.73K | 0.00%507.73K | 0.00%507.73K | 0.00%507.73K | -65.23%507.73K | -65.23%507.73K | --507.73K | --507.73K |
| Inventory | 7.50%1.04M | 1.58%1M | -1.64%983.2K | 2.19%986.98K | 2.19%986.98K | 2.50%966.29K | -1.74%987.79K | -0.71%999.56K | -3.21%965.82K | -3.21%965.82K |
| Prepaid assets | 62.68%264.27K | 15.47%231.15K | -37.61%175.15K | -38.75%194.9K | -38.75%194.9K | -76.50%162.45K | -51.26%200.18K | -30.06%280.71K | -25.10%318.2K | -25.10%318.2K |
| Total current assets | 9.52%3.25M | -4.79%3.04M | -24.85%2.76M | -22.10%2.99M | -22.10%2.99M | -15.50%2.97M | -26.90%3.19M | -12.18%3.67M | 26.42%3.83M | 26.42%3.83M |
| Non current assets | ||||||||||
| Net PPE | -13.94%7.27M | -13.76%7.52M | -12.70%7.84M | -12.83%8.06M | -12.83%8.06M | -11.77%8.45M | -11.53%8.72M | -11.19%8.98M | -10.83%9.25M | -10.83%9.25M |
| -Gross PPE | -6.58%11.15M | -6.68%11.3M | -6.15%11.52M | -6.43%11.65M | -6.43%11.65M | -5.88%11.94M | -5.87%12.11M | -5.77%12.28M | -5.64%12.45M | -5.64%12.45M |
| -Accumulated depreciation | -11.25%-3.88M | -11.51%-3.78M | -11.71%-3.68M | -12.08%-3.58M | -12.08%-3.58M | -12.29%-3.49M | -12.67%-3.39M | -13.05%-3.29M | -13.47%-3.2M | -13.47%-3.2M |
| Goodwill and other intangible assets | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K |
| -Goodwill | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K |
| Non current deferred assets | 3.10%4.93M | 5.27%5.05M | 6.40%5.09M | 7.51%5.14M | 7.51%5.14M | 13.17%4.78M | 18.74%4.8M | 18.26%4.78M | 10.89%4.78M | 10.89%4.78M |
| Other non current assets | -4.54%350.96K | -5.81%333.94K | 10.37%318.46K | -10.56%303.92K | -10.56%303.92K | -7.15%367.65K | -9.01%354.55K | -23.59%288.53K | -2.96%339.82K | -2.96%339.82K |
| Total non current assets | -7.54%12.83M | -6.83%13.19M | -5.62%13.53M | -5.90%13.78M | -5.90%13.78M | -4.14%13.88M | -2.84%14.16M | -3.25%14.33M | -4.34%14.65M | -4.34%14.65M |
| Total assets | -4.53%16.08M | -6.46%16.23M | -9.54%16.29M | -9.26%16.77M | -9.26%16.77M | -6.36%16.85M | -8.39%17.35M | -5.22%18.01M | 0.74%18.48M | 0.74%18.48M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -11.49%7.24M | -74.99%2.08M | -76.07%2.01M | 7.65%1.94M | 7.65%1.94M | 354.86%8.18M | 361.47%8.3M | 368.05%8.42M | 8.00%1.8M | 8.00%1.8M |
| -Current debt | -14.52%6.27M | -85.27%1.1M | -85.64%1.09M | 6.67%1.07M | 6.67%1.07M | 633.13%7.33M | 646.78%7.47M | 660.35%7.6M | 15.38%1M | 15.38%1M |
| -Current capital lease obligation | 14.55%976.41K | 16.98%976.41K | 12.95%923.28K | 8.88%870.14K | 8.88%870.14K | 6.66%852.43K | 4.45%834.72K | 2.28%817.39K | 0.00%799.17K | 0.00%799.17K |
| Other current liabilities | -4.01%517.19K | -26.29%538.82K | -18.99%538.82K | -0.34%538.82K | -0.34%538.82K | --538.82K | --731.04K | --665.15K | 1,761.93%540.65K | 1,761.93%540.65K |
| Current liabilities | -10.36%8.23M | -67.06%3.18M | -69.64%3.09M | -8.49%3.32M | -8.49%3.32M | 361.00%9.18M | 306.92%9.65M | 324.33%10.18M | 3.49%3.62M | 3.49%3.62M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -25.72%2.77M | 118.40%8.63M | 121.87%9.25M | -13.12%9.63M | -13.12%9.63M | -67.89%3.73M | -68.44%3.95M | -67.66%4.17M | -15.98%11.09M | -15.98%11.09M |
| -Long term debt | ---- | --5.66M | --5.94M | -8.67%6.13M | -8.67%6.13M | ---- | ---- | ---- | -17.11%6.71M | -17.11%6.71M |
| -Long term capital lease obligation | -25.72%2.77M | -24.81%2.97M | -20.76%3.3M | -19.94%3.51M | -19.94%3.51M | -18.44%3.73M | -16.90%3.95M | -15.49%4.17M | -14.19%4.38M | -14.19%4.38M |
| Non current deferred liabilities | 8.49%1.7M | 6.45%1.68M | 2.59%1.6M | 1.75%1.6M | 1.75%1.6M | 39.39%1.56M | 67.63%1.58M | 65.09%1.56M | 68.87%1.58M | 68.87%1.58M |
| Total non current liabilities | -15.62%4.47M | 86.41%10.31M | 89.43%10.84M | -11.27%11.24M | -11.27%11.24M | -58.53%5.29M | -59.00%5.53M | -58.70%5.72M | -10.38%12.66M | -10.38%12.66M |
| Total liabilities | -12.28%12.7M | -11.13%13.49M | -12.37%13.93M | -10.65%14.55M | -10.65%14.55M | -1.92%14.48M | -4.30%15.18M | -2.20%15.9M | -7.62%16.29M | -7.62%16.29M |
| Shareholders'equity | ||||||||||
| Share capital | 0.16%24.9M | 0.17%24.89M | 0.14%24.88M | 0.11%24.87M | 0.11%24.87M | 0.08%24.86M | 0.05%24.85M | 0.07%24.84M | 0.08%24.84M | 0.08%24.84M |
| -common stock | 0.16%24.9M | 0.17%24.89M | 0.14%24.88M | 0.11%24.87M | 0.11%24.87M | 0.08%24.86M | 0.05%24.85M | 0.07%24.84M | 0.08%24.84M | 0.08%24.84M |
| Retained earnings | 4.33%-21.51M | 2.33%-22.15M | 0.94%-22.52M | -0.01%-22.65M | -0.01%-22.65M | -4.08%-22.49M | -4.23%-22.68M | -2.95%-22.74M | 6.06%-22.65M | 6.06%-22.65M |
| Total stockholders'equity | 42.73%3.39M | 26.28%2.74M | 11.80%2.36M | 1.12%2.22M | 1.12%2.22M | -26.62%2.37M | -29.48%2.17M | -23.12%2.11M | 208.48%2.19M | 208.48%2.19M |
| Total equity | 42.73%3.39M | 26.28%2.74M | 11.80%2.36M | 1.12%2.22M | 1.12%2.22M | -26.62%2.37M | -29.48%2.17M | -23.12%2.11M | 208.48%2.19M | 208.48%2.19M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |