(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.50%31M | -42.91%198.49M | -74.20%58.22M | 111.50%209.91M | -204.02%-109.64M | -32.03%40M | 33.65%347.69M | 9.91%225.66M | 107.42%99.25M | -817.79%-36.06M |
Net income from continuing operations | -16.84%79M | -4.44%171.38M | -48.79%19.56M | 17.69%44.33M | -62.83%12.49M | 35.94%95M | 44.54%179.35M | 293.47%38.2M | 38.00%37.67M | 33.57%33.6M |
Depreciation and amortization | 10.00%11M | 5.04%42.71M | 4.97%10.81M | 5.78%10.67M | 11.26%11.24M | -1.81%10M | 5.48%40.66M | -4.98%10.29M | 1.67%10.08M | 3.58%10.1M |
Deferred tax | -17.65%14M | 54.76%-4.81M | 30.46%-10.28M | 107.77%771K | -403.20%-12.3M | 69.90%17M | -325.88%-10.64M | -356.47%-14.79M | -719.16%-9.92M | 129.44%4.06M |
Change In working capital | 10.75%-83M | -172.28%-63.78M | -85.16%26.81M | 189.00%138.93M | -37.28%-136.53M | -126.43%-93M | 69.07%88.24M | -1.45%180.69M | 3,139.35%48.07M | -232.86%-99.45M |
-Change in receivables | -287.50%-30M | 35.03%-71.11M | 41.96%-37.18M | -140.60%-51.63M | 110.87%1.7M | 110.20%16M | 9.21%-109.46M | -196.78%-64.06M | 656.80%127.16M | 55.41%-15.63M |
-Change in prepaid assets | 23.08%-30M | 1,214.73%4.69M | -23.66%14.25M | -93.41%1.49M | 192.51%27.96M | -241.18%-39M | 62.44%-421K | 122.91%18.66M | 997.81%22.57M | -174.57%-30.22M |
-Change in payables and accrued expense | 86.57%-9M | -96.09%7.48M | -79.65%44.9M | 239.04%180.34M | -226.77%-150.75M | -145.68%-67M | -2.80%191.48M | 93.75%220.63M | -2,555.73%-129.71M | 1.27%-46.14M |
-Change in other current assets | -120.00%-22M | 457.18%9.31M | 302.60%4.98M | -90.34%2.13M | 91.73%12.19M | 64.98%-10M | 69.74%-2.61M | -330.34%-2.46M | 394.93%22.05M | -39.70%6.36M |
-Change in other working capital | 14.29%8M | -253.06%-14.16M | -101.69%-134K | 10.07%6.6M | -99.91%-27.62M | -23.47%7M | 163.76%9.25M | 228.55%7.92M | 1,453.95%6M | -1,746.96%-13.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.50%31M | -42.91%198.49M | -74.20%58.22M | 111.50%209.91M | -204.02%-109.64M | -32.03%40M | 33.65%347.69M | 9.91%225.66M | 107.42%99.25M | -817.79%-36.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.44%-5M | 32.35%-21.73M | -58.49%-19.45M | 225.02%14.01M | -164.55%-7.29M | -52.80%-9M | -3.58%-32.12M | -42.74%-12.27M | -844.77%-11.21M | 69.89%-2.76M |
Net PPE purchase and sale | 28.57%-5M | -32.27%-40.12M | -26.73%-17.59M | -14.91%-8.51M | -61.05%-7.02M | -49.38%-7M | 7.69%-30.33M | -50.02%-13.88M | -155.79%-7.41M | 49.55%-4.36M |
Net investment purchase and sale | --0 | 1,125.49%18.39M | -215.34%-1.86M | 692.58%22.52M | -117.11%-274K | -66.11%-2M | -197.29%-1.79M | 145.43%1.61M | -322.35%-3.8M | 409.67%1.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.44%-5M | 32.35%-21.73M | -58.49%-19.45M | 225.02%14.01M | -164.55%-7.29M | -52.80%-9M | -3.58%-32.12M | -42.74%-12.27M | -844.77%-11.21M | 69.89%-2.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.60%-83M | -9.82%-155.01M | 324.11%39.74M | -245.35%-109.77M | 20.43%-37.99M | -7.10%-47M | 32.16%-141.15M | 84.29%-17.73M | -14.25%-31.78M | -91.44%-47.75M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | 34.29%-23M | -79.46%-131.52M | 99.53%-46K | -1,201.59%-86.1M | 64.67%-10.37M | -27.55%-35M | -5.11%-73.29M | 50.56%-9.87M | 41.12%-6.62M | -231.80%-29.36M |
Cash dividends paid | -5.00%-21M | -9.96%-84.22M | -7.73%-21.25M | -7.94%-21.34M | -8.96%-21.63M | -15.98%-20M | 46.88%-76.59M | 79.01%-19.73M | -13.81%-19.77M | -14.31%-19.85M |
Net other financing activities | -587.50%-39M | 595.84%60.73M | 414.80%61.04M | 56.89%-2.33M | -506.93%-5.99M | 901.25%8M | 49.67%8.73M | 1,063.59%11.86M | -787.90%-5.4M | 15.28%1.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.60%-83M | -9.82%-155.01M | 324.11%39.74M | -245.35%-109.77M | 20.43%-37.99M | -7.10%-47M | 32.16%-141.15M | 84.29%-17.73M | -14.25%-31.78M | -91.44%-47.75M |
Net cash flow | ||||||||||
Beginning cash position | 2.07%1.04B | 20.78%1.01B | 16.97%957.15M | 15.44%843M | 22.18%998M | 25.53%1.01B | 6.71%839.5M | 13.02%818.26M | 3.57%730.28M | 11.26%816.84M |
Current changes in cash | -256.25%-57M | -87.53%21.75M | -59.87%78.51M | 102.91%114.15M | -78.96%-154.92M | -276.39%-16M | 727.85%174.42M | 133.49%195.66M | 198.55%56.26M | -197.78%-86.56M |
End cash Position | -2.00%978M | 2.14%1.04B | 2.14%1.04B | 16.97%957.15M | 15.44%843M | 22.18%998M | 25.52%1.01B | 25.52%1.01B | 13.02%818.26M | 3.57%730.28M |
Free cash flow | -21.21%26M | -50.10%158.37M | -80.82%40.63M | 119.29%201.4M | -188.61%-116.65M | -39.07%33M | 39.62%317.36M | 8.02%211.78M | 104.30%91.84M | -1,019.02%-40.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data