Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 303.66%223M | 303.66%223M | -17.95%55.25M | -17.95%55.25M | -19.51%67.33M | -19.51%67.33M | -12.78%83.65M | -12.78%83.65M | 3.52%95.91M | 3.52%95.91M |
| -Cash and cash equivalents | 18.56%65.5M | 18.56%65.5M | -17.95%55.25M | -17.95%55.25M | -19.51%67.33M | -19.51%67.33M | -12.78%83.65M | -12.78%83.65M | 6.15%95.91M | 6.15%95.91M |
| -Short term investments | --157.5M | --157.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -25.00%13.6M | -25.00%13.6M | 4.77%18.13M | 4.77%18.13M | -14.12%17.31M | -14.12%17.31M | 33.85%20.15M | 33.85%20.15M | -5.75%15.06M | -5.75%15.06M |
| -Accounts receivable | -24.52%4.8M | -24.52%4.8M | 66.55%6.36M | 66.55%6.36M | 4.66%3.82M | 4.66%3.82M | 26.45%3.65M | 26.45%3.65M | -28.50%2.89M | -28.50%2.89M |
| -Other receivables | -23.47%9.5M | -23.47%9.5M | -9.86%12.41M | -9.86%12.41M | -17.66%13.77M | -17.66%13.77M | 35.65%16.72M | 35.65%16.72M | 1.65%12.33M | 1.65%12.33M |
| -Recievables adjustments allowances | -9.72%-700K | -9.72%-700K | -127.05%-638K | -127.05%-638K | -28.31%-281K | -28.31%-281K | -38.61%-219K | -38.61%-219K | 16.40%-158K | 16.40%-158K |
| Inventory | -5.78%1.5M | -5.78%1.5M | -24.44%1.59M | -24.44%1.59M | 13.95%2.11M | 13.95%2.11M | 40.29%1.85M | 40.29%1.85M | 58.22%1.32M | 58.22%1.32M |
| Prepaid assets | 36.95%16.1M | 36.95%16.1M | 8.21%11.76M | 8.21%11.76M | 64.06%10.86M | 64.06%10.86M | 35.20%6.62M | 35.20%6.62M | -40.09%4.9M | -40.09%4.9M |
| Current deferred assets | -37.11%100K | -37.11%100K | --159K | --159K | ---- | ---- | ---- | ---- | -91.24%29K | -91.24%29K |
| Hedging assets-current | -86.64%400K | -86.64%400K | 477.07%3M | 477.07%3M | 34.11%519K | 34.11%519K | 3,418.18%387K | 3,418.18%387K | --11K | --11K |
| Holding assets for sale | -98.04%2.8M | -98.04%2.8M | --142.67M | --142.67M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 10.73%257.5M | 10.73%257.5M | 136.99%232.55M | 136.99%232.55M | -12.90%98.13M | -12.90%98.13M | -3.89%112.66M | -3.89%112.66M | -0.63%117.22M | -0.63%117.22M |
| Non current assets | ||||||||||
| Net PPE | -13.99%4.1M | -13.99%4.1M | -15.21%4.77M | -15.21%4.77M | -13.91%5.62M | -13.91%5.62M | -9.18%6.53M | -9.18%6.53M | -5.78%7.19M | -5.78%7.19M |
| -Gross PPE | 16.64%8.2M | 16.64%8.2M | -3.43%7.03M | -3.43%7.03M | -7.64%7.28M | -7.64%7.28M | -6.70%7.88M | -6.70%7.88M | -6.94%8.45M | -6.94%8.45M |
| -Accumulated depreciation | -81.18%-4.1M | -81.18%-4.1M | -36.49%-2.26M | -36.49%-2.26M | -22.63%-1.66M | -22.63%-1.66M | -7.47%-1.35M | -7.47%-1.35M | 13.06%-1.26M | 13.06%-1.26M |
| Investment properties | 11.73%5.4B | 11.73%5.4B | 10.15%4.83B | 10.15%4.83B | 14.48%4.38B | 14.48%4.38B | 25.34%3.83B | 25.34%3.83B | 24.62%3.06B | 24.62%3.06B |
| Investments and advances | 605.82%62.5M | 605.82%62.5M | -1.46%8.86M | -1.46%8.86M | -14.65%8.99M | -14.65%8.99M | 33.59%10.53M | 33.59%10.53M | -6.74%7.88M | -6.74%7.88M |
| -Long term equity investment | 605.82%62.5M | 605.82%62.5M | -1.46%8.86M | -1.46%8.86M | -14.65%8.99M | -14.65%8.99M | 33.59%10.53M | 33.59%10.53M | -6.74%7.88M | -6.74%7.88M |
| Financial assets | -61.14%9.1M | -61.14%9.1M | 21.29%23.42M | 21.29%23.42M | -7.52%19.31M | -7.52%19.31M | 770.92%20.88M | 770.92%20.88M | 12,515.79%2.4M | 12,515.79%2.4M |
| Non current accounts receivable | -95.77%100K | -95.77%100K | 1,204.97%2.36M | 1,204.97%2.36M | 34.07%181K | 34.07%181K | -92.87%135K | -92.87%135K | 265.44%1.89M | 265.44%1.89M |
| Goodwill and other intangible assets | 1.81%48.1M | 1.81%48.1M | 0.47%47.25M | 0.47%47.25M | 0.48%47.02M | 0.48%47.02M | -0.84%46.8M | -0.84%46.8M | 1.22%47.2M | 1.22%47.2M |
| -Goodwill | 0.10%44M | 0.10%44M | 0.00%43.95M | 0.00%43.95M | 0.00%43.95M | 0.00%43.95M | 0.00%43.95M | 0.00%43.95M | 0.00%43.95M | 0.00%43.95M |
| -Other intangible assets | 24.54%4.1M | 24.54%4.1M | 7.23%3.29M | 7.23%3.29M | 7.83%3.07M | 7.83%3.07M | -12.21%2.85M | -12.21%2.85M | 21.23%3.24M | 21.23%3.24M |
| Non current deferred assets | 8.23%11.9M | 8.23%11.9M | 19.82%11M | 19.82%11M | -3.79%9.18M | -3.79%9.18M | 12.94%9.54M | 12.94%9.54M | 19.93%8.44M | 19.93%8.44M |
| Other non current assets | 16.65%8.1M | 16.65%8.1M | -21.77%6.94M | -21.77%6.94M | -46.78%8.88M | -46.78%8.88M | 333.31%16.68M | 333.31%16.68M | --3.85M | --3.85M |
| Total non current assets | 12.27%5.54B | 12.27%5.54B | 10.04%4.93B | 10.04%4.93B | 13.77%4.48B | 13.77%4.48B | 25.73%3.94B | 25.73%3.94B | 24.27%3.13B | 24.27%3.13B |
| Total assets | 12.20%5.8B | 12.20%5.8B | 12.76%5.17B | 12.76%5.17B | 13.03%4.58B | 13.03%4.58B | 24.67%4.05B | 24.67%4.05B | 23.16%3.25B | 23.16%3.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 2,642.50%319.2M | 2,642.50%319.2M | 3.14%11.64M | 3.14%11.64M | 6.10%11.29M | 6.10%11.29M | 17.69%10.64M | 17.69%10.64M | 50.34%9.04M | 50.34%9.04M |
| -Current debt | --307.3M | --307.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 2.24%11.9M | 2.24%11.9M | 3.14%11.64M | 3.14%11.64M | 6.10%11.29M | 6.10%11.29M | 17.69%10.64M | 17.69%10.64M | 50.34%9.04M | 50.34%9.04M |
| Payables | 9.08%126.4M | 9.08%126.4M | 11.12%115.88M | 11.12%115.88M | 17.84%104.28M | 17.84%104.28M | 24.36%88.49M | 24.36%88.49M | 44.21%71.16M | 44.21%71.16M |
| -accounts payable | -74.23%100K | -74.23%100K | -93.68%388K | -93.68%388K | 1,221.29%6.14M | 1,221.29%6.14M | -65.91%465K | -65.91%465K | 45.26%1.36M | 45.26%1.36M |
| -Dividends payable | 3.36%77.9M | 3.36%77.9M | 1.63%75.37M | 1.63%75.37M | 14.88%74.16M | 14.88%74.16M | 29.92%64.56M | 29.92%64.56M | 44.16%49.69M | 44.16%49.69M |
| -Other payable | 20.64%48.4M | 20.64%48.4M | 67.35%40.12M | 67.35%40.12M | 2.14%23.97M | 2.14%23.97M | 16.75%23.47M | 16.75%23.47M | 44.26%20.1M | 44.26%20.1M |
| Current provisions | ---- | ---- | 113.58%519K | 113.58%519K | --243K | --243K | ---- | ---- | -96.71%22K | -96.71%22K |
| Pension and other retirement benefit plans | 15.69%6.2M | 15.69%6.2M | 13.92%5.36M | 13.92%5.36M | 19.82%4.7M | 19.82%4.7M | 13.57%3.93M | 13.57%3.93M | 87.78%3.46M | 87.78%3.46M |
| Current deferred liabilities | -0.41%17.8M | -0.41%17.8M | -30.32%17.87M | -30.32%17.87M | -6.28%25.65M | -6.28%25.65M | 66.66%27.37M | 66.66%27.37M | 29.78%16.42M | 29.78%16.42M |
| Current liabilities | 210.44%469.6M | 210.44%469.6M | 3.49%151.27M | 3.49%151.27M | 12.07%146.16M | 12.07%146.16M | 30.30%130.42M | 30.30%130.42M | 41.94%100.1M | 41.94%100.1M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 11.96%1.65B | 11.96%1.65B | 43.29%1.48B | 43.29%1.48B | -3.62%1.03B | -3.62%1.03B | 24.46%1.07B | 24.46%1.07B | 2.07%859.71M | 2.07%859.71M |
| -Long term debt | 13.48%1.58B | 13.48%1.58B | 48.28%1.4B | 48.28%1.4B | -3.18%941.13M | -3.18%941.13M | 28.23%972.02M | 28.23%972.02M | 11.86%758.05M | 11.86%758.05M |
| -Long term capital lease obligation | -13.89%70.7M | -13.89%70.7M | -8.86%82.11M | -8.86%82.11M | -8.03%90.09M | -8.03%90.09M | -3.65%97.95M | -3.65%97.95M | -38.23%101.66M | -38.23%101.66M |
| Long term accounts payable and other payables | -39.45%700K | -39.45%700K | -9.90%1.16M | -9.90%1.16M | 178.31%1.28M | 178.31%1.28M | --461K | --461K | ---- | ---- |
| Derivative product liabilities | 35.95%18.7M | 35.95%18.7M | --13.76M | --13.76M | ---- | ---- | ---- | ---- | -71.15%103K | -71.15%103K |
| Long term provisions | 1.75%7.8M | 1.75%7.8M | -0.38%7.67M | -0.38%7.67M | -4.75%7.7M | -4.75%7.7M | 191.35%8.08M | 191.35%8.08M | 10.65%2.77M | 10.65%2.77M |
| Employee benefits | -21.44%1.4M | -21.44%1.4M | 7.09%1.78M | 7.09%1.78M | 40.78%1.66M | 40.78%1.66M | 168.64%1.18M | 168.64%1.18M | 195.30%440K | 195.30%440K |
| Non current deferred liabilities | 12.68%7.5M | 12.68%7.5M | 7.22%6.66M | 7.22%6.66M | 24.86%6.21M | 24.86%6.21M | 21.06%4.97M | 21.06%4.97M | 52.28%4.11M | 52.28%4.11M |
| Other non current liabilities | ---- | ---- | 967.11%13.76M | 967.11%13.76M | --1.29M | --1.29M | ---- | ---- | ---- | ---- |
| Total non current liabilities | 12.05%1.69B | 12.05%1.69B | 43.77%1.51B | 43.77%1.51B | -3.26%1.05B | -3.26%1.05B | 25.09%1.08B | 25.09%1.08B | 2.26%867.14M | 2.26%867.14M |
| Total liabilities | 30.13%2.16B | 30.13%2.16B | 38.85%1.66B | 38.85%1.66B | -1.61%1.2B | -1.61%1.2B | 25.63%1.22B | 25.63%1.22B | 5.30%967.23M | 5.30%967.23M |
| Shareholders'equity | ||||||||||
| Share capital | 2.19%200.3M | 2.19%200.3M | 2.12%196M | 2.12%196M | 17.37%191.94M | 17.37%191.94M | 1.37%163.53M | 1.37%163.53M | 21.14%161.32M | 21.14%161.32M |
| -common stock | 2.19%200.3M | 2.19%200.3M | 2.12%196M | 2.12%196M | 17.37%191.94M | 17.37%191.94M | 1.37%163.53M | 1.37%163.53M | 21.14%161.32M | 21.14%161.32M |
| Retained earnings | 25.63%134.7M | 25.63%134.7M | 36.96%107.22M | 36.96%107.22M | 91.03%78.28M | 91.03%78.28M | 197.85%40.98M | 197.85%40.98M | 37.17%13.76M | 37.17%13.76M |
| Gains losses not affecting retained earnings | -7.72%1.9M | -7.72%1.9M | -12.12%2.06M | -12.12%2.06M | -2.98%2.34M | -2.98%2.34M | 80,400.00%2.42M | 80,400.00%2.42M | -70.00%3K | -70.00%3K |
| Total stockholders'equity | 10.36%336.9M | 10.36%336.9M | 12.00%305.28M | 12.00%305.28M | 31.72%272.56M | 31.72%272.56M | 18.18%206.92M | 18.18%206.92M | 22.26%175.08M | 22.26%175.08M |
| Noncontrolling interests | 3.08%3.3B | 3.08%3.3B | 2.81%3.2B | 2.81%3.2B | 18.31%3.11B | 18.31%3.11B | 24.76%2.63B | 24.76%2.63B | 33.63%2.11B | 33.63%2.11B |
| Total equity | 3.72%3.64B | 3.72%3.64B | 3.55%3.51B | 3.55%3.51B | 19.29%3.39B | 19.29%3.39B | 24.26%2.84B | 24.26%2.84B | 32.69%2.28B | 32.69%2.28B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |