(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 68.92%121.75M | 4.33%71.04M | -11.79%113.04M | 59.48%211.13M | 59.48%211.13M | 7.70%72.08M | -30.51%68.09M | 31.26%128.16M | 20.49%132.38M | 20.49%132.38M |
-Cash and cash equivalents | -2.35%70.38M | -93.57%4.38M | -82.99%20.64M | -53.17%60.98M | -53.17%60.98M | 7.70%72.08M | -29.26%68.09M | 42.14%121.34M | 106.96%130.22M | 106.96%130.22M |
-Short-term investments | --51.37M | --66.66M | 1,255.62%92.4M | 6,832.13%150.15M | 6,832.13%150.15M | --0 | --0 | -44.46%6.82M | -95.39%2.17M | -95.39%2.17M |
Receivables | 321.34%4.78M | 326.78%4.43M | 296.92%4.12M | 284.21%3.97M | 284.21%3.97M | 42.46%1.13M | 66.08%1.04M | 165.73%1.04M | 356.64%1.03M | 356.64%1.03M |
-Accounts receivable | 321.34%4.78M | 326.78%4.43M | 296.92%4.12M | 284.21%3.97M | 284.21%3.97M | 42.46%1.13M | 66.08%1.04M | 165.73%1.04M | 356.64%1.03M | 356.64%1.03M |
Inventory | 37.18%150.17M | 40.39%144.55M | --133.86M | --153.25M | --153.25M | --109.47M | --102.96M | ---- | --0 | --0 |
Prepaid assets | 65.48%11.18M | 15.11%9.32M | -69.11%8.16M | -21.86%7.3M | -21.86%7.3M | 0.75%6.76M | 10.83%8.1M | 240.01%26.42M | 43.48%9.34M | 43.48%9.34M |
Restricted cash | 5,717.32%114.89M | 8,769.66%100.58M | 8,995.82%71.86M | --2.07M | --2.07M | --1.98M | --1.13M | --790K | --0 | --0 |
Total current assets | 110.43%402.78M | 81.96%329.92M | 111.66%331.05M | 164.59%377.71M | 164.59%377.71M | 157.18%191.41M | 71.20%181.32M | 47.83%156.4M | 22.43%142.75M | 22.43%142.75M |
Non current assets | ||||||||||
Net PPE | -54.08%25.79M | 4.42%26.13M | 2.29%25.87M | 2.38%26.57M | 2.38%26.57M | 109.30%56.15M | -8.14%25.03M | -8.22%25.29M | -5.44%25.95M | -5.44%25.95M |
-Gross PPE | ---- | ---- | ---- | 8.40%34.9M | 8.40%34.9M | 109.30%56.15M | -8.14%25.03M | -8.22%25.29M | -0.67%32.2M | -0.67%32.2M |
-Accumulated depreciation | ---- | ---- | ---- | -33.42%-8.34M | -33.42%-8.34M | ---- | ---- | ---- | -25.67%-6.25M | -25.67%-6.25M |
Goodwill and other intangible assets | -2.49%9.34M | -3.58%9.16M | -4.03%9.32M | 137.74%9.7M | 137.74%9.7M | --9.58M | --9.5M | --9.71M | --4.08M | --4.08M |
-Other intangible assets | -2.49%9.34M | -3.58%9.16M | -4.03%9.32M | 137.74%9.7M | 137.74%9.7M | --9.58M | --9.5M | --9.71M | --4.08M | --4.08M |
Non current accounts receivable | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 66.46%5.48M | 99.25%5.03M | 103.27%4.41M | 106.56%4.15M | 106.56%4.15M | --3.29M | --2.53M | --2.17M | --2.01M | --2.01M |
Non current prepaid assets | 23.64%340K | -91.32%344K | -92.80%285K | -92.53%287K | -92.53%287K | --275K | --3.96M | --3.96M | 2,378.06%3.84M | 2,378.06%3.84M |
Other non current assets | 7.53%100K | 11.11%100K | 10.00%99K | 8.79%99K | 8.79%99K | 5.68%93K | -1.10%90K | -3.23%90K | 0.00%91K | 0.00%91K |
Total non current assets | 6.62%368M | 18.02%364.46M | 9.70%333.64M | 12.46%323.5M | 12.46%323.5M | 36.40%345.15M | 34.68%308.82M | 40.58%304.15M | 42.76%287.66M | 42.76%287.66M |
Total assets | 43.65%770.78M | 41.67%694.38M | 44.32%664.69M | 62.92%701.21M | 62.92%701.21M | 63.85%536.56M | 46.22%490.14M | 42.96%460.56M | 35.30%430.41M | 35.30%430.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 315.60%218.49M | 469.58%228.46M | 462.14%204.1M | 468.73%208.59M | 468.73%208.59M | 13.66%52.57M | -54.30%40.11M | -59.00%36.31M | -57.95%36.68M | -57.95%36.68M |
-accounts payable | 34.43%70.67M | 101.07%80.65M | 57.19%57.07M | 67.85%61.56M | 67.85%61.56M | 13.66%52.57M | -54.30%40.11M | -59.00%36.31M | -57.95%36.68M | -57.95%36.68M |
-Due to related parties current | --147.82M | --147.81M | --147.03M | --147.03M | --147.03M | ---- | ---- | ---- | --0 | --0 |
Current accrued expenses | 539.03%28.87M | 398.26%28.38M | 567.12%28.2M | 428.79%30.14M | 428.79%30.14M | 11.53%4.52M | 137.83%5.7M | 52.00%4.23M | 108.14%5.7M | 108.14%5.7M |
Current debt and capital lease obligation | 1,112.09%110.64M | 2,202.00%122.12M | 2,393.91%121.68M | 2,983.26%123.95M | 2,983.26%123.95M | 1,797.71%9.13M | --5.31M | --4.88M | --4.02M | --4.02M |
-Current debt | 1,262.43%109.54M | 2,508.22%121.52M | 2,723.58%120.71M | 3,419.99%122.88M | 3,419.99%122.88M | 1,571.52%8.04M | --4.66M | --4.28M | --3.49M | --3.49M |
-Current capital lease obligation | 1.19%1.1M | -6.50%604K | 60.60%970K | 101.13%1.06M | 101.13%1.06M | --1.09M | --646K | --604K | --529K | --529K |
Current deferred liabilities | -94.78%6.42M | -93.82%5.95M | -85.64%10.28M | 4.76%71.22M | 4.76%71.22M | 121.25%122.9M | 351.08%96.32M | --71.58M | 26,560.78%67.99M | 26,560.78%67.99M |
Current liabilities | 92.69%364.41M | 161.07%384.92M | 211.34%364.26M | 279.34%433.89M | 279.34%433.89M | 77.85%189.12M | 32.21%147.44M | 27.46%117M | 26.80%114.38M | 26.80%114.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.15%97.3M | -93.20%8.88M | -93.18%8.74M | -90.50%9.26M | -90.50%9.26M | 1,950.56%135.42M | 1,631,325.00%130.51M | 1,602,562.50%128.21M | 1,083,411.11%97.52M | 1,083,411.11%97.52M |
-Long term debt | -29.97%88.64M | ---- | ---- | ---- | ---- | 1,820.27%126.57M | --121.55M | --119.24M | --93.86M | --93.86M |
-Long term capital lease obligation | -2.10%8.67M | -1.01%8.88M | -2.62%8.74M | 153.43%9.26M | 153.43%9.26M | 68,007.69%8.85M | 111,975.00%8.97M | 112,112.50%8.98M | 40,511.11%3.66M | 40,511.11%3.66M |
Non current deferred liabilities | --34.94M | --20.99M | --19.78M | --8.93M | --8.93M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 878.79%2.58M | 1,092.79%2.48M | -3.14%185K | 68.54%300K | 68.54%300K | -48.44%264K | -56.85%208K | -60.70%191K | --178K | --178K |
Total non current liabilities | -0.63%134.83M | -75.91%32.35M | -78.24%28.71M | -81.75%18.49M | -81.75%18.49M | 1,806.73%135.68M | 27,301.84%134.27M | 26,609.72%131.95M | 1,125,366.67%101.29M | 1,125,366.67%101.29M |
Total liabilities | 53.71%499.24M | 48.12%417.26M | 57.85%392.97M | 109.75%452.38M | 109.75%452.38M | 186.29%324.8M | 151.50%281.71M | 169.75%248.94M | 139.06%215.67M | 139.06%215.67M |
Shareholders'equity | ||||||||||
Share capital | 0.26%393K | 1.03%393K | 0.77%392K | 1.55%392K | 1.55%392K | 2.08%392K | 1.83%389K | 1.83%389K | 1.05%386K | 1.05%386K |
-common stock | 0.26%393K | 1.03%393K | 0.77%392K | 1.55%392K | 1.55%392K | 2.08%392K | 1.83%389K | 1.83%389K | 1.05%386K | 1.05%386K |
Retained earnings | 126.63%10.21M | 143.36%14.52M | 149.87%14.81M | 59.19%-10.82M | 59.19%-10.82M | -54.54%-38.33M | -81.25%-33.48M | -96.40%-29.7M | -98.96%-26.52M | -98.96%-26.52M |
Paid-in capital | 0.35%265.94M | 0.91%265.84M | 0.80%265.18M | 1.84%265.08M | 1.84%265.08M | 2.33%265.01M | 2.29%263.44M | 2.25%263.08M | 1.23%260.3M | 1.23%260.3M |
Gains losses not affecting retained earnings | 67.34%-5M | 83.44%-3.63M | 60.92%-8.66M | 70.00%-5.83M | 70.00%-5.83M | 25.44%-15.31M | -34.91%-21.92M | -74.68%-22.16M | -19.25%-19.42M | -19.25%-19.42M |
Total stockholders'equity | 28.23%271.54M | 32.95%277.12M | 28.40%271.72M | 15.88%248.83M | 15.88%248.83M | -1.05%211.76M | -6.61%208.44M | -7.94%211.61M | -5.77%214.74M | -5.77%214.74M |
Total equity | 28.23%271.54M | 32.95%277.12M | 28.40%271.72M | 15.88%248.83M | 15.88%248.83M | -1.05%211.76M | -6.61%208.44M | -7.94%211.61M | -5.77%214.74M | -5.77%214.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data