(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.84%3.21M | 3,383.61%18.71M | ||||||||
Net income from continuing operations | -1,354.81%-16.16M | ---- | ---- | ---- | ---- | -70.63%1.29M | ---- | ---- | ---- | ---- |
Operating gains losses | -9.90%-2.03M | ---- | ---- | ---- | ---- | 81.90%-1.85M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 3.33%22.37M | ---- | ---- | ---- | ---- | 1.31%21.65M | ---- | ---- | ---- | ---- |
Deferred tax | -52.05%1.09M | ---- | ---- | ---- | ---- | -48.21%2.27M | ---- | ---- | ---- | ---- |
Other non cash items | -44.20%2.41M | ---- | ---- | ---- | ---- | 166.75%4.32M | ---- | ---- | ---- | ---- |
Change In working capital | 12,520.00%3.79M | ---- | ---- | ---- | ---- | 100.23%30K | ---- | ---- | ---- | ---- |
-Change in receivables | 690.34%7.33M | ---- | ---- | ---- | ---- | 78.76%-1.24M | ---- | ---- | ---- | ---- |
-Change in inventory | -20.39%8.03M | ---- | ---- | ---- | ---- | 163.07%10.09M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -83.10%-14.21M | ---- | ---- | ---- | ---- | -159.43%-7.76M | ---- | ---- | ---- | ---- |
-Change in other current assets | -42.89%2.46M | ---- | ---- | ---- | ---- | 259.93%4.3M | ---- | ---- | ---- | ---- |
-Change in other working capital | 103.15%169K | ---- | ---- | ---- | ---- | -250.75%-5.36M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.84%3.21M | -105.43%-690K | 154.76%2.3M | -50.38%6.6M | -61.29%-5M | 3,383.61%18.71M | 91.46%12.71M | -1,150.00%-4.2M | 290.00%13.3M | -720.00%-3.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -69.52%-7.88M | -166.22%-4.65M | ||||||||
Net PPE purchase and sale | -31.90%-10.3M | ---- | ---- | ---- | ---- | -883.94%-7.81M | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | -29.39%-1.52M | ---- | ---- | ---- | ---- | 20.46%-1.17M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -87.82%639K | ---- | ---- | ---- | ---- |
Net other investing changes | --918K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.52%-7.88M | 83.97%-376K | -323.08%-2.9M | -214.29%-4.4M | 90.91%-200K | -166.22%-4.65M | -165.38%-2.35M | -7.14%1.3M | -180.00%-1.4M | -131.43%-2.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.99%-15.7M | -571.33%-13.53M | ||||||||
Net issuance payments of debt | 13.09%-15.56M | ---- | ---- | ---- | ---- | -540.72%-17.91M | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --55K | ---- | ---- | ---- | ---- |
Net other financing activities | -103.13%-135K | ---- | ---- | ---- | ---- | 454.43%4.32M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.99%-15.7M | 82.06%-1.3M | -93.18%-8.5M | 65.22%-1.6M | -259.26%-4.3M | -571.33%-13.53M | -28.81%-7.23M | -175.00%-4.4M | -163.89%-4.6M | 235.00%2.7M |
Net cash flow | ||||||||||
Beginning cash position | 0.90%52.72M | -32.36%34.7M | ---- | -14.77%42.7M | 0.96%52.7M | 13.40%52.25M | -2.10%51.3M | 13.57%58.6M | -4.02%50.1M | 13.23%52.2M |
Current changes in cash | -3,964.14%-20.36M | -178.10%-2.36M | ---- | ---- | -261.54%-9.4M | -90.48%527K | 2,109.49%3.03M | -2,500.00%-7.2M | 1,925.00%7.3M | -147.27%-2.6M |
Effect of exchange rate changes | -1,325.45%-784K | 52.63%-784K | 900.00%800K | -116.67%-200K | -220.00%-600K | -108.65%-55K | -526.89%-1.66M | -120.00%-100K | 700.00%1.2M | -16.67%500K |
End cash Position | -40.11%31.57M | -40.11%31.57M | ---- | ---- | -14.77%42.7M | 0.90%52.72M | 0.90%52.72M | -2.10%51.3M | 13.57%58.6M | -4.02%50.1M |
Free cash flow | -194.58%-8.61M | -503.35%-12.51M | 154.76%2.3M | -50.38%6.6M | -61.29%-5M | 304.33%9.1M | 88.40%3.1M | -1,150.00%-4.2M | 290.00%13.3M | -720.00%-3.1M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data