Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -53.79%-70.46M | -86.10%-76.6M | -51.91%-54.82M | -85.55%-185.06M | -105.24%-62M | -99.37%-45.82M | -85.95%-41.16M | -47.81%-36.09M | -53.51%-99.74M | -69.91%-30.21M |
| Net income from continuing operations | -45.16%-122.44M | -74.32%-99.65M | -90.15%-84.58M | -106.59%-260.76M | -95.24%-74.76M | -150.69%-84.35M | -96.51%-57.17M | -76.57%-44.48M | -54.20%-126.22M | -46.58%-38.29M |
| Other non cash items | --19.91M | --6.14M | --1.46M | 132.36%3.27M | ---13.33M | ---- | ---- | ---- | -2,610.19%-10.11M | ---- |
| Change In working capital | 27.15%11.94M | -156.79%-2.45M | 686.63%12.2M | 7.40%11.84M | -91.88%218K | 45.81%9.39M | 9.05%4.31M | -1.22%-2.08M | 59.08%11.03M | -56.41%2.69M |
| -Change in prepaid assets | 105.48%170K | -12.69%-684K | 176.16%818K | -1,274.38%-7.56M | -3,988.24%-2.78M | -586.97%-3.1M | -878.21%-607K | -35,700.00%-1.07M | 143.19%644K | 89.49%-68K |
| -Change in payables and accrued expense | 9.42%13.9M | -99.76%12K | 893.57%20.57M | 93.17%22.81M | -6.67%3.12M | 106.42%12.7M | 18.92%4.92M | 213.49%2.07M | 21.83%11.81M | -52.00%3.34M |
| -Change in other current assets | -909.95%-2.13M | ---1.78M | -198.54%-9.18M | -138.66%-3.41M | 79.46%-121K | 39.89%-211K | --0 | -1,249.12%-3.08M | -12.26%-1.43M | -280.00%-589K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -53.79%-70.46M | -86.10%-76.6M | -51.91%-54.82M | -85.55%-185.06M | -105.24%-62M | -99.37%-45.82M | -85.95%-41.16M | -47.81%-36.09M | -53.51%-99.74M | -69.91%-30.21M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 125.35%53.97M | 378.02%77.48M | 112.29%25.42M | -299.59%-573.51M | -202.24%-170.05M | -654.44%-212.91M | 916.81%16.21M | -62.48%-206.77M | -1,245.78%-143.53M | 13.98%-56.26M |
| Net investment purchase and sale | 125.35%53.97M | 378.02%77.48M | 112.29%25.42M | -299.59%-573.51M | -202.24%-170.05M | -654.44%-212.91M | 916.81%16.21M | -62.48%-206.77M | -1,245.78%-143.53M | 13.98%-56.26M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 125.35%53.97M | 378.02%77.48M | 112.29%25.42M | -299.59%-573.51M | -202.24%-170.05M | -654.44%-212.91M | 916.81%16.21M | -62.48%-206.77M | -1,245.78%-143.53M | 13.98%-56.26M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -99.13%4.77M | 39.11%5.76M | -24.02%4.55M | 68.88%568.88M | -97.45%8.49M | 25,577.41%550.27M | 218.72%4.14M | 35,311.76%5.99M | 35.33%336.85M | 34.08%333.42M |
| Net common stock issuance | -99.13%4.77M | 34.06%5.76M | -29.42%4.55M | 68.40%569.99M | -97.38%8.79M | 39,558.14%550.46M | 158.30%4.29M | 942.33%6.45M | 35.14%338.48M | --334.81M |
| Net other financing activities | --0 | --0 | 98.71%-6K | 32.33%-1.11M | 78.75%-295K | -124.90%-188K | 57.14%-156K | 26.73%-466K | -5.08%-1.63M | -16.64%-1.39M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -99.13%4.77M | 39.11%5.76M | -24.02%4.55M | 68.88%568.88M | -97.45%8.49M | 25,577.41%550.27M | 218.72%4.14M | 35,311.76%5.99M | 35.33%336.85M | 34.08%333.42M |
| Net cash flow | ||||||||||
| Beginning cash position | 64.05%127.47M | 22.66%120.84M | -56.56%145.69M | 38.70%335.39M | 317.54%369.24M | 9.63%77.7M | 9.32%98.52M | 38.70%335.39M | 252.87%241.81M | 15.88%88.43M |
| Current changes in cash | -104.02%-11.72M | 131.88%6.64M | 89.51%-24.86M | -302.71%-189.7M | -190.52%-223.55M | 1,560.08%291.54M | -8.17%-20.82M | -56.15%-236.87M | -45.99%93.58M | 49.22%246.95M |
| End cash Position | -68.65%115.75M | 64.05%127.47M | 22.66%120.84M | -56.56%145.69M | -56.56%145.69M | 317.54%369.24M | 9.63%77.7M | 9.32%98.52M | 38.70%335.39M | 38.70%335.39M |
| Free cash flow | -53.79%-70.46M | -86.10%-76.6M | -51.91%-54.82M | -85.55%-185.06M | -105.24%-62M | -99.37%-45.82M | -85.95%-41.16M | -47.81%-36.09M | -53.51%-99.74M | -69.91%-30.21M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |