Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 30.91%2.79M | -11.31%5.19M | -21.58%14.31M | -20.75%2.48M | -18.77%3.84M | -60.20%2.13M | 16.46%5.85M | -4.42%18.25M | -27.87%3.13M | -12.37%4.73M |
| Net income from continuing operations | -17.77%3.31M | -12.73%3.58M | -12.03%15.06M | 2.08%3.89M | -27.15%3.05M | -14.76%4.03M | -6.95%4.1M | -24.54%17.12M | -53.68%3.81M | -1.11%4.18M |
| Depreciation and amortization | 8.59%89.05K | 12.97%85.4K | 5.22%324.23K | 7.88%82.42K | 9.63%84.22K | 5.25%82.01K | -1.85%75.59K | 56.63%308.15K | 752.94%76.4K | 165.52%76.81K |
| Deferred tax | 744.64%745.93K | 97.94%-3.04K | 39.04%-611.97K | -53.59%-240.53K | -3.15%-107.88K | 82.35%-115.71K | -69.94%-147.84K | -720.06%-1M | -169.96%-156.61K | -68.76%-104.59K |
| Other non cash items | 128.76%22.58K | -55.48%-94.54K | -175.43%-369.02K | -143.42%-93.15K | -225.59%-136.57K | -116.83%-78.5K | -246.18%-60.81K | -320.12%-133.98K | ---38.27K | ---41.95K |
| Change In working capital | 23.53%-1.44M | -13.33%1.62M | -113.85%-249.51K | -104.12%-1.17M | 55.90%940.03K | -240.06%-1.89M | 338.69%1.87M | 144.12%1.8M | 86.28%-574.67K | -49.43%602.96K |
| -Change in receivables | 78.06%-187.04K | 27.82%1.34M | -113.19%-444.44K | -148.49%-2.23M | 138.40%1.6M | -131.76%-852.41K | 14.33%1.04M | 285.26%3.37M | 79.69%-899.11K | -82.19%670.03K |
| -Change in inventory | 113.65%34.53K | 29.12%-4.29K | 60.83%-290.5K | 77.04%338.54K | 3.15%-370.01K | 62.56%-252.98K | -104.84%-6.05K | 44.17%-741.58K | 352.96%191.23K | 42.50%-382.05K |
| -Change in prepaid assets | -2,885.56%-532.92K | -213.10%-196.76K | 1,088.55%255.94K | 429.26%303.07K | -143.47%-203.25K | 95.44%-17.85K | 1,798.39%173.97K | 87.58%-25.89K | -131.32%-92.04K | 220.44%467.55K |
| -Change in payables and accrued expense | 0.78%-756.72K | -26.03%485.78K | 128.67%229.49K | 86.27%419.59K | 44.89%-84.08K | -181.51%-762.7K | 209.02%656.69K | -10.17%-800.59K | 327.01%225.25K | 89.95%-152.57K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 30.91%2.79M | -11.31%5.19M | -21.58%14.31M | -20.75%2.48M | -18.77%3.84M | -60.20%2.13M | 16.46%5.85M | -4.42%18.25M | -27.87%3.13M | -12.37%4.73M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,981.94%3.93M | 2.44%-5.17M | -72.15%2.67M | -32.80%4.91M | 250.92%3.27M | -104.19%-208.8K | -877.33%-5.3M | 212.35%9.58M | 4,795.35%7.3M | -2.11%-2.17M |
| Net PPE purchase and sale | 66.26%-70.46K | -15.48%-1.06M | -7,413.65%-1.26M | ---94.32K | ---37.35K | -1,557.17%-208.8K | -22,089.16%-916.63K | 98.21%-16.73K | --0 | --0 |
| Net investment purchase and sale | --4M | 6.19%-4.11M | -59.10%3.93M | -31.51%5M | 252.65%3.31M | --0 | -714.40%-4.38M | 224.77%9.6M | 4,017.32%7.3M | -74.97%-2.17M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,981.94%3.93M | 2.44%-5.17M | -72.15%2.67M | -32.80%4.91M | 250.92%3.27M | -104.19%-208.8K | -877.33%-5.3M | 212.35%9.58M | 4,795.35%7.3M | -2.11%-2.17M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -0.07%-4.84M | -0.07%-4.84M | -0.06%-19.23M | -0.07%-4.84M | 2.33%-4.72M | -0.01%-4.83M | -2.55%-4.83M | 0.67%-19.21M | 0.37%-4.83M | -0.05%-4.83M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash dividends paid | -0.07%-4.84M | -0.07%-4.84M | -0.04%-19.34M | -0.07%-4.84M | -0.04%-4.84M | -0.01%-4.83M | -0.06%-4.83M | -0.04%-19.33M | -0.06%-4.83M | -0.05%-4.83M |
| Proceeds from stock option exercised by employees | ---- | ---- | -2.81%114.16K | --0 | --114.19K | ---29 | --0 | 3,915,533.33%117.46K | -2,033.33%-64 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -0.07%-4.84M | -0.07%-4.84M | -0.06%-19.23M | -0.07%-4.84M | 2.33%-4.72M | -0.01%-4.83M | -2.55%-4.83M | 0.67%-19.21M | 0.37%-4.83M | -0.05%-4.83M |
| Net cash flow | ||||||||||
| Beginning cash position | -46.34%3.22M | -21.85%8.04M | 515.82%10.28M | 17.09%5.49M | -55.47%3.1M | 317.07%6.01M | 515.82%10.28M | -84.02%1.67M | 130.82%4.68M | 94.04%6.95M |
| Current changes in cash | 164.79%1.88M | -12.53%-4.81M | -126.09%-2.25M | -54.44%2.55M | 205.33%2.39M | -152.77%-2.91M | -1,760.32%-4.28M | 198.11%8.61M | 1,655.96%5.6M | -46.00%-2.27M |
| End cash Position | 64.96%5.11M | -46.34%3.22M | -21.85%8.04M | -21.85%8.04M | 17.09%5.49M | -55.47%3.1M | 317.07%6.01M | 515.82%10.28M | 515.82%10.28M | 130.82%4.68M |
| Free cash flow | 41.45%2.72M | -16.28%4.13M | -28.40%13.05M | -23.76%2.39M | -19.56%3.81M | -64.01%1.92M | -1.70%4.94M | 0.41%18.23M | -27.40%3.13M | 4.78%4.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |