Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.95%153.09M | -11.62%129.64M | 12.86%151.41M | 2.89%566.68M | 1.69%144.03M | 2.94%141.82M | 8.38%146.68M | -1.36%134.16M | 16.24%550.74M | 14.88%141.63M |
| Operating revenue | 7.95%153.09M | -11.62%129.64M | 12.86%151.41M | 2.89%566.68M | 1.69%144.03M | 2.94%141.82M | 8.38%146.68M | -1.36%134.16M | 16.24%550.74M | 14.88%141.63M |
| Cost of revenue | 4.00%102.34M | 3.67%97.41M | 13.50%101.86M | -0.08%379.9M | 0.13%97.79M | 6.39%98.41M | -0.36%93.97M | -6.28%89.74M | -1.21%380.22M | 0.80%97.66M |
| Gross profit | 16.90%50.75M | -38.87%32.22M | 11.56%49.55M | 9.54%186.78M | 5.16%46.24M | -4.11%43.41M | 28.47%52.71M | 10.36%44.41M | 91.77%170.51M | 66.55%43.97M |
| Operating expense | -6.62%10.48M | -10.53%11.8M | -35.38%5.24M | 14.49%43.59M | 4.27%11.07M | 22.73%11.22M | 32.45%13.19M | -2.96%8.11M | 15.47%38.08M | 8.62%10.62M |
| Selling and administrative expenses | -8.57%8.58M | -9.33%10.26M | 25.37%8.12M | 17.19%36.58M | 5.89%9.4M | 27.48%9.38M | 37.66%11.32M | -4.07%6.48M | 13.75%31.21M | 5.83%8.88M |
| -General and administrative expense | -8.57%8.58M | -9.33%10.26M | 25.37%8.12M | 17.19%36.58M | 5.89%9.4M | 27.48%9.38M | 37.66%11.32M | -4.07%6.48M | 13.75%31.21M | 5.83%8.88M |
| Other operating expenses | 3.31%1.91M | -17.82%1.54M | -277.49%-2.89M | 2.17%7.01M | -4.02%1.67M | 3.19%1.85M | 7.72%1.87M | 1.75%1.63M | 23.97%6.86M | 25.50%1.74M |
| Operating profit | 25.10%40.27M | -48.33%20.42M | 22.04%44.31M | 8.11%143.18M | 5.44%35.17M | -10.90%32.19M | 27.20%39.52M | 13.85%36.31M | 136.74%132.44M | 100.61%33.35M |
| Net non-operating interest income expense | -6.79%-13.19M | 2.90%-13.35M | 12.64%-11.57M | 15.73%-49.9M | 23.24%-11.2M | 20.66%-12.35M | 12.57%-13.74M | -3.84%-13.25M | -26.19%-59.21M | -39.82%-14.59M |
| Non-operating interest income | -9.38%1.72M | 10.77%1.72M | -30.46%1.12M | 9.41%6.24M | -42.52%1.18M | 7.35%1.9M | 19.60%1.55M | 176.50%1.61M | 427.45%5.71M | 188.92%2.06M |
| Non-operating interest expense | 4.64%14.91M | -1.51%15.06M | -14.57%12.69M | -13.52%56.14M | -25.63%12.38M | -17.80%14.25M | -10.12%15.29M | 11.39%14.86M | 35.23%64.92M | 49.35%16.65M |
| Other net income (expense) | 587.97%9.25M | 581.67%11.85M | -145.14%-3.25M | -344.71%-11.74M | -5.95%-5.41M | -4.01%-1.9M | -130.25%-2.46M | 69.99%-1.33M | -110.14%-2.64M | -873.64%-5.11M |
| Gain on sale of security | -76.36%-3.34M | 79.44%-506K | -145.14%-3.25M | -30.09%-9.45M | 37.02%-3.13M | -4.01%-1.9M | -177.03%-2.46M | 68.78%-1.33M | -132.14%-7.27M | -107.70%-4.96M |
| Special income (charges) | --12.59M | --12.62M | ---- | -130.35%-1.46M | -911.11%-1.46M | --0 | --0 | ---- | 32.55%4.8M | -104.42%-144K |
| -Less:Other special charges | ---- | ---- | ---- | --1.46M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | --12.59M | --12.62M | ---- | --0 | --0 | --0 | --0 | ---- | 1.61%4.8M | -103.30%-144K |
| Other non- operating income (expenses) | ---- | ---257K | ---- | -384.80%-829K | ---- | ---- | ---- | ---- | 19.34%-171K | --0 |
| Income before tax | 102.48%36.32M | -18.81%18.93M | 35.65%29.48M | 15.53%81.55M | 35.89%18.56M | -4.24%17.94M | -0.72%23.32M | 47.74%21.74M | 101.50%70.59M | 99.33%13.66M |
| Income tax | 462.31%3.79M | 28.77%1.5M | -111.86%-143K | 0.92%4.37M | 2,264.29%1.32M | -39.82%674K | -41.48%1.16M | 3.61%1.21M | -27.30%4.33M | -98.74%56K |
| Earnings from equity interest net of tax | 47.83%3.27M | 2.52%4.81M | -120.59%-904K | -17.94%16.91M | 1.44%5.62M | -41.29%2.21M | -21.79%4.69M | -17.20%4.39M | -20.11%20.61M | -29.53%5.54M |
| Net income | 83.81%35.8M | -17.14%22.24M | 15.27%28.72M | 8.32%94.1M | 19.40%22.86M | -8.91%19.48M | -2.37%26.84M | 32.20%24.92M | 58.30%86.87M | 86.68%19.14M |
| Net income continuous Operations | 83.81%35.8M | -17.14%22.24M | 15.27%28.72M | 8.32%94.1M | 19.40%22.86M | -8.91%19.48M | -2.37%26.84M | 32.20%24.92M | 58.30%86.87M | 86.68%19.14M |
| Minority interest income | 102.76%2.65M | -78.15%787K | -28.09%1.69M | 84.67%8.53M | -8.75%1.27M | -42.47%1.31M | 305.17%3.6M | 3,565.63%2.35M | 228.61%4.62M | 385.71%1.39M |
| Net income attributable to the parent company | 82.45%33.16M | -7.69%21.45M | 19.77%27.04M | 4.03%85.57M | 21.61%21.59M | -4.92%18.17M | -12.65%23.24M | 20.16%22.57M | 53.83%82.26M | 78.07%17.75M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 82.45%33.16M | -7.69%21.45M | 19.77%27.04M | 4.03%85.57M | 21.61%21.59M | -4.92%18.17M | -12.65%23.24M | 20.16%22.57M | 53.83%82.26M | 78.07%17.75M |
| Basic earnings per share | 92.31%0.5 | -3.13%0.31 | 25.81%0.39 | 8.11%1.2 | 29.17%0.31 | 0.00%0.26 | -11.11%0.32 | 24.00%0.31 | 60.87%1.11 | 84.62%0.24 |
| Diluted earnings per share | 92.31%0.5 | -3.13%0.31 | 25.81%0.39 | 8.18%1.19 | 29.17%0.31 | 0.00%0.26 | -11.11%0.32 | 24.00%0.31 | 59.42%1.1 | 84.62%0.24 |
| Dividend per share | 0.00%0.05 | 0.00%0.05 | 0.00%0.05 | 100.00%0.2 | 0.00%0.05 | 0.00%0.05 | 0.05 | 0.05 | 0.1 | 0.05 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |