Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 81.00%1.09B | 3.52%556.79M | 9.35%541.85M | 32.20%586.57M | 32.20%586.57M | 26.84%601.1M | 29.17%537.84M | 27.26%495.54M | 18.79%443.68M | 18.79%443.68M |
| -Cash and cash equivalents | 238.80%521.63M | 23.18%160.56M | 19.43%141.06M | 46.67%157.78M | 46.67%157.78M | 32.18%153.96M | 0.90%130.35M | 22.93%118.11M | -3.19%107.57M | -3.19%107.57M |
| -Short-term investments | 26.67%566.39M | -2.76%396.22M | 6.19%400.79M | 27.57%428.79M | 27.57%428.79M | 25.10%447.14M | 41.88%407.49M | 28.67%377.43M | 28.10%336.11M | 28.10%336.11M |
| Receivables | 26.66%144.89M | 47.89%138.41M | 27.70%126.93M | 25.18%140.1M | 25.18%140.1M | 24.52%114.39M | 12.89%93.59M | -1.58%99.39M | 1.07%111.92M | 1.07%111.92M |
| -Accounts receivable | 26.66%144.89M | 47.89%138.41M | 27.70%126.93M | 25.22%139.32M | 25.22%139.32M | 24.52%114.39M | 12.89%93.59M | -1.58%99.39M | 1.77%111.26M | 1.77%111.26M |
| -Other receivables | ---- | ---- | ---- | 18.13%782K | 18.13%782K | ---- | ---- | ---- | -53.25%662K | -53.25%662K |
| Inventory | 13.27%183.1M | 16.19%182.02M | 17.79%174.83M | 13.31%156.6M | 13.31%156.6M | 14.47%161.65M | 5.14%156.66M | 8.26%148.42M | 18.52%138.2M | 18.52%138.2M |
| Prepaid assets | ---- | ---- | ---- | -2.43%10.73M | -2.43%10.73M | ---- | ---- | ---- | 20.78%11M | 20.78%11M |
| Other current assets | 57.42%29.49M | 66.74%24.15M | 59.74%32.14M | 74.89%7.34M | 74.89%7.34M | 4.92%18.73M | -10.72%14.48M | -7.03%20.12M | 39.61%4.19M | 39.61%4.19M |
| Total current assets | 61.35%1.45B | 12.31%901.36M | 14.71%875.74M | 27.00%901.95M | 27.00%901.95M | 23.60%895.87M | 20.78%802.57M | 17.62%763.47M | 15.87%710.22M | 15.87%710.22M |
| Non current assets | ||||||||||
| Net PPE | 38.59%150.04M | 35.32%144.46M | 29.84%139.85M | 22.27%132.94M | 22.27%132.94M | 4.28%108.27M | 3.04%106.76M | 6.86%107.71M | 7.90%108.73M | 7.90%108.73M |
| -Gross PPE | 38.59%150.04M | 35.32%144.46M | 29.84%139.85M | 11.39%191.42M | 11.39%191.42M | 4.28%108.27M | 3.04%106.76M | 6.86%107.71M | 11.10%171.84M | 11.10%171.84M |
| -Accumulated depreciation | ---- | ---- | ---- | 7.34%-58.48M | 7.34%-58.48M | ---- | ---- | ---- | -17.10%-63.11M | -17.10%-63.11M |
| Goodwill and other intangible assets | 62.30%138.92M | 67.80%141.15M | 55.19%133.85M | -10.63%79.78M | -10.63%79.78M | -2.56%85.59M | -7.54%84.12M | -6.81%86.25M | -3.60%89.26M | -3.60%89.26M |
| -Goodwill | 80.00%90.79M | 84.84%90.74M | 71.88%84.91M | -3.52%48.32M | -3.52%48.32M | 3.29%50.44M | -0.91%49.09M | -0.37%49.4M | 2.19%50.08M | 2.19%50.08M |
| -Other intangible assets | 36.90%48.13M | 43.93%50.41M | 32.81%48.94M | -19.72%31.46M | -19.72%31.46M | -9.89%35.16M | -15.47%35.03M | -14.25%36.85M | -10.10%39.18M | -10.10%39.18M |
| Investments and advances | 153.56%509.97M | 34.58%287.53M | 33.35%260.22M | 18.01%225.82M | 18.01%225.82M | 43.81%201.13M | 38.41%213.64M | 26.04%195.14M | 24.69%191.35M | 24.69%191.35M |
| Non current deferred assets | 40.30%38.1M | 38.58%35.36M | 34.91%32.95M | 34.16%31.64M | 34.16%31.64M | 10.82%27.16M | 7.40%25.51M | 12.76%24.42M | 17.35%23.58M | 17.35%23.58M |
| Defined pension benefit | ---- | --1.06M | ---- | -8.99%1.04M | -8.99%1.04M | ---- | ---- | ---- | -4.02%1.15M | -4.02%1.15M |
| Other non current assets | 61.96%24.97M | 57.77%22.73M | 68.22%21.19M | 81.43%17.26M | 81.43%17.26M | 370.37%15.41M | 655.72%14.4M | 57.54%12.6M | 212.93%9.51M | 212.93%9.51M |
| Total non current assets | 97.00%862M | 42.27%632.27M | 38.00%588.04M | 15.32%488.47M | 15.32%488.47M | 21.78%437.56M | 18.64%444.43M | 12.78%426.1M | 14.13%423.59M | 14.13%423.59M |
| Total assets | 73.05%2.31B | 22.99%1.53B | 23.05%1.46B | 22.63%1.39B | 22.63%1.39B | 22.99%1.33B | 20.01%1.25B | 15.84%1.19B | 15.21%1.13B | 15.21%1.13B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 17.36%55M | 30.73%53.59M | 42.20%55.19M | 68.08%60.81M | 68.08%60.81M | 78.40%46.86M | 14.04%41M | -9.93%38.81M | -16.60%36.18M | -16.60%36.18M |
| -accounts payable | 17.36%55M | 30.73%53.59M | 42.20%55.19M | 69.46%59.58M | 69.46%59.58M | 78.40%46.86M | 14.04%41M | -9.93%38.81M | -17.72%35.16M | -17.72%35.16M |
| -Other payable | ---- | ---- | ---- | 20.71%1.23M | 20.71%1.23M | ---- | ---- | ---- | 57.50%1.02M | 57.50%1.02M |
| Current accrued expenses | ---- | ---- | ---- | 48.53%52.26M | 48.53%52.26M | ---- | ---- | ---- | -14.54%35.19M | -14.54%35.19M |
| Current debt and capital lease obligation | -52.16%98.12M | -23.35%156.94M | -8.10%188.07M | -8.15%187.73M | -8.15%187.73M | 1.08%205.09M | 0.98%204.74M | 3,325.56%204.64M | 3,324.61%204.38M | 3,324.61%204.38M |
| -Current debt | -54.27%90.84M | -24.38%149.97M | -8.66%180.85M | -8.66%180.56M | -8.66%180.56M | 0.66%198.65M | 0.66%198.32M | --198M | --197.68M | --197.68M |
| -Current capital lease obligation | 12.92%7.27M | 8.65%6.97M | 8.67%7.22M | 6.95%7.17M | 6.95%7.17M | 16.03%6.44M | 12.03%6.42M | 11.20%6.64M | 12.32%6.7M | 12.32%6.7M |
| Current deferred liabilities | 26.25%72.01M | 19.01%64.52M | 47.86%69.25M | 73.63%72.89M | 73.63%72.89M | 35.09%57.04M | 99.45%54.21M | 54.87%46.83M | 37.44%41.98M | 37.44%41.98M |
| Other current liabilities | 54.40%90.41M | 63.51%75.9M | 85.74%89.27M | 185.68%14.54M | 185.68%14.54M | 15.30%58.56M | -1.91%46.42M | -14.82%48.06M | -60.87%5.09M | -60.87%5.09M |
| Current liabilities | -14.15%315.54M | 1.32%350.95M | 18.75%401.78M | 20.27%388.23M | 20.27%388.23M | 14.08%367.55M | 10.59%346.37M | 149.28%338.35M | 140.78%322.81M | 140.78%322.81M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 2,067.20%785.59M | 43.13%52.29M | 24.61%47.66M | 21.63%48.36M | 21.63%48.36M | -6.58%36.25M | -9.93%36.54M | -83.97%38.25M | -83.44%39.76M | -83.44%39.76M |
| -Long term debt | --730.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 51.52%54.92M | 43.13%52.29M | 24.61%47.66M | 21.63%48.36M | 21.63%48.36M | -6.58%36.25M | -9.93%36.54M | -8.79%38.25M | -9.01%39.76M | -9.01%39.76M |
| Non current deferred liabilities | 40.47%13.28M | 43.26%13.97M | 35.38%14.02M | -19.66%8.5M | -19.66%8.5M | -9.39%9.45M | -16.47%9.75M | -14.18%10.35M | -13.26%10.57M | -13.26%10.57M |
| Employee benefits | ---- | --3.67M | ---- | -1.81%3.3M | -1.81%3.3M | ---- | ---- | ---- | -6.56%3.36M | -6.56%3.36M |
| Other non current liabilities | 73.73%22.35M | 39.20%16.33M | 67.88%18.21M | 117.52%14.24M | 117.52%14.24M | 7.54%12.86M | 3.59%11.73M | -3.23%10.84M | -9.02%6.55M | -9.02%6.55M |
| Total non current liabilities | 1,302.25%821.21M | 48.69%86.26M | 34.38%79.88M | 23.49%74.4M | 23.49%74.4M | -4.30%58.56M | -8.73%58.02M | -77.30%59.44M | -77.10%60.24M | -77.10%60.24M |
| Total liabilities | 166.77%1.14B | 8.12%437.22M | 21.08%481.66M | 20.77%462.63M | 20.77%462.63M | 11.15%426.11M | 7.33%404.39M | 0.04%397.79M | -3.55%383.06M | -3.55%383.06M |
| Shareholders'equity | ||||||||||
| Share capital | ---- | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -common stock | ---- | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Retained earnings | ---- | --931.26M | ---- | 29.91%798.15M | 29.91%798.15M | ---- | ---- | ---- | 28.51%614.38M | 28.51%614.38M |
| Paid-in capital | ---- | --158.75M | ---- | -3.40%134.95M | -3.40%134.95M | ---- | ---- | ---- | 15.07%139.69M | 15.07%139.69M |
| Gains losses not affecting retained earnings | ---- | --6.4M | ---- | -59.43%-5.3M | -59.43%-5.3M | ---- | ---- | ---- | 73.42%-3.33M | 73.42%-3.33M |
| Total stockholders'equity | 29.03%1.17B | 30.12%1.1B | 24.04%982.12M | 23.58%927.8M | 23.58%927.8M | 29.47%907.32M | 27.22%842.61M | 25.82%791.78M | 27.90%750.75M | 27.90%750.75M |
| Total equity | 29.03%1.17B | 30.12%1.1B | 24.04%982.12M | 23.58%927.8M | 23.58%927.8M | 29.47%907.32M | 27.22%842.61M | 25.82%791.78M | 27.90%750.75M | 27.90%750.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |