Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.49%1.97B | -28.48%1.77B | -22.94%2.21B | -17.45%2.61B | -17.45%2.61B | -13.68%2.51B | -8.28%2.47B | 2.44%2.87B | 25.37%3.16B | 25.37%3.16B |
| -Cash and cash equivalents | -21.49%1.97B | -28.48%1.77B | -22.94%2.21B | -17.45%2.61B | -17.45%2.61B | -13.68%2.51B | -8.28%2.47B | 2.44%2.87B | 25.37%3.16B | 25.37%3.16B |
| Receivables | 16.35%41.38M | 16.92%41.5M | 0.65%36.54M | 12.49%32.62M | 12.49%32.62M | 4.97%35.56M | 32.64%35.49M | 55.77%36.31M | 39.14%29M | 39.14%29M |
| -Accounts receivable | 16.35%41.38M | 16.92%41.5M | 0.65%36.54M | 12.49%32.62M | 12.49%32.62M | 4.97%35.56M | 32.64%35.49M | 55.77%36.31M | 39.14%29M | 39.14%29M |
| Inventory | -5.58%2.13B | -3.31%2.17B | -0.31%2.11B | 5.57%2.06B | 5.57%2.06B | 12.66%2.26B | 11.10%2.24B | 13.48%2.12B | 9.05%1.95B | 9.05%1.95B |
| Prepaid assets | 29.90%868.31M | 29.63%837.85M | 24.25%757.2M | 26.04%726.68M | 26.04%726.68M | 26.08%668.44M | 25.09%646.34M | 21.48%609.41M | 16.22%576.55M | 16.22%576.55M |
| Restricted cash | -9.64%52.16M | 7.42%63.75M | 38.05%76.8M | 2.17%53.69M | 2.17%53.69M | -5.50%57.72M | -9.35%59.35M | -3.80%55.64M | 2.18%52.55M | 2.18%52.55M |
| Total current assets | -8.51%5.41B | -9.45%5.3B | -7.24%5.58B | -2.60%5.84B | -2.60%5.84B | 0.78%5.91B | 1.52%5.85B | 8.11%6.02B | 15.35%5.99B | 15.35%5.99B |
| Non current assets | ||||||||||
| Net PPE | 16.94%120.45M | 17.40%118.77M | 19.34%114.76M | 8.90%109.2M | 8.90%109.2M | -0.13%103M | 0.18%101.17M | -0.51%96.16M | 10.61%100.27M | 10.61%100.27M |
| -Gross PPE | 16.94%120.45M | 17.40%118.77M | 19.34%114.76M | 8.52%121M | 8.52%121M | -0.13%103M | 0.18%101.17M | -0.51%96.16M | 8.19%111.5M | 8.19%111.5M |
| -Accumulated depreciation | ---- | ---- | ---- | -5.14%-11.8M | -5.14%-11.8M | ---- | ---- | ---- | 9.52%-11.22M | 9.52%-11.22M |
| Goodwill and other intangible assets | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M |
| -Goodwill | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M |
| Non current deferred assets | ---- | ---- | ---- | -3.93%142.19M | -3.93%142.19M | ---- | ---- | ---- | 3.08%148.01M | 3.08%148.01M |
| Other non current assets | 4.70%364.66M | 13.66%383.43M | 12.59%357.22M | -39.28%154.52M | -39.28%154.52M | 14.12%348.29M | 10.20%337.34M | 1.44%317.27M | 94.35%254.48M | 94.35%254.48M |
| Total non current assets | 8.69%629.17M | 15.19%644.06M | 18.04%611.6M | -10.68%543.11M | -10.68%543.11M | 13.80%578.86M | 10.41%559.15M | 2.08%518.11M | 30.85%608.05M | 30.85%608.05M |
| Total assets | -6.98%6.04B | -7.30%5.94B | -5.24%6.2B | -3.34%6.38B | -3.34%6.38B | 1.82%6.49B | 2.24%6.41B | 7.61%6.54B | 16.62%6.6B | 16.62%6.6B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -4.74%416.46M | -10.03%436.71M | -1.13%443.94M | -18.74%386.21M | -18.74%386.21M | -0.79%437.16M | 11.28%485.42M | 6.37%448.99M | 20.19%475.25M | 20.19%475.25M |
| -accounts payable | -4.74%416.46M | -10.03%436.71M | -1.13%443.94M | -18.74%386.21M | -18.74%386.21M | -0.79%437.16M | 11.28%485.42M | 6.37%448.99M | 20.19%475.25M | 20.19%475.25M |
| Current accrued expenses | -15.18%344.66M | -17.73%333.46M | 19.58%455.37M | 6.84%441.3M | 6.84%441.3M | 5.18%406.32M | 39.02%405.34M | -17.10%380.81M | -5.53%413.04M | -5.53%413.04M |
| Current deferred liabilities | -22.66%277.35M | -20.07%295.15M | -11.14%315.75M | -3.44%322.93M | -3.44%322.93M | 0.93%358.61M | 0.14%369.27M | 6.00%355.33M | 6.58%334.44M | 6.58%334.44M |
| Current liabilities | -13.61%1.04B | -15.45%1.07B | 2.52%1.22B | -5.91%1.15B | -5.91%1.15B | 1.68%1.2B | 14.91%1.26B | -2.59%1.19B | 6.65%1.22B | 6.65%1.22B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1.52%1.03B | 1.53%1.03B | 1.70%1.03B | 0.61%1.02B | 0.61%1.02B | -0.26%1.01B | -0.35%1.01B | -0.52%1.01B | 0.66%1.01B | 0.66%1.01B |
| -Long term debt | -0.21%909.65M | -0.21%910.15M | -0.21%910.63M | -0.21%911.12M | -0.21%911.12M | -0.21%911.6M | -0.21%912.08M | -0.20%912.55M | -0.20%913.03M | -0.20%913.03M |
| -Long term capital lease obligation | 16.81%120.58M | 17.26%118.75M | 19.87%115.18M | 7.99%109.37M | 7.99%109.37M | -0.69%103.22M | -1.67%101.27M | -3.39%96.09M | 9.15%101.27M | 9.15%101.27M |
| Total non current liabilities | 1.52%1.03B | 1.53%1.03B | 1.70%1.03B | 0.61%1.02B | 0.61%1.02B | -0.26%1.01B | -0.35%1.01B | -0.52%1.01B | 0.66%1.01B | 0.66%1.01B |
| Total liabilities | -6.69%2.07B | -7.88%2.09B | 2.15%2.24B | -2.96%2.17B | -2.96%2.17B | 0.78%2.22B | 7.56%2.27B | -1.65%2.19B | 3.85%2.24B | 3.85%2.24B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K |
| -common stock | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K |
| Retained earnings | 9.83%16.02B | 10.73%15.68B | 11.54%15.35B | 12.58%15.05B | 12.58%15.05B | 12.62%14.59B | 13.08%14.16B | 13.55%13.76B | 13.52%13.37B | 13.52%13.37B |
| Paid-in capital | 4.76%3.13B | 5.14%3.09B | 5.21%3.06B | 6.43%3.03B | 6.43%3.03B | 6.74%2.99B | 6.82%2.94B | 8.56%2.91B | 9.56%2.85B | 9.56%2.85B |
| Less: Treasury stock | 14.13%15.19B | 15.12%14.92B | 17.27%14.45B | 17.05%13.87B | 17.05%13.87B | 14.89%13.31B | 16.60%12.96B | 12.53%12.32B | 9.04%11.85B | 9.04%11.85B |
| Total stockholders'equity | -7.13%3.97B | -6.99%3.85B | -8.97%3.95B | -3.54%4.21B | -3.54%4.21B | 2.36%4.27B | -0.47%4.13B | 12.98%4.34B | 24.46%4.36B | 24.46%4.36B |
| Total equity | -7.13%3.97B | -6.99%3.85B | -8.97%3.95B | -3.54%4.21B | -3.54%4.21B | 2.36%4.27B | -0.47%4.13B | 12.98%4.34B | 24.46%4.36B | 24.46%4.36B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |