Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -43.10%305.99M | -35.08%371.56M | 13.44%434.64M | 63.92%476.59M | 63.92%476.59M | 42.39%537.77M | 431.03%572.36M | 171.18%383.16M | 107.34%290.74M | 107.34%290.74M |
| -Cash and cash equivalents | -43.10%305.99M | -35.08%371.56M | 13.44%434.64M | 63.92%476.59M | 63.92%476.59M | 45.17%537.77M | 469.11%572.36M | 181.92%383.16M | 116.25%290.74M | 116.25%290.74M |
| -Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Receivables | 57.94%2.76M | -18.86%1.49M | -64.80%1.46M | -8.69%2.24M | -8.69%2.24M | -13.19%1.75M | 25.60%1.84M | 115.91%4.14M | 36.15%2.45M | 36.15%2.45M |
| -Accounts receivable | 81.91%2.25M | -26.15%977K | -73.95%945K | -10.98%1.73M | -10.98%1.73M | -19.92%1.24M | 18.23%1.32M | 89.20%3.63M | 7.72%1.94M | 7.72%1.94M |
| -Other receivables | 0.00%512K | 0.00%512K | 0.00%512K | 0.00%512K | 0.00%512K | 8.94%512K | 49.71%512K | --512K | --512K | --512K |
| Other current assets | 75.52%9.12M | 10.44%9.39M | 5.78%11.77M | 4.27%14.36M | 4.27%14.36M | -18.97%5.2M | -21.80%8.5M | 301.37%11.12M | 536.03%13.77M | 536.03%13.77M |
| Total current assets | -41.64%317.87M | -34.37%382.44M | 12.41%447.86M | 60.66%493.18M | 60.66%493.18M | 41.08%544.71M | 385.11%582.7M | 172.92%398.42M | 112.89%306.97M | 112.89%306.97M |
| Non current assets | ||||||||||
| Net PPE | 32.99%738.31M | 27.63%655.37M | 26.76%621.2M | 29.22%590.24M | 29.22%590.24M | 12.21%555.16M | 12.23%513.5M | 14.44%490.06M | 11.32%456.76M | 11.32%456.76M |
| -Gross PPE | 32.64%753.28M | 27.42%669.79M | 26.07%635.09M | 29.01%603.58M | 29.01%603.58M | 11.89%567.9M | 11.86%525.66M | 14.44%503.74M | --467.85M | --467.85M |
| -Accumulated depreciation | -17.48%-14.97M | -18.50%-14.42M | -1.51%-13.89M | -20.32%-13.34M | -20.32%-13.34M | 0.47%-12.75M | 1.89%-12.17M | -14.30%-13.68M | ---11.09M | ---11.09M |
| Investments and advances | -33.96%158.13M | -34.34%156.6M | -39.05%146.98M | -4.38%229.59M | -4.38%229.59M | --239.44M | --238.5M | --241.14M | --240.12M | --240.12M |
| Non current accounts receivable | ---- | ---- | ---- | -14.62%2.99M | -14.62%2.99M | -14.10%3.12M | -13.62%3.25M | --3.37M | --3.5M | --3.5M |
| Non current prepaid assets | ---- | ---- | ---- | 0.00%82K | 0.00%82K | 0.00%82K | 7.89%82K | 7.89%82K | 7.89%82K | 7.89%82K |
| Other non current assets | 3.14%351.87M | 3.13%351.82M | --350.93M | --341.15M | --341.15M | --341.15M | --341.15M | ---- | ---- | ---- |
| Total non current assets | 9.60%1.25B | 6.14%1.16B | 52.33%1.12B | 66.18%1.16B | 66.18%1.16B | 128.50%1.14B | 137.66%1.1B | 71.53%734.65M | 70.69%700.46M | 70.69%700.46M |
| Total assets | -6.98%1.57B | -7.92%1.55B | 38.29%1.57B | 64.50%1.66B | 64.50%1.66B | 90.34%1.68B | 188.78%1.68B | 97.30%1.13B | 81.66%1.01B | 81.66%1.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -17.11%31.22M | -1.08%20.22M | 34.67%35.81M | -20.69%21.4M | -20.69%21.4M | 37.26%37.66M | 20.87%20.44M | 127.52%26.59M | 96.65%26.99M | 96.65%26.99M |
| -accounts payable | -17.11%31.22M | -1.08%20.22M | 34.67%35.81M | -20.69%21.4M | -20.69%21.4M | 37.26%37.66M | 20.87%20.44M | 127.52%26.59M | 96.65%26.99M | 96.65%26.99M |
| Current accrued expenses | --13.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current debt and capital lease obligation | 37.55%592.74M | 5.03%489.08M | 140.31%424.99M | 186.51%456.71M | 186.51%456.71M | 51,879.98%430.91M | 57,246.43%465.65M | 22,173.68%176.85M | 97.29%159.4M | 97.29%159.4M |
| -Current debt | 37.77%592.3M | 5.13%488.52M | 141.21%424.31M | 187.60%455.78M | 187.60%455.78M | --429.92M | --464.69M | --175.91M | 98.05%158.48M | 98.05%158.48M |
| -Current capital lease obligation | -55.86%437K | -42.15%560K | -28.25%678K | 0.00%926K | 0.00%926K | 19.42%990K | 19.21%968K | 19.02%945K | 19.48%926K | 19.48%926K |
| Current liabilities | 36.13%637.86M | 4.77%509.3M | 126.50%460.8M | 156.51%478.11M | 156.51%478.11M | 1,557.73%468.57M | 2,643.02%486.09M | 1,459.05%203.44M | 92.97%186.39M | 92.97%186.39M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | -91.04%91K | -91.04%91K | -99.86%266K | -99.35%523K | -99.01%772K | -39.81%1.02M | -39.81%1.02M |
| -Long term capital lease obligation | ---- | ---- | ---- | -91.04%91K | -91.04%91K | -74.91%266K | -58.95%523K | -47.98%772K | -39.81%1.02M | -39.81%1.02M |
| Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Derivative product liabilities | --1.54M | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | --7.98M | --8.02M | --2.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 3,477.07%9.52M | 2,011.09%11.04M | 257.90%2.76M | -91.04%91K | -91.04%91K | -99.86%266K | -99.36%523K | -99.03%772K | -60.23%1.02M | -60.23%1.02M |
| Total liabilities | 38.08%647.38M | 6.93%520.34M | 127.00%463.56M | 155.17%478.2M | 155.17%478.2M | 113.20%468.84M | 388.64%486.61M | 121.10%204.21M | 89.03%187.41M | 89.03%187.41M |
| Shareholders'equity | ||||||||||
| Share capital | 3.53%1.44B | 2.58%1.42B | 22.68%1.41B | 39.32%1.41B | 39.32%1.41B | 39.45%1.39B | 82.67%1.39B | 54.70%1.15B | 41.61%1.01B | 41.61%1.01B |
| -common stock | 3.53%1.44B | 2.58%1.42B | 22.68%1.41B | 39.32%1.41B | 39.32%1.41B | 39.45%1.39B | 82.67%1.39B | 54.70%1.15B | 41.61%1.01B | 41.61%1.01B |
| Retained earnings | -105.73%-648.41M | -59.54%-519.19M | -27.72%-432.5M | -25.51%-381.56M | -25.51%-381.56M | 32.66%-315.18M | 21.69%-325.43M | 14.57%-338.62M | 22.02%-304M | 22.02%-304M |
| Gains losses not affecting retained earnings | -8.27%130.19M | -6.53%123.84M | 6.90%129.08M | 34.59%154.64M | 34.59%154.64M | 32.88%141.94M | 33.45%132.49M | 19.84%120.75M | 20.76%114.89M | 20.76%114.89M |
| Total stockholders'equity | -24.37%918.8M | -13.98%1.03B | 18.79%1.1B | 43.78%1.18B | 43.78%1.18B | 91.56%1.21B | 169.69%1.19B | 108.44%928.86M | 96.24%820.02M | 96.24%820.02M |
| Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total equity | -24.37%918.8M | -13.98%1.03B | 18.79%1.1B | 43.78%1.18B | 43.78%1.18B | 82.77%1.21B | 147.48%1.19B | 92.74%928.86M | 80.06%820.02M | 80.06%820.02M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |