AU Stock MarketDetailed Quotes

Next Science Ltd (NXS)

Watchlist
  • 0.145
  • 0.0000.00%
20min DelayMarket Closed Dec 31 13:45 AET
42.43MMarket Cap-2.50P/E (Static)

Next Science Ltd (NXS) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
Total revenue
2.87%22.82M
89.36%22.18M
30.90%11.71M
160.03%8.95M
-15.26%3.44M
4.06M
Operating revenue
2.87%22.82M
89.36%22.18M
30.90%11.71M
160.03%8.95M
-15.26%3.44M
--4.06M
Cost of revenue
-26.44%4.37M
131.94%5.94M
27.67%2.56M
283.01%2.01M
-4.79%524.13K
550.48K
Gross profit
13.61%18.44M
77.43%16.23M
31.84%9.15M
137.93%6.94M
-16.91%2.92M
3.51M
Operating expense
-9.98%30.04M
46.75%33.37M
31.17%22.74M
12.23%17.34M
-3.73%15.45M
16.05M
Selling and administrative expenses
-11.47%22.82M
64.23%25.78M
36.47%15.7M
30.81%11.5M
-21.65%8.79M
--11.22M
-Selling and marketing expense
-20.32%16.07M
95.59%20.17M
39.42%10.31M
30.93%7.39M
768.49%5.65M
--650.32K
-General and administrative expense
20.35%6.75M
4.19%5.61M
31.15%5.39M
30.58%4.11M
-70.25%3.14M
--10.57M
Research and development costs
-8.25%5.95M
5.46%6.49M
21.85%6.15M
-15.24%5.05M
243.85%5.95M
--1.73M
Depreciation amortization depletion
14.39%1.27M
24.07%1.11M
13.52%897.1K
12.64%790.27K
24.12%701.6K
--565.24K
-Depreciation and amortization
14.39%1.27M
24.07%1.11M
13.52%897.1K
12.64%790.27K
24.12%701.6K
--565.24K
Other operating expenses
----
----
----
----
----
--2.53M
Operating profit
32.32%-11.6M
-26.10%-17.14M
-30.72%-13.59M
17.03%-10.4M
0.04%-12.53M
-12.54M
Net non-operating interest income (expenses)
10.99%-281.91K
-1,894.14%-316.73K
-40,825.64%-15.88K
-99.95%39
104.56%86.07K
-1.89M
Non-operating interest income
-91.64%39.09K
3,577.06%467.72K
-22.98%12.72K
-84.60%16.52K
-55.39%107.25K
--240.39K
Non-operating interest expense
-61.42%283.93K
--735.92K
----
----
----
--2.1M
Total other finance cost
-23.63%37.07K
69.69%48.54K
73.60%28.6K
-22.21%16.48K
-25.11%21.18K
--28.28K
Other net income (expenses)
-69.07%22.47K
160.51%72.66K
-89.18%27.89K
-51.64%257.86K
623.56%533.23K
73.7K
Special income (charges)
-211.20%-83.23K
39.33%-26.75K
-481.88%-44.08K
28.23%-7.58K
---10.56K
----
-Less:Impairment of capital assets
211.20%83.23K
-39.33%26.75K
481.88%44.08K
-28.23%7.58K
--10.56K
----
Other non-operating income (expenses)
6.34%105.71K
38.11%99.4K
-72.89%71.97K
-51.19%265.44K
637.88%543.78K
--73.7K
Income before tax
34.94%-10.59M
-28.29%-16.27M
-35.66%-12.68M
21.51%-9.35M
17.00%-11.91M
-14.35M
Income tax
0
0
0
0
0
0
Earnings from equity interest net of tax
Net income
34.94%-10.59M
-28.29%-16.27M
-35.66%-12.68M
21.51%-9.35M
17.00%-11.91M
-14.35M
Net income continuous operations
34.94%-10.59M
-28.29%-16.27M
-35.66%-12.68M
21.51%-9.35M
17.00%-11.91M
---14.35M
Noncontrolling interests
Net income attributable to the company
34.94%-10.59M
-28.29%-16.27M
-35.66%-12.68M
21.51%-9.35M
17.00%-11.91M
-14.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
34.94%-10.59M
-28.29%-16.27M
-35.66%-12.68M
21.51%-9.35M
17.00%-11.91M
-14.35M
Diluted earnings per share
47.77%-0.0363
-15.26%-0.0695
-26.95%-0.0603
25.31%-0.0475
26.47%-0.0636
-0.0865
Basic earnings per share
47.77%-0.0363
-15.26%-0.0695
-26.95%-0.0603
25.31%-0.0475
26.47%-0.0636
-0.0865
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019
Total revenue 2.87%22.82M89.36%22.18M30.90%11.71M160.03%8.95M-15.26%3.44M4.06M
Operating revenue 2.87%22.82M89.36%22.18M30.90%11.71M160.03%8.95M-15.26%3.44M--4.06M
Cost of revenue -26.44%4.37M131.94%5.94M27.67%2.56M283.01%2.01M-4.79%524.13K550.48K
Gross profit 13.61%18.44M77.43%16.23M31.84%9.15M137.93%6.94M-16.91%2.92M3.51M
Operating expense -9.98%30.04M46.75%33.37M31.17%22.74M12.23%17.34M-3.73%15.45M16.05M
Selling and administrative expenses -11.47%22.82M64.23%25.78M36.47%15.7M30.81%11.5M-21.65%8.79M--11.22M
-Selling and marketing expense -20.32%16.07M95.59%20.17M39.42%10.31M30.93%7.39M768.49%5.65M--650.32K
-General and administrative expense 20.35%6.75M4.19%5.61M31.15%5.39M30.58%4.11M-70.25%3.14M--10.57M
Research and development costs -8.25%5.95M5.46%6.49M21.85%6.15M-15.24%5.05M243.85%5.95M--1.73M
Depreciation amortization depletion 14.39%1.27M24.07%1.11M13.52%897.1K12.64%790.27K24.12%701.6K--565.24K
-Depreciation and amortization 14.39%1.27M24.07%1.11M13.52%897.1K12.64%790.27K24.12%701.6K--565.24K
Other operating expenses ----------------------2.53M
Operating profit 32.32%-11.6M-26.10%-17.14M-30.72%-13.59M17.03%-10.4M0.04%-12.53M-12.54M
Net non-operating interest income (expenses) 10.99%-281.91K-1,894.14%-316.73K-40,825.64%-15.88K-99.95%39104.56%86.07K-1.89M
Non-operating interest income -91.64%39.09K3,577.06%467.72K-22.98%12.72K-84.60%16.52K-55.39%107.25K--240.39K
Non-operating interest expense -61.42%283.93K--735.92K--------------2.1M
Total other finance cost -23.63%37.07K69.69%48.54K73.60%28.6K-22.21%16.48K-25.11%21.18K--28.28K
Other net income (expenses) -69.07%22.47K160.51%72.66K-89.18%27.89K-51.64%257.86K623.56%533.23K73.7K
Special income (charges) -211.20%-83.23K39.33%-26.75K-481.88%-44.08K28.23%-7.58K---10.56K----
-Less:Impairment of capital assets 211.20%83.23K-39.33%26.75K481.88%44.08K-28.23%7.58K--10.56K----
Other non-operating income (expenses) 6.34%105.71K38.11%99.4K-72.89%71.97K-51.19%265.44K637.88%543.78K--73.7K
Income before tax 34.94%-10.59M-28.29%-16.27M-35.66%-12.68M21.51%-9.35M17.00%-11.91M-14.35M
Income tax 000000
Earnings from equity interest net of tax
Net income 34.94%-10.59M-28.29%-16.27M-35.66%-12.68M21.51%-9.35M17.00%-11.91M-14.35M
Net income continuous operations 34.94%-10.59M-28.29%-16.27M-35.66%-12.68M21.51%-9.35M17.00%-11.91M---14.35M
Noncontrolling interests
Net income attributable to the company 34.94%-10.59M-28.29%-16.27M-35.66%-12.68M21.51%-9.35M17.00%-11.91M-14.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 34.94%-10.59M-28.29%-16.27M-35.66%-12.68M21.51%-9.35M17.00%-11.91M-14.35M
Diluted earnings per share 47.77%-0.0363-15.26%-0.0695-26.95%-0.060325.31%-0.047526.47%-0.0636-0.0865
Basic earnings per share 47.77%-0.0363-15.26%-0.0695-26.95%-0.060325.31%-0.047526.47%-0.0636-0.0865
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More