AU Stock MarketDetailed Quotes

NZME Ltd (NZM)

Watchlist
  • 0.900
  • +0.015+1.69%
20min DelayMarket Closed May 1 13:43 AET
169.36MMarket Cap15.00P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

NZME Ltd (NZM) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
-1.34%341.28M
1.52%345.92M
-4.13%340.75M
5.12%355.43M
7.50%338.13M
-12.89%314.53M
-3.56%361.07M
-0.13%374.42M
-4.88%374.9M
394.13M
Operating revenue
-1.34%341.28M
1.52%345.92M
-4.13%340.75M
5.12%355.43M
7.50%338.13M
-12.89%314.53M
-3.56%361.07M
-0.13%374.42M
-4.88%374.9M
--394.13M
Cost of revenue
Gross profit
-1.34%341.28M
1.52%345.92M
-4.13%340.75M
5.12%355.43M
7.50%338.13M
-12.89%314.53M
-3.56%361.07M
-0.13%374.42M
-4.88%374.9M
394.13M
Operating expense
-3.07%320.25M
2.73%330.39M
-1.86%321.62M
5.89%327.71M
5.24%309.48M
-12.91%294.05M
-5.88%337.65M
2.44%358.76M
-6.47%350.23M
374.44M
Selling and administrative expenses
-3.40%232.73M
3.20%240.93M
-13.61%233.46M
5.34%270.24M
9.06%256.53M
-14.49%235.22M
-9.00%275.07M
0.10%302.26M
-3.67%301.95M
--313.46M
-Selling and marketing expense
-4.19%87.34M
5.00%91.15M
-21.65%86.81M
2.15%110.8M
15.60%108.47M
-20.48%93.83M
-6.14%118M
2.54%125.73M
-4.31%122.61M
--128.14M
-General and administrative expense
-2.93%145.4M
2.13%149.78M
-8.02%146.65M
7.68%159.44M
4.72%148.06M
-9.98%141.39M
-11.03%157.06M
-1.56%176.53M
-3.23%179.34M
--185.32M
Depreciation amortization depletion
3.59%30.96M
4.41%29.89M
4.50%28.62M
4.07%27.39M
-12.92%26.32M
-4.57%30.22M
28.98%31.67M
-1.57%24.56M
4.62%24.95M
--23.85M
-Depreciation and amortization
3.59%30.96M
4.41%29.89M
4.50%28.62M
4.07%27.39M
-12.92%26.32M
-4.57%30.22M
28.98%31.67M
-1.57%24.56M
4.62%24.95M
--23.85M
Other operating expenses
-5.06%56.56M
0.06%59.58M
97.96%59.54M
12.94%30.08M
-6.92%26.63M
-7.45%28.61M
-3.22%30.91M
36.92%31.94M
-37.18%23.33M
--37.14M
Operating profit
35.41%21.03M
-18.82%15.53M
-31.00%19.13M
-3.22%27.73M
39.95%28.65M
-12.60%20.47M
49.51%23.42M
-36.51%15.67M
25.34%24.67M
19.69M
Net non-operating interest income (expenses)
15.22%-6.31M
-3.15%-7.44M
-36.99%-7.21M
26.24%-5.26M
12.81%-7.14M
12.99%-8.19M
-106.50%-9.41M
-4.54%-4.56M
51.62%-4.36M
-9.01M
Non-operating interest income
-1.10%358K
-43.79%362K
5.06%644K
322.76%613K
116.42%145K
-22.99%67K
8.75%87K
-42.45%80K
-52.56%139K
--293K
Non-operating interest expense
-21.83%2.51M
1.74%3.21M
219.35%3.15M
-54.83%987K
-32.16%2.19M
-66.08%3.22M
104.81%9.5M
3.09%4.64M
-51.65%4.5M
--9.3M
Total other finance cost
-9.49%4.16M
-2.34%4.59M
-3.82%4.7M
-4.06%4.89M
1.29%5.1M
--5.03M
----
----
----
----
Other net income (expenses)
119.00%3.91M
-451.71%-20.6M
-33.26%5.86M
-57.69%8.78M
214.59%20.74M
103.80%6.59M
-3,389.37%-173.61M
-41.46%5.28M
219.83%9.02M
2.82M
Special income (charges)
----
---24.73M
----
----
27.49%-2.5M
98.10%-3.45M
-7,781.33%-181.9M
-830.65%-2.31M
---248K
----
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
--6.04M
----
----
----
-Less:Impairment of capital assets
----
--24.73M
----
----
-28.62%2.48M
-98.03%3.47M
7,719.88%175.87M
--2.25M
----
----
-Less:Other special charges
----
----
----
----
----
----
----
-67.64%89K
--275K
----
-Gain on sale of property,plant,equipment
----
----
----
----
-204.55%-23K
100.00%22K
-63.33%11K
11.11%30K
--27K
----
Other non-operating income (expenses)
-9.98%3.91M
-32.54%4.35M
-27.85%6.44M
-62.30%8.93M
126.53%23.69M
26.17%10.46M
9.25%8.29M
-18.11%7.59M
228.63%9.26M
--2.82M
Income before tax
249.09%18.64M
-170.32%-12.5M
-43.09%17.78M
-26.07%31.24M
123.82%42.25M
111.83%18.88M
-1,073.87%-159.6M
-44.13%16.39M
117.31%29.33M
13.5M
Income tax
56.92%5.55M
-36.57%3.54M
-34.83%5.58M
9.48%8.56M
68.64%7.82M
-16.83%4.64M
15.74%5.57M
-42.99%4.82M
-86.81%8.45M
64.05M
Earnings from equity interest net of tax
Net income
181.59%13.09M
-231.48%-16.04M
-46.21%12.2M
-34.13%22.68M
141.78%34.43M
108.62%14.24M
-1,527.34%-165.17M
-44.59%11.57M
-71.98%20.89M
74.54M
Net income continuous operations
181.59%13.09M
-231.48%-16.04M
-46.21%12.2M
-34.13%22.68M
141.78%34.43M
108.62%14.24M
-1,527.34%-165.17M
-44.59%11.57M
141.31%20.89M
---50.55M
Net income discontinuous operations
----
----
----
----
----
----
----
----
----
--125.1M
Noncontrolling interests
16.22%-589K
-233.18%-703K
30.82%-211K
39.84%-305K
-211.04%-507K
-163K
13.93M
Net income attributable to the company
181.59%13.09M
-225.42%-16.04M
-45.31%12.79M
-32.51%23.38M
138.16%34.65M
108.83%14.55M
-1,503.20%-164.67M
-43.81%11.74M
-65.55%20.89M
60.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
181.59%13.09M
-225.42%-16.04M
-45.31%12.79M
-32.51%23.38M
138.16%34.65M
108.83%14.55M
-1,503.20%-164.67M
-43.81%11.74M
-65.55%20.89M
60.62M
Diluted earnings per share
181.02%0.0696
-223.60%-0.0859
-42.51%0.0695
-31.07%0.1209
138.32%0.1754
108.79%0.0736
-1,496.17%-0.8377
-43.93%0.06
-65.41%0.107
0.3093
Basic earnings per share
180.33%0.069
-228.40%-0.0859
-42.77%0.0669
-30.95%0.1169
136.12%0.1693
108.56%0.0717
-1,496.17%-0.8377
-43.93%0.06
-65.41%0.107
0.3093
Dividend per share
1.58%0.0907
-0.06%0.0893
0.03%0.0894
194.01%0.0894
0.0304
0
0
-16.91%0.0798
224.65%0.0961
0.0296
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue -1.34%341.28M1.52%345.92M-4.13%340.75M5.12%355.43M7.50%338.13M-12.89%314.53M-3.56%361.07M-0.13%374.42M-4.88%374.9M394.13M
Operating revenue -1.34%341.28M1.52%345.92M-4.13%340.75M5.12%355.43M7.50%338.13M-12.89%314.53M-3.56%361.07M-0.13%374.42M-4.88%374.9M--394.13M
Cost of revenue
Gross profit -1.34%341.28M1.52%345.92M-4.13%340.75M5.12%355.43M7.50%338.13M-12.89%314.53M-3.56%361.07M-0.13%374.42M-4.88%374.9M394.13M
Operating expense -3.07%320.25M2.73%330.39M-1.86%321.62M5.89%327.71M5.24%309.48M-12.91%294.05M-5.88%337.65M2.44%358.76M-6.47%350.23M374.44M
Selling and administrative expenses -3.40%232.73M3.20%240.93M-13.61%233.46M5.34%270.24M9.06%256.53M-14.49%235.22M-9.00%275.07M0.10%302.26M-3.67%301.95M--313.46M
-Selling and marketing expense -4.19%87.34M5.00%91.15M-21.65%86.81M2.15%110.8M15.60%108.47M-20.48%93.83M-6.14%118M2.54%125.73M-4.31%122.61M--128.14M
-General and administrative expense -2.93%145.4M2.13%149.78M-8.02%146.65M7.68%159.44M4.72%148.06M-9.98%141.39M-11.03%157.06M-1.56%176.53M-3.23%179.34M--185.32M
Depreciation amortization depletion 3.59%30.96M4.41%29.89M4.50%28.62M4.07%27.39M-12.92%26.32M-4.57%30.22M28.98%31.67M-1.57%24.56M4.62%24.95M--23.85M
-Depreciation and amortization 3.59%30.96M4.41%29.89M4.50%28.62M4.07%27.39M-12.92%26.32M-4.57%30.22M28.98%31.67M-1.57%24.56M4.62%24.95M--23.85M
Other operating expenses -5.06%56.56M0.06%59.58M97.96%59.54M12.94%30.08M-6.92%26.63M-7.45%28.61M-3.22%30.91M36.92%31.94M-37.18%23.33M--37.14M
Operating profit 35.41%21.03M-18.82%15.53M-31.00%19.13M-3.22%27.73M39.95%28.65M-12.60%20.47M49.51%23.42M-36.51%15.67M25.34%24.67M19.69M
Net non-operating interest income (expenses) 15.22%-6.31M-3.15%-7.44M-36.99%-7.21M26.24%-5.26M12.81%-7.14M12.99%-8.19M-106.50%-9.41M-4.54%-4.56M51.62%-4.36M-9.01M
Non-operating interest income -1.10%358K-43.79%362K5.06%644K322.76%613K116.42%145K-22.99%67K8.75%87K-42.45%80K-52.56%139K--293K
Non-operating interest expense -21.83%2.51M1.74%3.21M219.35%3.15M-54.83%987K-32.16%2.19M-66.08%3.22M104.81%9.5M3.09%4.64M-51.65%4.5M--9.3M
Total other finance cost -9.49%4.16M-2.34%4.59M-3.82%4.7M-4.06%4.89M1.29%5.1M--5.03M----------------
Other net income (expenses) 119.00%3.91M-451.71%-20.6M-33.26%5.86M-57.69%8.78M214.59%20.74M103.80%6.59M-3,389.37%-173.61M-41.46%5.28M219.83%9.02M2.82M
Special income (charges) -------24.73M--------27.49%-2.5M98.10%-3.45M-7,781.33%-181.9M-830.65%-2.31M---248K----
-Less:Restructuring and mergern&acquisition --------------------------6.04M------------
-Less:Impairment of capital assets ------24.73M---------28.62%2.48M-98.03%3.47M7,719.88%175.87M--2.25M--------
-Less:Other special charges -----------------------------67.64%89K--275K----
-Gain on sale of property,plant,equipment -----------------204.55%-23K100.00%22K-63.33%11K11.11%30K--27K----
Other non-operating income (expenses) -9.98%3.91M-32.54%4.35M-27.85%6.44M-62.30%8.93M126.53%23.69M26.17%10.46M9.25%8.29M-18.11%7.59M228.63%9.26M--2.82M
Income before tax 249.09%18.64M-170.32%-12.5M-43.09%17.78M-26.07%31.24M123.82%42.25M111.83%18.88M-1,073.87%-159.6M-44.13%16.39M117.31%29.33M13.5M
Income tax 56.92%5.55M-36.57%3.54M-34.83%5.58M9.48%8.56M68.64%7.82M-16.83%4.64M15.74%5.57M-42.99%4.82M-86.81%8.45M64.05M
Earnings from equity interest net of tax
Net income 181.59%13.09M-231.48%-16.04M-46.21%12.2M-34.13%22.68M141.78%34.43M108.62%14.24M-1,527.34%-165.17M-44.59%11.57M-71.98%20.89M74.54M
Net income continuous operations 181.59%13.09M-231.48%-16.04M-46.21%12.2M-34.13%22.68M141.78%34.43M108.62%14.24M-1,527.34%-165.17M-44.59%11.57M141.31%20.89M---50.55M
Net income discontinuous operations --------------------------------------125.1M
Noncontrolling interests 16.22%-589K-233.18%-703K30.82%-211K39.84%-305K-211.04%-507K-163K13.93M
Net income attributable to the company 181.59%13.09M-225.42%-16.04M-45.31%12.79M-32.51%23.38M138.16%34.65M108.83%14.55M-1,503.20%-164.67M-43.81%11.74M-65.55%20.89M60.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 181.59%13.09M-225.42%-16.04M-45.31%12.79M-32.51%23.38M138.16%34.65M108.83%14.55M-1,503.20%-164.67M-43.81%11.74M-65.55%20.89M60.62M
Diluted earnings per share 181.02%0.0696-223.60%-0.0859-42.51%0.0695-31.07%0.1209138.32%0.1754108.79%0.0736-1,496.17%-0.8377-43.93%0.06-65.41%0.1070.3093
Basic earnings per share 180.33%0.069-228.40%-0.0859-42.77%0.0669-30.95%0.1169136.12%0.1693108.56%0.0717-1,496.17%-0.8377-43.93%0.06-65.41%0.1070.3093
Dividend per share 1.58%0.0907-0.06%0.08930.03%0.0894194.01%0.08940.030400-16.91%0.0798224.65%0.09610.0296
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -