Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -57.98%719M | -57.98%719M | -55.03%907M | 2.58%1.71B | 2.58%1.71B | -6.10%2.02B | -25.00%1.67B | --1.67B | -11.79%2.15B | -30.15%2.22B |
| -Cash and cash equivalents | -35.28%719M | -35.28%719M | -35.08%907M | -24.32%1.11B | -24.32%1.11B | -17.73%1.4B | 9.63%1.47B | --1.47B | 11.27%1.7B | -15.36%1.34B |
| -Short-term investments | ---- | ---- | ---- | 200.00%600M | 200.00%600M | 37.78%620M | -77.40%200M | --200M | -50.50%450M | -44.76%885M |
| -Accounts receivable | -17.23%1.06B | -17.23%1.06B | 16.38%1.81B | 12.74%1.28B | 12.74%1.28B | 1.70%1.55B | -2.23%1.14B | --1.14B | --1.53B | 25.43%1.16B |
| -Gross accounts receivable | -17.28%1.12B | -17.28%1.12B | ---- | 15.92%1.35B | 15.92%1.35B | ---- | -2.01%1.17B | --1.17B | ---- | 26.81%1.19B |
| -Bad debt provision | 18.31%-58M | 18.31%-58M | ---- | -136.67%-71M | -136.67%-71M | ---- | -7.14%-30M | ---30M | ---- | -133.33%-28M |
| -Other receivables | 26.46%368M | 26.46%368M | ---- | 83.02%291M | 83.02%291M | ---- | -46.28%159M | --159M | ---- | 42.31%296M |
| Inventory | -2.72%1.68B | -2.72%1.68B | 7.53%1.84B | 8.96%1.73B | 8.96%1.73B | -11.28%1.71B | -12.86%1.59B | --1.59B | --1.93B | 21.19%1.82B |
| Prepaid assets | 0.00%97M | 0.00%97M | ---- | 29.33%97M | 29.33%97M | ---- | -8.54%75M | --75M | ---- | 90.70%82M |
| Restricted cash | -3.75%77M | -3.75%77M | ---- | 300.00%80M | 300.00%80M | ---- | --20M | --20M | ---- | --0 |
| Deferred assets-Current | -9.09%10M | -9.09%10M | ---- | -35.29%11M | -35.29%11M | ---- | 240.00%17M | --17M | ---- | -77.27%5M |
| Total current assets | 25.63%6.83B | 25.63%6.83B | -13.85%4.59B | 10.98%5.44B | 10.98%5.44B | -5.30%5.33B | -14.26%4.9B | --4.9B | -1.38%5.63B | -4.00%5.72B |
| Non current assets | ||||||||||
| Net PPE | -2.68%8.3B | -2.68%8.3B | 19.89%8.56B | 28.94%8.53B | 28.94%8.53B | 8.90%7.14B | 8.12%6.62B | --6.62B | --6.56B | 30.38%6.12B |
| -Gross PP&E | -4.30%12.56B | -4.30%12.56B | ---- | 23.45%13.12B | 23.45%13.12B | ---- | 10.05%10.63B | --10.63B | ---- | 21.29%9.66B |
| -Accumulated depreciation | 7.30%-4.25B | 7.30%-4.25B | ---- | -14.38%-4.59B | -14.38%-4.59B | ---- | -13.40%-4.01B | ---4.01B | ---- | -8.23%-3.54B |
| Total investment | -47.96%51M | -47.96%51M | ---- | -2.97%98M | -2.97%98M | ---- | 2.02%101M | --101M | ---- | -4.81%99M |
| -Long-term equity investment | 6.45%33M | 6.45%33M | ---- | -3.13%31M | -3.13%31M | ---- | -3.03%32M | --32M | ---- | 6.45%33M |
| Financial assets | 32.00%33M | 32.00%33M | ---- | 316.67%25M | 316.67%25M | ---- | 20.00%6M | --6M | ---- | --5M |
| Goodwill and other intangible assets | -57.40%2.29B | -57.40%2.29B | 5.58%5.12B | 13.31%5.37B | 13.31%5.37B | -4.28%4.85B | -6.95%4.74B | --4.74B | --5.07B | -6.36%5.09B |
| -Goodwill | -41.84%1.96B | -41.84%1.96B | 15.03%3.28B | 22.46%3.37B | 22.46%3.37B | -1.14%2.86B | -3.88%2.75B | --2.75B | --2.89B | -4.12%2.86B |
| -Other intangible assets | -83.61%328M | -83.61%328M | -7.91%1.84B | 0.65%2B | 0.65%2B | -8.43%2B | -10.89%1.99B | --1.99B | --2.18B | -9.09%2.23B |
| Defined pension benefit | --108M | --108M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | 0.00%2M |
| Deferred assets-Non current | -18.18%36M | -18.18%36M | ---- | -67.88%44M | -67.88%44M | ---- | 104.48%137M | --137M | ---- | 109.38%67M |
| Other non current assets | 300.00%4M | 300.00%4M | -10.48%487M | -50.00%1M | -50.00%1M | 35.32%544M | -90.48%2M | --2M | --402M | -43.24%21M |
| Total non current assets | -22.53%11.07B | -22.53%11.07B | 13.20%14.21B | 19.65%14.29B | 19.65%14.29B | 4.23%12.56B | 2.64%11.95B | --11.95B | 9.13%12.05B | 10.81%11.64B |
| Total assets | -9.25%17.91B | -9.25%17.91B | 5.14%18.8B | 17.12%19.73B | 17.12%19.73B | 1.20%17.88B | -2.93%16.85B | --16.85B | 5.55%17.67B | 5.45%17.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -33.01%343M | -33.01%343M | 167.74%415M | 125.55%512M | 125.55%512M | -65.48%155M | -68.99%227M | --227M | -1.54%449M | 234.25%732M |
| -Including:Current debt | -33.97%309M | -33.97%309M | 167.74%415M | 145.03%468M | 145.03%468M | -65.48%155M | -71.83%191M | --191M | -1.54%449M | 301.18%678M |
| -Including:Current capital Lease obligation | -22.73%34M | -22.73%34M | ---- | 22.22%44M | 22.22%44M | ---- | -33.33%36M | --36M | ---- | 8.00%54M |
| Payables | 8.63%730M | 8.63%730M | -3.25%119M | 7.01%672M | 7.01%672M | 2.50%123M | 5.72%628M | --628M | --120M | -5.11%594M |
| -accounts payable | 9.13%514M | 9.13%514M | ---- | 0.64%471M | 0.64%471M | ---- | -1.89%468M | --468M | ---- | -1.24%477M |
| -Total tax payable | 12.50%153M | 12.50%153M | -3.25%119M | -0.73%136M | -0.73%136M | 2.50%123M | 33.01%137M | --137M | --120M | -20.16%103M |
| -Other payable | -3.08%63M | -3.08%63M | ---- | 182.61%65M | 182.61%65M | ---- | 64.29%23M | --23M | ---- | 0.00%14M |
| Current provisions | -11.24%79M | -11.24%79M | -10.61%59M | 32.84%89M | 32.84%89M | 65.00%66M | 42.55%67M | --67M | --40M | 6.82%47M |
| Other current liabilities | -52.59%64M | -52.59%64M | 12.94%2.56B | 170.00%135M | 170.00%135M | 7.75%2.27B | 56.25%50M | --50M | -2.87%2.1B | 23.08%32M |
| Current liabilities | 1.29%3.63B | 1.29%3.63B | 20.77%3.15B | 29.53%3.58B | 29.53%3.58B | -3.76%2.61B | -10.29%2.76B | --2.76B | 3.24%2.71B | 29.96%3.08B |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -8.92%4.2B | -8.92%4.2B | 15.36%4.2B | 58.62%4.61B | 58.62%4.61B | 47.91%3.64B | 56.60%2.91B | --2.91B | 26.40%2.46B | -26.68%1.86B |
| -Including:Long term debt | -8.63%3.88B | -8.63%3.88B | 15.36%4.2B | 62.53%4.24B | 62.53%4.24B | 47.91%3.64B | 67.95%2.61B | --2.61B | 26.40%2.46B | -30.44%1.55B |
| -Including:Long term capital lease obligation | -12.30%321M | -12.30%321M | ---- | 24.07%366M | 24.07%366M | ---- | -1.99%295M | --295M | ---- | 1.69%301M |
| -Derivative product liabilities | 28.70%139M | 28.70%139M | ---- | 300.00%108M | 300.00%108M | ---- | 2,600.00%27M | --27M | ---- | -92.31%1M |
| Long term provisions | 3.46%449M | 3.46%449M | 8.25%446M | 13.02%434M | 13.02%434M | 3.52%412M | 1.59%384M | --384M | --398M | 2.72%378M |
| Other non current liabilities | -60.98%16M | -60.98%16M | 41.49%1.85B | -37.88%41M | -37.88%41M | 11.26%1.3B | 24.53%66M | --66M | -43.76%1.17B | 23.26%53M |
| Total non current liabilities | -6.65%6.32B | -6.65%6.32B | 19.02%6.98B | 47.96%6.77B | 47.96%6.77B | 27.66%5.86B | 26.64%4.57B | --4.57B | 13.89%4.59B | -15.35%3.61B |
| Total liabilities | -3.91%9.94B | -3.91%9.94B | 19.56%10.13B | 41.02%10.35B | 41.02%10.35B | 16.00%8.47B | 9.64%7.34B | --7.34B | 9.69%7.3B | 0.83%6.69B |
| Shareholders'equity | ||||||||||
| Share capital | -2.78%70M | -2.78%70M | -2.78%70M | -2.70%72M | -2.70%72M | -2.70%72M | 0.00%74M | --74M | 0.00%74M | 0.00%74M |
| -common stock | -2.78%70M | -2.78%70M | -2.78%70M | -2.70%72M | -2.70%72M | -2.70%72M | 0.00%74M | --74M | 0.00%74M | 0.00%74M |
| Paid-in capital | -35.41%1.17B | -35.41%1.17B | -35.41%1.17B | -26.06%1.81B | -26.06%1.81B | -26.06%1.81B | -5.03%2.45B | --2.45B | -5.03%2.45B | -4.12%2.58B |
| Retained earnings | -16.11%6.89B | -16.11%6.89B | 1.01%9.29B | 2.91%8.22B | 2.91%8.22B | -0.74%9.2B | -0.88%7.98B | --7.98B | 11.48%9.27B | 12.50%8.06B |
| Total stockholders'equity | -15.17%7.91B | -15.17%7.91B | -7.81%8.62B | -1.31%9.33B | -1.31%9.33B | -9.27%9.35B | -10.80%9.45B | --9.45B | 2.95%10.31B | 8.69%10.6B |
| Noncontrolling interests | -11.67%53M | -11.67%53M | -12.70%55M | 0.00%60M | 0.00%60M | -1.56%63M | -11.76%60M | --60M | -14.67%64M | -6.85%68M |
| Total equity | -15.15%7.97B | -15.15%7.97B | -7.84%8.68B | -1.30%9.39B | -1.30%9.39B | -9.22%9.41B | -10.81%9.51B | --9.51B | 2.82%10.37B | 8.57%10.67B |
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |