Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -12.36%76.87M | -14.89%43.75M | 152.55%22.8M | -128.37%-33.69M | 7.07%43.5M | 39.47%87.7M | 16.47%51.4M | 227.64%9.03M | -195.43%-14.75M | 291.84%40.63M |
| Net profit before non-cash adjustment | -19.44%28.55M | -18.49%7.77M | -84.37%414K | -93.42%445K | 20.72%19.93M | -2.73%35.45M | 22.21%9.53M | -33.38%2.65M | -44.53%6.76M | 32.29%16.51M |
| Total adjustment of non-cash items | 3.02%51.52M | 3.84%12.84M | 2.64%13.54M | -1.45%11.66M | 6.19%13.43M | -1.87%50M | -12.01%12.36M | 9.64%13.19M | 3.54%11.83M | -3.39%12.65M |
| -Depreciation and amortization | 2.45%45.1M | -9.20%11.65M | 3.86%11.1M | 7.64%11.07M | 10.28%11.28M | 12.59%44.02M | 26.37%12.83M | 17.30%10.69M | 7.28%10.28M | -0.25%10.23M |
| -Reversal of impairment losses recognized in profit and loss | 166.42%1.08M | 167.25%733K | 1,008.33%133K | -7.29%-412K | -87.50%1K | -560.23%-1.62M | -436.95%-1.09M | -92.98%12K | -14.97%-384K | -20.00%8K |
| -Assets reserve and write-off | 7.79%83K | 79.66%-167K | 0.00%297K | ---1K | 10.92%508K | -98.11%77K | -122.47%-821K | -7.19%297K | --0 | 4.33%458K |
| -Disposal profit | -4,621.43%-661K | --0 | --22K | -5,169.23%-685K | --0 | 99.86%-14K | --0 | --0 | -85.71%-13K | ---1K |
| -Net exchange gains and losses | ---- | ---- | --0 | ---- | ---- | ---- | ---34K | ---3K | ---- | ---- |
| -Other non-cash items | -21.49%5.92M | -56.85%624K | -9.61%1.99M | -13.18%1.69M | -15.96%1.64M | -57.58%7.54M | -86.59%1.45M | -9.56%2.2M | -10.59%1.94M | -18.17%1.96M |
| Changes in working capital | -242.04%-3.2M | -21.57%23.15M | 229.98%8.85M | -37.34%-45.79M | -11.59%10.15M | 109.20%2.26M | 32.42%29.51M | 70.50%-6.81M | -308.99%-33.34M | 175.50%11.48M |
| -Change in receivables | -159.05%-881K | -35.23%-2.02M | 547.15%2.84M | 4.71%7.02M | -185.04%-9.05M | 136.13%1.49M | 68.35%-1.5M | 163.90%439K | 5,031.62%6.71M | -286.49%-3.18M |
| -Change in inventory | 177.20%3.3M | 125.49%712K | 30.99%-659K | 735.07%1.76M | 300.54%1.48M | 1.16%-4.28M | -2,693.00%-2.79M | 53.95%-955K | -82.59%211K | 78.03%-739K |
| -Change in prepaid assets | -140.94%-402K | ---- | ---- | ---- | ---- | 247.00%982K | ---- | ---- | ---- | ---- |
| -Change in payables | -609.94%-5.54M | -27.64%24.46M | 205.96%6.67M | -35.56%-54.58M | 15.11%17.72M | 104.36%1.09M | 24.67%33.8M | 69.03%-6.29M | -336.27%-40.26M | 213.68%15.39M |
| -Changes in other current liabilities | -89.33%317K | ---- | ---- | ---- | ---- | -65.31%2.97M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -74.29%-122K | -108.82%-71K | 23.53%-13K | -200.00%-30K | 11.11%-8K | 60.67%-70K | -34K | 45.16%-17K | 93.42%-10K | 93.92%-9K |
| Interest received (cash flow from operating activities) | 0.92%3.61M | -7.85%786K | -21.01%624K | -2.23%964K | 25.42%1.18M | 28.62%3.57M | 9.22%853K | 39.33%790K | 30.94%986K | 13.73%944K |
| Tax refund paid | 42.96%-7.64M | 89.41%-556K | 20.69%-2.5M | 4.15%-2.22M | 11.63%-2.36M | -9.17%-13.39M | -74.93%-5.25M | 32.30%-3.15M | -1.72%-2.31M | -14.61%-2.68M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -6.56%72.71M | -6.53%43.91M | 214.50%20.91M | -117.36%-34.97M | 8.81%42.32M | 46.22%77.82M | 12.07%46.97M | 159.40%6.65M | -216.71%-16.09M | 346.14%38.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 38.50%-5.37M | 33.54%-2.1M | 34.94%-1.28M | -136.87%-1.03M | 46.97%-936K | -160.36%-8.74M | -320.45%-3.17M | -115.75%-1.97M | 2.91%-434K | -42.22%-1.77M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment product transactions | 83.26%394K | 4.60%91K | 319.05%88K | 61.11%87K | 64.15%87K | -96.59%215K | -97.38%87K | -96.45%21K | -95.50%54K | -95.54%53K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Investing cash flow | 41.57%-4.98M | 34.62%-2.01M | 38.75%-1.2M | -147.63%-941K | 50.41%-849K | -394.20%-8.52M | -222.23%-3.08M | -504.02%-1.95M | -150.53%-380K | -3,192.31%-1.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 6.29%169K | -25.76%340K | -57.89%283K | -175.46%-123K | 65.70%-389K | 104.97%159K | -51.38%458K | 139.62%672K | 371.67%163K | 52.51%-1.13M |
| Increase or decrease of lease financing | -14.52%-39.32M | -11.80%-10.19M | -11.89%-9.76M | -16.44%-9.74M | -18.51%-9.64M | -10.07%-34.33M | -20.77%-9.12M | -17.89%-8.72M | 1.33%-8.37M | -4.69%-8.13M |
| Cash dividends paid | ---26.95M | ---- | ---- | ---26.95M | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 8.98%-10.57M | 9.92%-2.57M | 12.93%-2.58M | 10.20%-2.61M | 2.81%-2.8M | 13.16%-11.61M | 11.84%-2.85M | 6.56%-2.96M | 19.90%-2.91M | 13.34%-2.88M |
| Net other fund-raising expenses | 90.37%-769K | 98.33%-128K | ---- | ---- | ---- | -4.15%-7.99M | -79.85%-7.69M | -1,318.18%-156K | ---- | 91.42%-302K |
| Financing cash flow | -44.01%-77.44M | 34.63%-12.55M | -9.47%-12.05M | -254.78%-39.43M | -3.03%-12.83M | 2.99%-53.77M | -36.00%-19.2M | 10.30%-11.01M | 7.70%-11.11M | 26.76%-12.45M |
| Net cash flow | ||||||||||
| Beginning cash position | 24.27%115.06M | -15.90%76.15M | -25.03%67.24M | 22.00%142.74M | 24.27%115.06M | -4.84%92.59M | 36.41%90.55M | 0.29%89.68M | 29.24%117M | -4.84%92.59M |
| Current changes in cash | -162.49%-9.7M | 18.83%29.34M | 221.40%7.66M | -173.15%-75.35M | 15.82%28.64M | 2,169.74%15.53M | -18.54%24.69M | 73.47%-6.31M | -1,204.69%-27.58M | 396.68%24.73M |
| Effect of exchange rate changes | -35.73%4.47M | 2,452.17%4.33M | -82.53%1.26M | -158.78%-154K | -207.67%-963K | 228.85%6.95M | 95.52%-184K | 855.45%7.19M | 107.27%262K | -119.92%-313K |
| End cash Position | -4.55%109.82M | -4.55%109.82M | -15.90%76.15M | -25.03%67.24M | 22.00%142.74M | 24.27%115.06M | 24.27%115.06M | 36.41%90.55M | 0.29%89.68M | 29.24%117M |
| Free cash flow | -2.52%67.32M | -4.57%41.8M | 319.38%19.61M | -117.57%-36M | 11.46%41.38M | 38.53%69.06M | 6.44%43.81M | 138.61%4.68M | -224.09%-16.55M | 396.97%37.12M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |