(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.02%75.04M | 4.55%87.6M | 4.55%87.6M | --108.85M | 9.50%117.77M | --127.23M | 668.95%83.79M | --83.79M | --107.55M | -69.56%10.9M |
-Cash and cash equivalents | 24.76%23.32M | 54.46%30.56M | 54.46%30.56M | --19.08M | -84.66%16.41M | --18.7M | 99.07%19.78M | --19.78M | --106.97M | -51.15%9.94M |
-Short-term investments | -52.35%51.71M | -10.88%57.04M | -10.88%57.04M | --89.77M | 17,406.74%101.36M | --108.54M | 6,580.69%64M | --64M | --579K | -93.80%958K |
Receivables | -11.84%67K | 3.13%99K | 3.13%99K | --86K | 113.75%171K | --76K | -20.66%96K | --96K | --80K | -27.98%121K |
-Accounts receivable | -11.84%67K | 3.13%99K | 3.13%99K | --86K | 113.75%171K | --76K | -20.66%96K | --96K | --80K | -27.98%121K |
Inventory | -50.43%115K | -47.10%146K | -47.10%146K | --137K | 33.83%178K | --232K | 305.88%276K | --276K | --133K | -1.45%68K |
Other current assets | -48.31%1.21M | 139.02%1.27M | 139.02%1.27M | --1.12M | 75.39%1.47M | --2.34M | 127.78%533K | --533K | --837K | 3.08%234K |
Total current assets | -41.15%76.43M | 5.22%89.11M | 5.22%89.11M | --110.19M | 10.12%119.59M | --129.88M | 648.21%84.69M | --84.69M | --108.6M | -68.78%11.32M |
Non current assets | ||||||||||
Net PPE | -19.37%2.81M | -22.91%2.83M | -22.91%2.83M | --3.07M | -14.18%3.28M | --3.49M | 228.21%3.68M | --3.68M | --3.82M | 9.06%1.12M |
-Gross PPE | -10.48%3.88M | -12.93%3.88M | -12.93%3.88M | --4.06M | -6.33%4.2M | --4.33M | 161.23%4.45M | --4.45M | --4.49M | 18.07%1.71M |
-Accumulated depreciation | -26.03%-1.07M | -34.19%-1.04M | -34.19%-1.04M | ---993K | -38.91%-921K | ---849K | -32.99%-778K | ---778K | ---663K | -40.29%-585K |
Investments and advances | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | --2.5M | 0.00%2.5M | --2.5M | 526.88%2.5M | --2.5M | --2.5M | 115.14%398K |
Other non current assets | 112.35%894K | -83.68%769K | -83.68%769K | --604K | -76.41%517K | --421K | 582.75%4.71M | --4.71M | --2.19M | 10.22%690K |
Total non current assets | -3.16%6.2M | -43.96%6.1M | -43.96%6.1M | --6.17M | -26.05%6.29M | --6.4M | 392.84%10.88M | --10.88M | --8.51M | 20.13%2.21M |
Total assets | -39.37%82.63M | -0.38%95.21M | -0.38%95.21M | --116.36M | 7.49%125.88M | --136.28M | 606.53%95.57M | --95.57M | --117.11M | -64.49%13.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.30%3.35M | -26.92%2.9M | -26.92%2.9M | --3.15M | -21.61%3.01M | --2.77M | 95.47%3.97M | --3.97M | --3.84M | 10.27%2.03M |
-accounts payable | 21.30%3.35M | -26.92%2.9M | -26.92%2.9M | --3.15M | -21.61%3.01M | --2.77M | 95.56%3.97M | --3.97M | --3.84M | 14.37%2.03M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.51%1K |
Current accrued expenses | 7.88%2.53M | -14.09%2.49M | -14.09%2.49M | --1.73M | 64.64%1.87M | --2.35M | 332.88%2.9M | --2.9M | --1.14M | 23.89%669K |
Current debt and capital lease obligation | -34.60%465K | -6.89%649K | -6.89%649K | --10.35M | 8.81%729K | --711K | -65.15%697K | --697K | --670K | -50.00%2M |
-Current debt | ---- | ---- | ---- | --9.6M | ---- | ---- | ---- | ---- | ---- | -50.00%2M |
-Current capital lease obligation | -34.60%465K | -6.89%649K | -6.89%649K | --747K | 8.81%729K | --711K | --697K | --697K | --670K | ---- |
Current deferred liabilities | -42.33%3.07M | -61.00%2.51M | -61.00%2.51M | --3.68M | -58.21%4.29M | --5.33M | 15.20%6.44M | --6.44M | --10.28M | -4.25%5.59M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 228.98%2.09M | --2.09M | --1.91M | -53.10%635K |
Current liabilities | -13.61%10.42M | -39.63%11.21M | -39.63%11.21M | --21.47M | -39.79%11.86M | --12.06M | 51.68%18.57M | --18.57M | --19.7M | -14.78%12.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -89.49%1.16M | -90.71%1.04M | -90.71%1.04M | --1.12M | -5.10%10.87M | --11.03M | 204.19%11.17M | --11.17M | --11.46M | -32.68%3.67M |
-Long term debt | ---- | ---- | ---- | ---- | 1.54%9.56M | --9.53M | 158.37%9.49M | --9.49M | --9.42M | -32.68%3.67M |
-Long term capital lease obligation | -22.73%1.16M | -38.32%1.04M | -38.32%1.04M | --1.12M | -35.75%1.31M | --1.5M | --1.68M | --1.68M | --2.04M | ---- |
Non current deferred liabilities | 5.08%13.87M | 13.89%14.92M | 13.89%14.92M | --13.85M | -17.95%13.5M | --13.2M | -22.28%13.1M | --13.1M | --16.45M | 11.48%16.86M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --165.95M | 0.00%51.45M |
Other non current liabilities | ---- | ---- | ---- | --266K | --213K | --249K | -63.36%196K | --196K | ---- | 121.99%535K |
Total non current liabilities | -38.60%15.02M | -34.78%15.96M | -34.78%15.96M | --15.23M | -87.32%24.58M | --24.47M | -66.25%24.47M | --24.47M | --193.85M | 0.34%72.52M |
Total liabilities | -30.35%25.44M | -36.87%27.17M | -36.87%27.17M | --36.7M | -82.93%36.44M | --36.53M | -49.22%43.04M | --43.04M | --213.55M | -2.16%84.76M |
Shareholders'equity | ||||||||||
Share capital | 33.33%4K | 100.00%4K | 100.00%4K | --4K | --4K | --3K | --2K | --2K | --0 | --0 |
-common stock | 33.33%4K | 100.00%4K | 100.00%4K | --4K | --4K | --3K | --2K | --2K | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -24.51%-262.32M | -24.59%-248.85M | -24.59%-248.85M | ---236.04M | -23.94%-222.72M | ---210.67M | -20.23%-199.73M | ---199.73M | ---179.7M | -16.08%-166.13M |
Paid-in capital | 2.92%319.51M | 25.62%316.9M | 25.62%316.9M | --315.77M | 275.02%312.25M | --310.46M | 165.85%252.27M | --252.27M | --83.26M | 0.34%94.89M |
Gains losses not affecting retained earnings | 77.14%-8K | -25.00%-10K | -25.00%-10K | ---77K | ---96K | ---35K | ---8K | ---8K | ---- | --0 |
Total stockholders'equity | -42.67%57.19M | 29.52%68.04M | 29.52%68.04M | --79.66M | 192.74%89.44M | --99.75M | 173.75%52.53M | --52.53M | ---96.44M | -46.74%-71.23M |
Total equity | -42.67%57.19M | 29.52%68.04M | 29.52%68.04M | --79.66M | 192.74%89.44M | --99.75M | 173.75%52.53M | --52.53M | ---96.44M | -46.74%-71.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data