Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)May 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.39%7.59M | 1.39%7.59M | 0.62%7.49M | 0.62%7.49M | -23.66%7.44M | -23.66%7.44M | -87.80%9.75M | --9.75M | 353.39%79.91M | -22.57%17.62M |
| -Cash and cash equivalents | 1.39%7.59M | 1.39%7.59M | 0.62%7.49M | 0.62%7.49M | -23.66%7.44M | -23.66%7.44M | -87.80%9.75M | --9.75M | 353.39%79.91M | -22.57%17.62M |
| Receivables | -5.79%113.09M | -5.79%113.09M | 12.74%120.04M | 12.74%120.04M | 60.23%106.47M | 60.23%106.47M | 47.33%66.45M | --66.45M | 12.10%45.1M | -4.60%40.23M |
| -Accounts receivable | -11.21%19.21M | -11.21%19.21M | -0.72%21.63M | -0.72%21.63M | -3.00%21.79M | -3.00%21.79M | 56.67%22.46M | --22.46M | 10.01%14.34M | 15.15%13.03M |
| -Other receivables | -4.62%94.14M | -4.62%94.14M | 16.04%98.7M | 16.04%98.7M | 91.42%85.06M | 91.42%85.06M | 42.33%44.44M | --44.44M | 12.96%31.22M | -11.66%27.64M |
| -Recievables adjustments allowances | 12.04%-263K | 12.04%-263K | 21.11%-299K | 21.11%-299K | 15.78%-379K | 15.78%-379K | 0.88%-450K | ---450K | -4.37%-454K | -1.64%-435K |
| Prepaid assets | -2.59%4.7M | -2.59%4.7M | 96.22%4.83M | 96.22%4.83M | -8.48%2.46M | -8.48%2.46M | 4.02%2.69M | --2.69M | 85.04%2.59M | 1.97%1.4M |
| Hedging assets-current | -75.74%735K | -75.74%735K | -49.72%3.03M | -49.72%3.03M | 53.65%6.03M | 53.65%6.03M | --3.92M | --3.92M | ---- | ---- |
| Holding assets for sale | ---- | ---- | -56.46%44.26M | -56.46%44.26M | --101.65M | --101.65M | ---- | ---- | ---- | ---- |
| Total current assets | -29.79%126.12M | -29.79%126.12M | -19.82%179.64M | -19.82%179.64M | 170.58%224.05M | 170.58%224.05M | -35.10%82.8M | --82.8M | 115.33%127.59M | -10.63%59.25M |
| Non current assets | ||||||||||
| Net PPE | 7.19%837.83M | 7.19%837.83M | 9.10%781.66M | 9.10%781.66M | -1.55%716.46M | -1.55%716.46M | 12.69%727.73M | --727.73M | 21.66%645.77M | 19.90%530.81M |
| -Gross PPE | 7.20%878.81M | 7.20%878.81M | 8.80%819.77M | 8.80%819.77M | -2.19%753.45M | -2.19%753.45M | 12.83%770.34M | --770.34M | 21.06%682.73M | 19.56%563.94M |
| -Accumulated depreciation | -7.52%-40.98M | -7.52%-40.98M | -3.02%-38.11M | -3.02%-38.11M | 13.17%-37M | 13.17%-37M | -15.27%-42.61M | ---42.61M | -11.58%-36.96M | -14.34%-33.13M |
| Investments and advances | 8.63%1.97B | 8.63%1.97B | 13.62%1.82B | 13.62%1.82B | 15.90%1.6B | 15.90%1.6B | 25.35%1.38B | --1.38B | 16.04%1.1B | 7.50%947.8M |
| -Other investment | 8.63%1.97B | 8.63%1.97B | 13.62%1.82B | 13.62%1.82B | 15.90%1.6B | 15.90%1.6B | 25.35%1.38B | --1.38B | 16.04%1.1B | 7.50%947.8M |
| Goodwill and other intangible assets | -16.78%4.71M | -16.78%4.71M | -15.69%5.66M | -15.69%5.66M | -21.92%6.72M | -21.92%6.72M | -18.62%8.6M | --8.6M | -2.39%10.57M | 24.94%10.83M |
| -Goodwill | -16.73%2.4M | -16.73%2.4M | -9.03%2.88M | -9.03%2.88M | -35.80%3.17M | -35.80%3.17M | -7.71%4.93M | --4.93M | -18.58%5.35M | -6.96%6.57M |
| -Other intangible assets | -16.82%2.31M | -16.82%2.31M | -21.63%2.78M | -21.63%2.78M | -3.27%3.55M | -3.27%3.55M | -29.77%3.67M | --3.67M | 22.53%5.23M | 164.58%4.27M |
| Total non current assets | 8.14%2.81B | 8.14%2.81B | 12.14%2.6B | 12.14%2.6B | 9.74%2.32B | 9.74%2.32B | 20.43%2.11B | --2.11B | 17.91%1.76B | 11.73%1.49B |
| Total assets | 5.69%2.94B | 5.69%2.94B | 9.33%2.78B | 9.33%2.78B | 15.80%2.54B | 15.80%2.54B | 16.67%2.2B | --2.2B | 21.63%1.88B | 10.67%1.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -29.99%36.45M | -29.99%36.45M | -0.44%52.06M | -0.44%52.06M | 27.60%52.29M | 27.60%52.29M | -7.51%40.98M | --40.98M | 27.21%44.31M | -9.68%34.83M |
| -accounts payable | -74.37%3.84M | -74.37%3.84M | 53.01%14.98M | 53.01%14.98M | 379.05%9.79M | 379.05%9.79M | -78.04%2.04M | --2.04M | 58.79%9.3M | -4.28%5.86M |
| -Other payable | -12.07%32.61M | -12.07%32.61M | -12.75%37.08M | -12.75%37.08M | 9.16%42.5M | 9.16%42.5M | 11.23%38.94M | --38.94M | 20.82%35.01M | -10.70%28.97M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.67%5.49M | 329.14%10.48M |
| Current deferred liabilities | 21.00%57.28M | 21.00%57.28M | 4.42%47.34M | 4.42%47.34M | 7.77%45.33M | 7.77%45.33M | 1.37%42.07M | --42.07M | 20.83%41.5M | 27.19%34.34M |
| Other current liabilities | 10.16%1.11B | 10.16%1.11B | 8.43%1B | 8.43%1B | 19.45%926.67M | 19.45%926.67M | 25.44%775.77M | --775.77M | 15.52%618.43M | 22.66%535.37M |
| Current liabilities | 8.73%1.2B | 8.73%1.2B | 7.80%1.1B | 7.80%1.1B | 19.27%1.02B | 19.27%1.02B | 21.01%858.81M | --858.81M | 15.40%709.73M | 21.53%615.03M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -2.06%638.31M | -2.06%638.31M | 16.72%651.72M | 16.72%651.72M | 43.16%558.39M | 43.16%558.39M | 15.12%390.03M | --390.03M | 0.10%338.81M | 26.03%338.46M |
| -Long term debt | -1.99%627.75M | -1.99%627.75M | 15.70%640.52M | 15.70%640.52M | 45.63%553.59M | 45.63%553.59M | 16.15%380.14M | --380.14M | 0.56%327.29M | 22.98%325.45M |
| -Long term capital lease obligation | -5.77%10.56M | -5.77%10.56M | 133.53%11.21M | 133.53%11.21M | -51.51%4.8M | -51.51%4.8M | -14.06%9.89M | --9.89M | -11.45%11.51M | 231.91%13M |
| Total non current liabilities | -2.06%638.31M | -2.06%638.31M | 16.72%651.72M | 16.72%651.72M | 43.16%558.39M | 43.16%558.39M | 15.12%390.03M | --390.03M | 0.10%338.81M | 19.43%338.46M |
| Total liabilities | 4.72%1.84B | 4.72%1.84B | 10.94%1.76B | 10.94%1.76B | 26.73%1.58B | 26.73%1.58B | 19.10%1.25B | --1.25B | 9.97%1.05B | 20.77%953.48M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%715.96M | 0.00%715.96M | 0.36%715.96M | 0.36%715.96M | 1.15%713.37M | 1.15%713.37M | 4.39%705.29M | --705.29M | 14.83%675.63M | 1.31%588.39M |
| -common stock | 0.00%715.96M | 0.00%715.96M | 0.36%715.96M | 0.36%715.96M | 1.15%713.37M | 1.15%713.37M | 4.39%705.29M | --705.29M | 14.83%675.63M | 1.31%588.39M |
| Retained earnings | 120.43%7M | 120.43%7M | 49.98%-34.26M | 49.98%-34.26M | -25.14%-68.5M | -25.14%-68.5M | 35.91%-54.74M | ---54.74M | 45.22%-85.41M | -41.66%-155.91M |
| Gains losses not affecting retained earnings | 9.90%378.89M | 9.90%378.89M | 8.63%344.76M | 8.63%344.76M | 6.40%317.38M | 6.40%317.38M | 21.76%298.29M | --298.29M | 50.55%244.98M | 16.95%162.73M |
| Total stockholders'equity | 7.34%1.1B | 7.34%1.1B | 6.67%1.03B | 6.67%1.03B | 1.41%962.26M | 1.41%962.26M | 13.61%948.84M | --948.84M | 40.32%835.2M | -2.40%595.21M |
| Total equity | 7.34%1.1B | 7.34%1.1B | 6.67%1.03B | 6.67%1.03B | 1.41%962.26M | 1.41%962.26M | 13.61%948.84M | --948.84M | 40.32%835.2M | -2.40%595.21M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |