Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.84%32.57M | 72.09%27.01M | 43.32%37.8M | 48.28%58.51M | 48.28%58.51M | -27.64%38.7M | -77.76%15.7M | -65.62%26.38M | -56.60%39.46M | -56.60%39.46M |
| -Cash and cash equivalents | -15.84%32.57M | 72.09%27.01M | 43.32%37.8M | 48.28%58.51M | 48.28%58.51M | -27.64%38.7M | -77.76%15.7M | -61.36%26.38M | -49.12%39.46M | -49.12%39.46M |
| Other current assets | 156.65%5.07M | 101.03%5.87M | 70.14%6.16M | -9.72%3.17M | -9.72%3.17M | -35.83%1.98M | 1.60%2.92M | -52.83%3.62M | -53.57%3.51M | -53.57%3.51M |
| Total current assets | -7.46%37.64M | 76.63%32.88M | 46.56%43.96M | 43.54%61.68M | 43.54%61.68M | -28.09%40.67M | -74.65%18.62M | -64.46%30M | -56.37%42.97M | -56.37%42.97M |
| Non current assets | ||||||||||
| Net PPE | -12.75%14.95M | -11.61%15.45M | -9.43%15.99M | -4.26%16.55M | -4.26%16.55M | 18.39%17.13M | 49.10%17.47M | 122.01%17.65M | 185.64%17.29M | 185.64%17.29M |
| -Gross PPE | 0.86%19.87M | 1.74%19.78M | 3.60%19.74M | 6.45%19.71M | 6.45%19.71M | 26.87%19.7M | 54.13%19.44M | 118.00%19.05M | 177.49%18.52M | 177.49%18.52M |
| -Accumulated depreciation | -91.52%-4.92M | -120.45%-4.33M | -168.22%-3.75M | -156.91%-3.16M | -156.91%-3.16M | -142.78%-2.57M | -120.16%-1.97M | -77.51%-1.4M | -98.07%-1.23M | -98.07%-1.23M |
| Other non current assets | 21.24%5.01M | 18.31%5.27M | 8.81%4.51M | -1.87%4.21M | -1.87%4.21M | 12.92%4.13M | 17.01%4.45M | 4.97%4.14M | 4.87%4.29M | 4.87%4.29M |
| Total non current assets | -6.14%19.96M | -5.54%20.71M | -5.96%20.5M | -3.78%20.76M | -3.78%20.76M | 17.29%21.26M | 41.23%21.93M | 83.19%21.8M | 112.78%21.58M | 112.78%21.58M |
| Total assets | -7.01%57.6M | 32.19%53.59M | 24.45%64.46M | 27.72%82.44M | 27.72%82.44M | -17.07%61.94M | -54.43%40.54M | -46.22%51.79M | -40.58%64.55M | -40.58%64.55M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 206.16%4.57M | 24.95%4.24M | 86.25%3.22M | 33.76%4.24M | 33.76%4.24M | -48.85%1.49M | -12.63%3.39M | -78.61%1.73M | -60.65%3.17M | -60.65%3.17M |
| -accounts payable | 206.16%4.57M | 24.95%4.24M | 86.25%3.22M | 33.76%4.24M | 33.76%4.24M | -48.85%1.49M | -12.63%3.39M | -78.61%1.73M | -60.65%3.17M | -60.65%3.17M |
| Current accrued expenses | 43.53%2.54M | -3.35%1.79M | 4.05%1.54M | 114.27%1.88M | 114.27%1.88M | -12.54%1.77M | -66.06%1.85M | -65.02%1.48M | -84.47%876K | -84.47%876K |
| Current debt and capital lease obligation | -52.31%855K | -51.73%853K | -60.95%736K | 221.43%1.85M | 221.43%1.85M | -1.27%1.79M | -1.40%1.77M | 6.62%1.89M | 15.26%574K | 15.26%574K |
| -Current debt | ---- | ---- | ---- | --1.33M | --1.33M | 3.13%1.32M | 3.16%1.31M | 3.18%1.3M | ---- | ---- |
| -Current capital lease obligation | 79.25%855K | 85.03%853K | 24.96%736K | -9.58%519K | -9.58%519K | -11.67%477K | -12.36%461K | 15.04%589K | 15.26%574K | 15.26%574K |
| Current deferred liabilities | -29.99%5.68M | -24.79%6.6M | -19.89%7.7M | -20.49%8.37M | -20.49%8.37M | --8.12M | --8.78M | --9.61M | -6.20%10.53M | -6.20%10.53M |
| Other current liabilities | 655.23%4.12M | 518.78%2.83M | 511.74%2.81M | 1,768.87%2.82M | 1,768.87%2.82M | -64.03%545K | --458K | --460K | -57.70%151K | -57.70%151K |
| Current liabilities | 29.18%20.36M | 0.09%17.99M | 5.21%16.89M | 26.33%21.59M | 26.33%21.59M | 41.54%15.76M | 33.52%17.97M | 2.34%16.05M | -40.10%17.09M | -40.10%17.09M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 543.47%32.11M | 527.11%31.97M | 528.40%31.09M | 381.51%30.66M | 381.51%30.66M | 7.10%4.99M | 6.65%5.1M | 9.76%4.95M | 8.36%6.37M | 8.36%6.37M |
| -Long term debt | 1,707.77%28.4M | 1,705.73%28.03M | 1,704.89%27.67M | 876.61%27.35M | 876.61%27.35M | 5.08%1.57M | 5.43%1.55M | 44.90%1.53M | 22.32%2.8M | 22.32%2.8M |
| -Long term capital lease obligation | 8.48%3.71M | 11.25%3.95M | 0.12%3.42M | -7.12%3.31M | -7.12%3.31M | 8.06%3.42M | 7.19%3.55M | -1.01%3.41M | -0.56%3.57M | -0.56%3.57M |
| Other non current liabilities | 187.55%1.59M | 6.97%583K | 6.90%573K | 7.02%564K | 7.02%564K | 11.47%554K | 19.78%545K | 73.46%536K | 115.98%527K | 115.98%527K |
| Total non current liabilities | 507.90%33.7M | 476.87%32.55M | 477.42%31.66M | 352.89%31.22M | 352.89%31.22M | 7.53%5.54M | 7.79%5.64M | 13.85%5.48M | 12.65%6.89M | 12.65%6.89M |
| Total liabilities | 153.75%54.06M | 114.02%50.54M | 125.45%48.55M | 120.20%52.81M | 120.20%52.81M | 30.78%21.31M | 26.32%23.62M | 5.04%21.53M | -30.79%23.98M | -30.79%23.98M |
| Shareholders'equity | ||||||||||
| Share capital | 7.61%3.13M | 13.51%2.92M | 13.43%2.92M | 13.51%2.92M | 13.51%2.92M | 13.13%2.9M | 0.35%2.58M | 13.68%2.58M | 15.78%2.57M | 15.78%2.57M |
| -common stock | 7.61%3.13M | 13.51%2.92M | 13.48%2.92M | 13.56%2.92M | 13.56%2.92M | 13.17%2.9M | 0.39%2.58M | 13.69%2.58M | 15.79%2.57M | 15.79%2.57M |
| -Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%1K | 0.00%1K | 0.00%1K |
| Retained earnings | -19.62%-390.36M | -18.17%-370.31M | -19.28%-355.57M | -18.89%-340.22M | -18.89%-340.22M | -22.41%-326.34M | -24.14%-313.37M | -29.88%-298.09M | -28.27%-286.17M | -28.27%-286.17M |
| Paid-in capital | 7.32%390.76M | 13.04%370.47M | 13.13%368.57M | 13.19%366.94M | 13.19%366.94M | 12.91%364.09M | 2.36%327.74M | 7.50%325.8M | 9.94%324.19M | 9.94%324.19M |
| Less: Treasury stock | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K |
| Gains losses not affecting retained earnings | 152.17%58K | -57.14%12K | 60.00%40K | 140.00%48K | 140.00%48K | -14.81%23K | 27.27%28K | 0.00%25K | -23.08%20K | -23.08%20K |
| Total stockholders'equity | -91.30%3.53M | -81.97%3.05M | -47.41%15.91M | -26.95%29.63M | -26.95%29.63M | -30.42%40.63M | -75.92%16.93M | -60.08%30.26M | -45.17%40.56M | -45.17%40.56M |
| Total equity | -91.30%3.53M | -81.97%3.05M | -47.41%15.91M | -26.95%29.63M | -26.95%29.63M | -30.42%40.63M | -75.92%16.93M | -60.08%30.26M | -45.17%40.56M | -45.17%40.56M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |