Cash, cash equivalents and short term investments
-15.73%31.86M
-68.26%18.57M
-68.26%18.57M
-15.84%32.57M
72.09%27.01M
43.32%37.8M
48.28%58.51M
48.28%58.51M
-27.64%38.7M
-77.76%15.7M
-Cash and cash equivalents
-15.73%31.86M
-68.26%18.57M
-68.26%18.57M
-15.84%32.57M
72.09%27.01M
43.32%37.8M
48.28%58.51M
48.28%58.51M
-27.64%38.7M
-77.76%15.7M
Prepaid assets
--5.94M
----
----
----
----
----
----
----
----
----
Other current assets
-87.74%756K
82.10%5.77M
82.10%5.77M
156.65%5.07M
101.03%5.87M
70.14%6.16M
-9.72%3.17M
-9.72%3.17M
-35.83%1.98M
1.60%2.92M
Total current assets
-12.31%38.55M
-60.54%24.34M
-60.54%24.34M
-7.46%37.64M
76.63%32.88M
46.56%43.96M
43.54%61.68M
43.54%61.68M
-28.09%40.67M
-74.65%18.62M
Net PPE
-13.50%13.83M
-13.06%14.39M
-13.06%14.39M
-12.75%14.95M
-11.61%15.45M
-9.43%15.99M
-4.26%16.55M
-4.26%16.55M
18.39%17.13M
49.10%17.47M
-Gross PPE
0.96%19.93M
0.97%19.91M
0.97%19.91M
0.86%19.87M
1.74%19.78M
3.60%19.74M
6.45%19.71M
6.45%19.71M
26.87%19.7M
54.13%19.44M
-Accumulated depreciation
-62.66%-6.1M
-74.46%-5.51M
-74.46%-5.51M
-91.52%-4.92M
-120.45%-4.33M
-168.22%-3.75M
-156.91%-3.16M
-156.91%-3.16M
-142.78%-2.57M
-120.16%-1.97M
Other non current assets
0.38%4.52M
13.74%4.78M
13.74%4.78M
21.24%5.01M
18.31%5.27M
8.81%4.51M
-1.87%4.21M
-1.87%4.21M
12.92%4.13M
17.01%4.45M
Total non current assets
-10.45%18.35M
-7.63%19.18M
-7.63%19.18M
-6.14%19.96M
-5.54%20.71M
-5.96%20.5M
-3.78%20.76M
-3.78%20.76M
17.29%21.26M
41.23%21.93M
Total assets
-11.72%56.91M
-47.22%43.52M
-47.22%43.52M
-7.01%57.6M
32.19%53.59M
24.45%64.46M
27.72%82.44M
27.72%82.44M
-17.07%61.94M
-54.43%40.54M
Payables
0.53%3.24M
46.17%6.2M
46.17%6.2M
206.16%4.57M
24.95%4.24M
86.25%3.22M
33.76%4.24M
33.76%4.24M
-48.85%1.49M
-12.63%3.39M
-accounts payable
0.53%3.24M
46.17%6.2M
46.17%6.2M
206.16%4.57M
24.95%4.24M
86.25%3.22M
33.76%4.24M
33.76%4.24M
-48.85%1.49M
-12.63%3.39M
Current accrued expenses
45.91%2.25M
13.91%2.14M
13.91%2.14M
43.53%2.54M
-3.35%1.79M
4.05%1.54M
114.27%1.88M
114.27%1.88M
-12.54%1.77M
-66.06%1.85M
Current debt and capital lease obligation
695.52%5.86M
14.25%2.11M
14.25%2.11M
-52.31%855K
-51.73%853K
-60.95%736K
221.43%1.85M
221.43%1.85M
-1.27%1.79M
-1.40%1.77M
-Current debt
--5.01M
-5.73%1.25M
-5.73%1.25M
----
----
----
--1.33M
--1.33M
3.13%1.32M
3.16%1.31M
-Current capital lease obligation
15.49%850K
65.32%858K
65.32%858K
79.25%855K
85.03%853K
24.96%736K
-9.58%519K
-9.58%519K
-11.67%477K
-12.36%461K
Current deferred liabilities
-32.35%5.21M
-29.41%5.91M
-29.41%5.91M
-29.99%5.68M
-24.79%6.6M
-19.89%7.7M
-20.49%8.37M
-20.49%8.37M
--8.12M
--8.78M
Other current liabilities
1.21%2.85M
19.99%3.39M
19.99%3.39M
655.23%4.12M
518.78%2.83M
511.74%2.81M
1,768.87%2.82M
1,768.87%2.82M
-64.03%545K
--458K
Current liabilities
22.63%20.71M
6.74%23.04M
6.74%23.04M
29.18%20.36M
0.09%17.99M
5.21%16.89M
26.33%21.59M
26.33%21.59M
41.54%15.76M
33.52%17.97M
Long term debt and capital lease obligation
-11.73%27.44M
1.23%31.04M
1.23%31.04M
543.47%32.11M
527.11%31.97M
528.40%31.09M
381.51%30.66M
381.51%30.66M
7.10%4.99M
6.65%5.1M
-Long term debt
-12.58%24.19M
0.72%27.54M
0.72%27.54M
1,707.77%28.4M
1,705.73%28.03M
1,704.89%27.67M
876.61%27.35M
876.61%27.35M
5.08%1.57M
5.43%1.55M
-Long term capital lease obligation
-4.86%3.25M
5.46%3.49M
5.46%3.49M
8.48%3.71M
11.25%3.95M
0.12%3.42M
-7.12%3.31M
-7.12%3.31M
8.06%3.42M
7.19%3.55M
Other non current liabilities
415.01%2.95M
184.22%1.6M
184.22%1.6M
187.55%1.59M
6.97%583K
6.90%573K
7.02%564K
7.02%564K
11.47%554K
19.78%545K
Total non current liabilities
-4.01%30.39M
4.54%32.64M
4.54%32.64M
507.90%33.7M
476.87%32.55M
477.42%31.66M
352.89%31.22M
352.89%31.22M
7.53%5.54M
7.79%5.64M
Total liabilities
5.26%51.1M
5.44%55.68M
5.44%55.68M
153.75%54.06M
114.02%50.54M
125.45%48.55M
120.20%52.81M
120.20%52.81M
30.78%21.31M
26.32%23.62M
Share capital
15.81%3.38M
7.20%3.13M
7.20%3.13M
7.61%3.13M
13.51%2.92M
13.43%2.92M
13.51%2.92M
13.51%2.92M
13.13%2.9M
0.35%2.58M
-common stock
15.81%3.38M
7.20%3.13M
7.20%3.13M
7.61%3.13M
13.51%2.92M
13.48%2.92M
13.56%2.92M
13.56%2.92M
13.17%2.9M
0.39%2.58M
-Preferred stock
--0
--0
--0
----
----
--0
--0
--0
--0
--0
Retained earnings
-20.16%-427.24M
-19.94%-408.07M
-19.94%-408.07M
-19.62%-390.36M
-18.17%-370.31M
-19.28%-355.57M
-18.89%-340.22M
-18.89%-340.22M
-22.41%-326.34M
-24.14%-313.37M
Paid-in capital
16.54%429.55M
7.04%392.76M
7.04%392.76M
7.32%390.76M
13.04%370.47M
13.13%368.57M
13.19%366.94M
13.19%366.94M
12.91%364.09M
2.36%327.74M
Less: Treasury stock
0.00%48K
0.00%48K
0.00%48K
0.00%48K
0.00%48K
0.00%48K
0.00%48K
0.00%48K
0.00%48K
0.00%48K
Gains losses not affecting retained earnings
310.00%164K
27.08%61K
27.08%61K
152.17%58K
-57.14%12K
60.00%40K
140.00%48K
140.00%48K
-14.81%23K
27.27%28K
Total stockholders'equity
-63.52%5.81M
-141.06%-12.17M
-141.06%-12.17M
-91.30%3.53M
-81.97%3.05M
-47.41%15.91M
-26.95%29.63M
-26.95%29.63M
-30.42%40.63M
-75.92%16.93M
Total equity
-63.52%5.81M
-141.06%-12.17M
-141.06%-12.17M
-91.30%3.53M
-81.97%3.05M
-47.41%15.91M
-26.95%29.63M
-26.95%29.63M
-30.42%40.63M
-75.92%16.93M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--