Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -14.58%-12.92M | -8.26%-10.73M | -82.70%-19.36M | 32.09%-42.14M | 8.30%-10.36M | 17.76%-11.27M | 47.30%-9.91M | 41.91%-10.6M | -3.29%-62.05M | 33.18%-11.3M |
| Net income from continuing operations | -54.60%-20.05M | 3.54%-14.74M | -28.73%-15.35M | 14.31%-54.05M | -26.53%-13.88M | -10.69%-12.97M | 33.75%-15.28M | 31.18%-11.92M | 27.33%-63.08M | 59.95%-10.97M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --363K | --0 |
| Depreciation and amortization | 54.98%950K | 60.38%927K | 407.82%909K | 179.55%1.97M | 234.08%598K | 246.33%613K | 232.18%578K | 2.87%179K | 46.67%704K | 3.47%179K |
| Other non cash items | 84.89%-560K | -177.16%-740K | -130.80%-336K | -28,800.00%-1.15M | 87.82%509K | -53.37%-3.71M | 51.02%959K | -27.99%1.09M | -99.94%4K | -95.99%271K |
| Change In working capital | 64.48%4.77M | 2.22%1.98M | -279.85%-6.47M | 127.86%3.67M | 121.29%533K | 250.81%2.9M | 154.02%1.93M | 66.95%-1.7M | -243.08%-13.16M | -356.56%-2.5M |
| -Change in prepaid assets | -29.89%795K | -57.02%294K | -2,465.81%-3M | 221.96%361K | -213.08%-1.34M | 357.73%1.13M | 8.23%684K | -95.00%-117K | -425.27%-296K | 76.18%-428K |
| -Change in payables and accrued expense | 52.20%3.29M | 56.34%2.08M | -126.00%-3.27M | 133.52%4.14M | 207.62%2.09M | 259.72%2.16M | 132.63%1.33M | 70.87%-1.45M | -230.10%-12.34M | -167.05%-1.94M |
| -Change in other current liabilities | 273.67%686K | -383.13%-401K | -40.29%-195K | -61.12%-833K | -60.00%-216K | -203.85%-395K | 34.65%-83K | -11.20%-139K | -34.99%-517K | -10.66%-135K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -14.58%-12.92M | -8.26%-10.73M | -82.70%-19.36M | 32.09%-42.14M | 8.30%-10.36M | 17.76%-11.27M | 47.30%-9.91M | 41.91%-10.6M | -3.29%-62.05M | 33.18%-11.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 83.04%-86K | 82.85%-88K | 95.66%-102K | -210.01%-3.39M | 99.52%-13K | 84.93%-507K | -108.96%-513K | -168.35%-2.35M | 118.14%3.08M | 82.20%-2.72M |
| Net PPE purchase and sale | 82.05%-91K | 91.62%-43K | 99.32%-16K | 67.69%-3.39M | 99.52%-13K | 84.93%-507K | 81.53%-513K | -45.91%-2.35M | -135.05%-10.48M | -34.49%-2.72M |
| Net investment purchase and sale | --5K | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 202.12%13.55M | --0 |
| Net other investing changes | ---- | ---- | ---86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 83.04%-86K | 82.85%-88K | 95.66%-102K | -210.01%-3.39M | 99.52%-13K | 84.93%-507K | -108.96%-513K | -168.35%-2.35M | 118.14%3.08M | 82.20%-2.72M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -46.79%18.51M | 35.56%61K | -758.62%-1.25M | 210.61%64.86M | 188,475.00%30.17M | 99,488.57%34.79M | -99.71%45K | -102.64%-145K | -64.89%20.88M | -99.80%16K |
| Net issuance payments of debt | --0 | --0 | ---1M | 5,900.00%30M | --32.89M | ---2.89M | --0 | --0 | 0.00%500K | --0 |
| Net common stock issuance | ---- | ---- | ---- | 85.33%38.56M | 6,031.25%981K | 38,343.88%37.68M | -99.70%45K | -102.53%-145K | -65.07%20.8M | -99.81%16K |
| Net other financing activities | ---- | 35.56%61K | -68.97%-245K | -774.23%-3.7M | ---809K | 86.61%-2.79M | -99.78%45K | 16.18%-145K | 28.55%-423K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -46.79%18.51M | 35.56%61K | -758.62%-1.25M | 210.61%64.86M | 188,475.00%30.17M | 99,488.57%34.79M | -99.71%45K | -102.64%-145K | -64.89%20.88M | -99.80%16K |
| Net cash flow | ||||||||||
| Beginning cash position | 70.79%27.33M | 44.49%38.11M | 49.06%58.82M | -49.12%39.46M | -27.07%39M | -77.33%16M | -61.36%26.38M | -49.12%39.46M | -18.45%77.56M | -47.37%53.48M |
| Current changes in cash | -76.06%5.51M | -3.63%-10.76M | -58.14%-20.7M | 150.74%19.33M | 241.31%19.8M | 234.50%23.01M | -547.18%-10.38M | -40.73%-13.09M | -116.81%-38.1M | 41.72%-14.01M |
| Effect of exchange rate changes | 1,020.00%46K | -1,033.33%-28K | -260.00%-8K | 660.00%28K | 457.14%25K | -200.00%-5K | 250.00%3K | 600.00%5K | -120.00%-5K | -40.00%-7K |
| End cash Position | -15.70%32.88M | 70.79%27.33M | 44.49%38.11M | 49.06%58.82M | 49.06%58.82M | -27.07%39M | -77.33%16M | -61.36%26.38M | -49.12%39.46M | -49.12%39.46M |
| Free cash flow | -10.43%-13.01M | -3.35%-10.77M | -49.63%-19.37M | 37.23%-45.53M | 26.01%-10.38M | 31.00%-11.78M | 51.70%-10.42M | 34.78%-12.95M | -12.39%-72.53M | 25.95%-14.02M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |