(Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.06%1.22M | 2.85%1.26M | 32.33%1.84M | 15.85%5.71M | -32.16%1.03M | 58.08%2.06M | -27.42%1.23M | 232.22%1.39M | -3.26%4.93M | 4.86%1.51M |
Net income from continuing operations | -39.85%628K | -11.33%1.1M | 73.67%1.34M | 0.84%4.1M | 23.15%1.05M | 20.00%1.04M | 15.41%1.24M | -39.43%771K | 5.20%4.07M | -4.70%851K |
Operating gains losses | 44.66%-57K | 104.65%2K | -6.60%-113K | 60.32%-273K | 89.86%-21K | -35.53%-103K | 61.95%-43K | 63.70%-106K | -2.08%-688K | -51.09%-207K |
Depreciation and amortization | -35.01%232K | -47.16%242K | -50.19%264K | -14.01%1.65M | -45.05%300K | -28.17%357K | 2.46%458K | 25.30%530K | 46.59%1.91M | 46.38%546K |
Deferred tax | -46.67%8K | 76.19%-10K | -387.50%-117K | 65.88%-29K | 170.97%22K | 207.14%15K | 67.19%-42K | -127.27%-24K | -114.10%-85K | -115.50%-31K |
Other non cashItems | -168.94%-273K | 80.39%-142K | 21.08%247K | -200.00%-64K | -89.73%60K | 275.22%396K | -213.66%-724K | 121.91%204K | 113.42%64K | 51.30%584K |
Change in working capital | 1,228.57%558K | -103.19%-10K | 355.56%161K | 130.13%144K | -2,366.67%-148K | -67.19%42K | 183.24%313K | 71.88%-63K | -554.79%-478K | 98.34%-6K |
-Change in receivables | -506.67%-122K | -79.13%24K | 130.30%76K | -209.52%-23K | -123.33%-201K | -68.09%30K | 150.00%115K | 213.79%33K | -87.27%21K | 27.42%-90K |
-Change in payables and accrued expense | 5,566.67%680K | -117.17%-34K | 188.54%85K | 133.47%167K | -36.90%53K | -64.71%12K | 146.92%198K | 50.77%-96K | -109.66%-499K | 135.44%84K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -41.06%1.22M | 2.85%1.26M | 32.33%1.84M | 15.85%5.71M | -32.16%1.03M | 58.08%2.06M | -27.42%1.23M | 232.22%1.39M | -3.26%4.93M | 4.86%1.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -147.00%-20.27M | -175.69%-15.53M | -7.25%-13.18M | -9.44%-37.51M | 15.50%-11.38M | 38.90%-8.21M | -285.23%-5.63M | -107.81%-12.29M | -412.16%-34.27M | -157.30%-13.46M |
Net investment purchase and sale | 124.12%2.5M | 153.09%2.81M | 126.87%3.72M | 37.86%-31.69M | 83.68%-2.22M | 52.90%-10.35M | 58.62%-5.3M | -420.00%-13.83M | -906.64%-51M | -285.43%-13.57M |
Net proceeds payment for loan | -1,134.11%-22.65M | -5,295.37%-17.48M | -1,412.36%-16.46M | -134.39%-5.82M | -1,888.20%-8.94M | -73.20%2.19M | -102.85%-324K | 140.27%1.25M | 228.00%16.93M | 123.56%500K |
Net PPE purchase and sale | 11.63%-38K | 121.43%3K | 23.86%-67K | 17.05%-214K | -68.29%-69K | -2.38%-43K | 58.82%-14K | 37.59%-88K | 86.04%-258K | 18.00%-41K |
Net other investing changes | -1,266.67%-82K | -86,100.00%-860K | -200.27%-375K | 284.21%219K | 57.14%-150K | ---6K | --1K | --374K | -95.76%57K | -175.92%-350K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -147.00%-20.27M | -175.69%-15.53M | -7.25%-13.18M | -9.44%-37.51M | 15.50%-11.38M | 38.90%-8.21M | -285.23%-5.63M | -107.81%-12.29M | -412.16%-34.27M | -157.30%-13.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.46%19.72M | 304.64%13.4M | 944.74%9.48M | -57.18%10.88M | 11.58%8.61M | -5.75%9.94M | -264.02%-6.55M | -135.52%-1.12M | 239.78%25.41M | -37.04%7.72M |
Increase decrease in deposit | 40.30%15.28M | 31.37%-4.03M | -99.73%26K | 4.85%19.75M | 515.07%5.23M | -6.32%10.89M | -224.38%-5.88M | 153.71%9.5M | 848.54%18.84M | -108.56%-1.26M |
Net issuance payments of debt | --5M | --18M | 200.00%10M | -160.00%-6M | -60.00%4M | --0 | --0 | ---10M | 171.43%10M | --10M |
Net commonstock issuance | --0 | --0 | --0 | 46.33%-658K | 86.96%-60K | 21.61%-410K | 44.24%-121K | -157.69%-67K | 68.86%-1.23M | 75.79%-460K |
Cash dividends paid | -2.75%-560K | -4.20%-570K | 1.97%-548K | -0.55%-2.21M | -0.18%-561K | 2.85%-545K | -5.60%-547K | 0.36%-559K | 1.30%-2.2M | 1.41%-560K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.46%19.72M | 304.64%13.4M | 944.74%9.48M | -57.18%10.88M | 11.58%8.61M | -5.75%9.94M | -264.02%-6.55M | -135.52%-1.12M | 239.78%25.41M | -37.04%7.72M |
Net cash flow | ||||||||||
Beginning cash position | -8.79%7M | -57.75%7.87M | -68.24%9.73M | -11.37%30.65M | -67.12%11.47M | -78.95%7.68M | -42.23%18.63M | -11.37%30.65M | -5.75%34.58M | 33.58%34.88M |
Current changes in cash | -82.44%666K | 92.07%-868K | 84.50%-1.86M | -431.81%-20.92M | 58.96%-1.74M | 339.31%3.79M | -359.42%-10.95M | -414.42%-12.02M | -86.57%-3.93M | -149.96%-4.23M |
End cash position | -33.15%7.67M | -8.79%7M | -57.75%7.87M | -68.24%9.73M | -68.24%9.73M | -67.12%11.47M | -78.95%7.68M | -42.23%18.63M | -11.37%30.65M | -11.37%30.65M |
Free cash flow | -41.68%1.18M | 4.28%1.27M | 36.12%1.78M | 17.67%5.49M | -34.97%956K | 59.94%2.02M | -26.78%1.21M | 369.06%1.3M | 43.88%4.67M | 5.68%1.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data