Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.92%360.59M | -3.92%360.59M | -18.85%375.29M | -18.85%375.29M | 41.42%462.47M | 41.42%462.47M | 8.15%327.01M | 8.15%327.01M | 12.79%302.38M | 12.79%302.38M |
| -Cash and cash equivalents | -11.17%315.68M | -11.17%315.68M | -18.66%355.36M | -18.66%355.36M | 44.72%436.86M | 44.72%436.86M | 9.67%301.87M | 9.67%301.87M | 16.73%275.26M | 16.73%275.26M |
| -Short term investments | 125.31%44.9M | 125.31%44.9M | -22.19%19.93M | -22.19%19.93M | 1.87%25.61M | 1.87%25.61M | -7.28%25.14M | -7.28%25.14M | -15.98%27.12M | -15.98%27.12M |
| Receivables | 16.99%16.98M | 16.99%16.98M | 97.11%14.52M | 97.11%14.52M | 34.57%7.37M | 34.57%7.37M | 8.66%5.47M | 8.66%5.47M | -28.77%5.04M | -28.77%5.04M |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.56%5.29M | 8.56%5.29M |
| -Other receivables | 16.99%16.98M | 16.99%16.98M | 97.11%14.52M | 97.11%14.52M | 34.57%7.37M | 34.57%7.37M | 281.39%5.47M | 281.39%5.47M | -62.13%1.44M | -62.13%1.44M |
| -Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.11%-1.69M | -6.11%-1.69M |
| Prepaid assets | 41.84%9.45M | 41.84%9.45M | -11.92%6.66M | -11.92%6.66M | 35.21%7.57M | 35.21%7.57M | 19.55%5.6M | 19.55%5.6M | 48.85%4.68M | 48.85%4.68M |
| Current deferred assets | ---- | ---- | --4.52M | --4.52M | ---- | ---- | ---- | ---- | 56.24%6.27M | 56.24%6.27M |
| Hedging assets-current | 58.90%33.05M | 58.90%33.05M | -60.50%20.8M | -60.50%20.8M | 53.17%52.67M | 53.17%52.67M | 52.51%34.39M | 52.51%34.39M | -35.76%22.55M | -35.76%22.55M |
| Total current assets | -0.41%420.08M | -0.41%420.08M | -20.43%421.8M | -20.43%421.8M | 42.31%530.07M | 42.31%530.07M | 9.25%372.47M | 9.25%372.47M | 7.41%340.92M | 7.41%340.92M |
| Non current assets | ||||||||||
| Net PPE | -13.94%12.97M | -13.94%12.97M | 1.39%15.08M | 1.39%15.08M | 94.66%14.87M | 94.66%14.87M | -48.92%7.64M | -48.92%7.64M | -23.28%14.95M | -23.28%14.95M |
| -Gross PPE | -3.81%29.8M | -3.81%29.8M | 5.75%30.98M | 5.75%30.98M | 41.50%29.29M | 41.50%29.29M | -24.00%20.7M | -24.00%20.7M | -10.41%27.24M | -10.41%27.24M |
| -Accumulated depreciation | -5.79%-16.82M | -5.79%-16.82M | -10.24%-15.9M | -10.24%-15.9M | -10.43%-14.43M | -10.43%-14.43M | -6.32%-13.06M | -6.32%-13.06M | -12.58%-12.29M | -12.58%-12.29M |
| Investments and advances | 4.04%5.56M | 4.04%5.56M | 3.27%5.34M | 3.27%5.34M | 15.62%5.17M | 15.62%5.17M | --4.47M | --4.47M | ---- | ---- |
| -Long term equity investment | 4.04%5.56M | 4.04%5.56M | 3.27%5.34M | 3.27%5.34M | 15.62%5.17M | 15.62%5.17M | --4.47M | --4.47M | ---- | ---- |
| Goodwill and other intangible assets | 0.37%119.52M | 0.37%119.52M | 15.48%119.08M | 15.48%119.08M | 418.89%103.12M | 418.89%103.12M | 10.11%19.87M | 10.11%19.87M | 21.68%18.05M | 21.68%18.05M |
| -Goodwill | -0.94%71.68M | -0.94%71.68M | 10.69%72.37M | 10.69%72.37M | --65.38M | --65.38M | ---- | ---- | ---- | ---- |
| -Other intangible assets | 2.40%47.84M | 2.40%47.84M | 23.78%46.72M | 23.78%46.72M | 89.92%37.74M | 89.92%37.74M | 10.11%19.87M | 10.11%19.87M | 21.68%18.05M | 21.68%18.05M |
| Non current deferred assets | -31.04%8.78M | -31.04%8.78M | 55.23%12.73M | 55.23%12.73M | --8.2M | --8.2M | ---- | ---- | ---- | ---- |
| Total non current assets | -3.54%146.83M | -3.54%146.83M | 15.89%152.23M | 15.89%152.23M | 310.69%131.36M | 310.69%131.36M | -3.08%31.99M | -3.08%31.99M | -9.39%33M | -9.39%33M |
| Total assets | -1.24%566.91M | -1.24%566.91M | -13.21%574.02M | -13.21%574.02M | 63.54%661.43M | 63.54%661.43M | 8.17%404.45M | 8.17%404.45M | 5.68%373.92M | 5.68%373.92M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -3.64%13.77M | -3.64%13.77M | 1.32%14.29M | 1.32%14.29M | 68.99%14.11M | 68.99%14.11M | 193.12%8.35M | 193.12%8.35M | -2.40%2.85M | -2.40%2.85M |
| -Current debt | -56.19%46K | -56.19%46K | -29.05%105K | -29.05%105K | --148K | --148K | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -3.25%13.73M | -3.25%13.73M | 1.64%14.19M | 1.64%14.19M | 67.21%13.96M | 67.21%13.96M | 193.12%8.35M | 193.12%8.35M | -2.40%2.85M | -2.40%2.85M |
| Payables | 0.27%309.67M | 0.27%309.67M | -20.13%308.84M | -20.13%308.84M | 52.04%386.66M | 52.04%386.66M | 1.17%254.31M | 1.17%254.31M | 15.07%251.36M | 15.07%251.36M |
| -accounts payable | 0.16%300.7M | 0.16%300.7M | -20.08%300.23M | -20.08%300.23M | 52.34%375.68M | 52.34%375.68M | -0.20%246.61M | -0.20%246.61M | 16.60%247.09M | 16.60%247.09M |
| -Other payable | 4.20%8.97M | 4.20%8.97M | -21.63%8.61M | -21.63%8.61M | 42.65%10.98M | 42.65%10.98M | 80.64%7.7M | 80.64%7.7M | -34.65%4.26M | -34.65%4.26M |
| Current provisions | 131.04%24.59M | 131.04%24.59M | -68.82%10.64M | -68.82%10.64M | 23.52%34.13M | 23.52%34.13M | 60.20%27.63M | 60.20%27.63M | -48.06%17.25M | -48.06%17.25M |
| Pension and other retirement benefit plans | -42.75%8.2M | -42.75%8.2M | -0.10%14.32M | -0.10%14.32M | 70.44%14.33M | 70.44%14.33M | 51.60%8.41M | 51.60%8.41M | 9.37%5.55M | 9.37%5.55M |
| Current deferred liabilities | -21.94%2.36M | -21.94%2.36M | -1.47%3.02M | -1.47%3.02M | 26.42%3.06M | 26.42%3.06M | 95.48%2.42M | 95.48%2.42M | --1.24M | --1.24M |
| Other current liabilities | 10.17%7.35M | 10.17%7.35M | --6.67M | --6.67M | ---- | ---- | ---- | ---- | ---1K | ---1K |
| Current liabilities | 2.28%365.92M | 2.28%365.92M | -20.90%357.77M | -20.90%357.77M | 50.20%452.28M | 50.20%452.28M | 8.22%301.11M | 8.22%301.11M | 7.17%278.23M | 7.17%278.23M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -54.47%19.16M | -54.47%19.16M | -35.28%42.09M | -35.28%42.09M | --65.04M | --65.04M | ---- | ---- | -20.69%14.46M | -20.69%14.46M |
| -Long term debt | -54.47%19.16M | -54.47%19.16M | -35.28%42.09M | -35.28%42.09M | --65.04M | --65.04M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.69%14.46M | -20.69%14.46M |
| Total non current liabilities | -54.47%19.16M | -54.47%19.16M | -35.28%42.09M | -35.28%42.09M | --65.04M | --65.04M | --0 | --0 | -20.69%14.46M | -20.69%14.46M |
| Total liabilities | -3.70%385.09M | -3.70%385.09M | -22.70%399.86M | -22.70%399.86M | 71.80%517.32M | 71.80%517.32M | 2.88%301.11M | 2.88%301.11M | 5.34%292.69M | 5.34%292.69M |
| Shareholders'equity | ||||||||||
| Share capital | -46.49%12.01M | -46.49%12.01M | -28.97%22.45M | -28.97%22.45M | 10.58%31.6M | 10.58%31.6M | -1.43%28.58M | -1.43%28.58M | 0.75%28.99M | 0.75%28.99M |
| -common stock | -46.49%12.01M | -46.49%12.01M | -28.97%22.45M | -28.97%22.45M | 10.58%31.6M | 10.58%31.6M | -1.43%28.58M | -1.43%28.58M | 0.75%28.99M | 0.75%28.99M |
| Retained earnings | 17.97%162.97M | 17.97%162.97M | 29.14%138.15M | 29.14%138.15M | 42.61%106.98M | 42.61%106.98M | 45.68%75.01M | 45.68%75.01M | 10.73%51.49M | 10.73%51.49M |
| Gains losses not affecting retained earnings | -24.37%6.84M | -24.37%6.84M | 63.50%9.05M | 63.50%9.05M | 2,312.80%5.53M | 2,312.80%5.53M | -133.51%-250K | -133.51%-250K | 4.92%746K | 4.92%746K |
| Total stockholders'equity | 7.18%181.82M | 7.18%181.82M | 17.71%169.64M | 17.71%169.64M | 39.45%144.11M | 39.45%144.11M | 27.22%103.34M | 27.22%103.34M | 6.90%81.23M | 6.90%81.23M |
| Total equity | 7.18%181.82M | 7.18%181.82M | 17.71%169.64M | 17.71%169.64M | 39.45%144.11M | 39.45%144.11M | 27.22%103.34M | 27.22%103.34M | 6.90%81.23M | 6.90%81.23M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |