(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.83%83M | 29.39%1.23B | 107.69%383.4M | -48.40%392M | 660.24%284.6M | 192.53%172.3M | 514.27%952.4M | -30.13%184.6M | 177.57%759.7M | -129.47%-50.8M |
Net income from continuing operations | -51.44%18.6M | -37.39%416.8M | -4.17%48.2M | -7.95%241.9M | 20.93%88.4M | -86.30%38.3M | -9.71%665.7M | -84.24%50.3M | 4.08%262.8M | -35.25%73.1M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 45.14%-282.1M | --0 | 4.37%-39.4M | 218.21%39.6M |
Depreciation and amortization | 6.60%129.2M | 9.92%506.6M | 7.78%128.8M | 8.25%132.5M | 11.20%124.1M | 12.85%121.2M | 10.79%460.9M | 12.95%119.5M | 12.71%122.4M | 8.45%111.6M |
Deferred tax | 188.89%2.6M | 107.53%11.6M | -82.19%3.9M | 104.56%6.5M | 100.37%300K | -98.11%900K | -222.32%-154M | -74.24%21.9M | -660.63%-142.4M | -1,291.18%-81M |
Other non cash items | 105.88%1.8M | -116.99%-118.7M | -8.73%64.8M | -107.47%-53.1M | -289.84%-99.8M | 47.24%-30.6M | 178.72%698.5M | -27.03%71M | 3,902.67%711.1M | 31.73%-25.6M |
Change In working capital | -283.29%-72.4M | 190.28%402.9M | 265.76%134.1M | 138.83%61M | 198.54%168.3M | 205.33%39.5M | -133.91%-446.3M | -466.06%-80.9M | -113.74%-157.1M | -170,900.00%-170.8M |
-Change in receivables | -27.18%35.9M | 139.36%45.3M | 152.01%144.4M | -14.08%-81M | 34.82%-67.4M | 2,365.00%49.3M | -3,297.22%-115.1M | -39.94%57.3M | -31.73%-71M | -57.62%-103.4M |
-Change in inventory | -76.03%25.6M | 183.67%412.6M | 129.27%15.6M | 146.74%124.8M | 241.25%165.4M | 291.74%106.8M | -168.13%-493.1M | 19.00%-53.3M | -220.14%-267M | -251.68%-117.1M |
-Change in payables and accrued expense | 1.73%-102M | -187.71%-136.3M | -96.19%5.3M | -831.25%-29.8M | -60.00%-8M | -523.67%-103.8M | 1,972.00%155.4M | 184.46%139.1M | -110.77%-3.2M | 88.21%-5M |
-Change in other current assets | 121.74%5.1M | 247.68%44.6M | -1,660.00%-7.8M | -58.26%4.8M | 186.78%45.3M | -77.00%2.3M | -33.04%-30.2M | 102.81%500K | 1,542.86%11.5M | -1,583.87%-52.2M |
-Change in other current liabilities | -145.03%-37M | 0.00%36.7M | 89.58%-23.4M | -75.55%42.2M | -69.13%33M | 17.49%-15.1M | 680.85%36.7M | -481.61%-224.5M | 416.77%172.6M | 214.41%106.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.83%83M | 29.39%1.23B | 107.69%383.4M | -48.40%392M | 660.24%284.6M | 192.53%172.3M | 514.27%952.4M | -30.13%184.6M | 177.57%759.7M | -129.47%-50.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.01%-243.5M | -1,219.61%-1.27B | 17.00%-389.5M | -250.55%-299.9M | -168.64%-270.5M | -41.65%-312.2M | 88.42%-96.4M | -64.32%-469.3M | 204.79%199.2M | 299.24%394.1M |
Capital expenditure reported | 20.66%-226.9M | -12.11%-1.18B | 17.08%-298.6M | -24.58%-299M | -27.70%-294.6M | -29.94%-286M | -34.99%-1.05B | -51.37%-360.1M | -28.27%-240M | -18.25%-230.7M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --1.07B | --0 | --439.8M | ---- |
Net other investing changes | 36.64%-16.6M | 16.68%-93.9M | 16.76%-90.9M | -50.00%-900K | 1,026.92%24.1M | -8,633.33%-26.2M | -26.63%-112.7M | -32.04%-109.2M | 80.00%-600K | 3.70%-2.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.01%-243.5M | -1,219.61%-1.27B | 17.00%-389.5M | -250.55%-299.9M | -168.64%-270.5M | -41.65%-312.2M | 88.42%-96.4M | -64.32%-469.3M | 204.79%199.2M | 299.24%394.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -54.12%164.6M | 93.74%-48.1M | 104.20%3.5M | 82.35%-89.6M | 5.20%-320.8M | 122.17%358.8M | -172.35%-767.9M | -519.10%-83.4M | -518.27%-507.6M | -1,432.28%-338.4M |
Net issuance payments of debt | -42.32%256.5M | 165.66%287.4M | 17,560.00%87.3M | 98.43%-6.7M | 7.18%-237.9M | 81.81%444.7M | -131.50%-437.7M | -100.49%-500K | -30,292.86%-425.5M | -341.79%-256.3M |
Net common stock issuance | --100K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.75%-85.9M | -1.18%-333.2M | -1.09%-83.8M | -1.10%-82.9M | -0.97%-82.9M | -1.58%-83.6M | -1.35%-329.3M | -0.97%-82.9M | -1.74%-82M | -1.99%-82.1M |
Proceeds from stock option exercised by employees | -165.22%-6.1M | -155.56%-2.3M | --0 | --0 | --0 | -187.50%-2.3M | 73.53%-900K | --0 | 0.00%-100K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -54.12%164.6M | 93.74%-48.1M | 104.20%3.5M | 82.35%-89.6M | 5.20%-320.8M | 122.17%358.8M | -172.35%-767.9M | -519.10%-83.4M | -518.27%-507.6M | -1,432.28%-338.4M |
Net cash flow | ||||||||||
Beginning cash position | -99.77%200K | --88.1M | -99.39%2.8M | -93.88%300K | --307M | --88.1M | --0 | 30,313.33%456.2M | --4.9M | --0 |
Current changes in cash | -98.13%4.1M | -199.77%-87.9M | 99.29%-2.6M | -99.45%2.5M | ---306.7M | --218.9M | 8,109.09%88.1M | -24,440.00%-368.1M | 29,986.67%451.3M | ---- |
End cash Position | -98.60%4.3M | -99.77%200K | -99.77%200K | -99.39%2.8M | -93.88%300K | --307M | --88.1M | --88.1M | 30,313.33%456.2M | --4.9M |
Free cash flow | -26.56%-143.9M | 154.92%54.1M | 148.32%84.8M | -82.11%93M | 96.45%-10M | 29.47%-113.7M | 90.23%-98.5M | -767.30%-175.5M | 500.12%519.7M | -1,140.09%-281.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data