Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 80.72%326.92M | 39.63%215.45M | --184.23M | 66.46%160.85M | 66.46%160.85M | 36.26%180.9M | 34.73%154.3M | 0.37%96.63M | 0.37%96.63M | 48.92%132.76M |
| -Cash and cash equivalents | 80.72%326.92M | 39.63%215.45M | --184.23M | 66.46%160.85M | 66.46%160.85M | 36.26%180.9M | 34.73%154.3M | 0.37%96.63M | 0.37%96.63M | 48.92%132.76M |
| Receivables | 215.25%26.27M | 344.29%31.41M | --15.6M | -45.39%8.71M | -45.39%8.71M | 16.60%8.33M | -9.81%7.07M | 76.75%15.95M | 76.75%15.95M | 25.43%7.15M |
| -Accounts receivable | 3,524.00%7.25M | 6,691.58%12.9M | --4.64M | -39.58%229K | -39.58%229K | -46.95%200K | -42.94%190K | 3.84%379K | 3.84%379K | -16.78%377K |
| -Taxes receivable | 133.88%19.02M | 169.00%18.51M | --10.97M | -45.53%8.48M | -45.53%8.48M | 20.14%8.13M | -8.34%6.88M | 79.82%15.57M | 79.82%15.57M | 29.08%6.77M |
| Inventory | 183.60%81.76M | 144.93%70.19M | --64.55M | -0.81%29.21M | -0.81%29.21M | 0.91%28.83M | 6.15%28.66M | 31.21%29.45M | 31.21%29.45M | 56.50%28.57M |
| Prepaid assets | 21.08%6.57M | 111.26%6.85M | --6.28M | 5.95%3.33M | 5.95%3.33M | 2.01%5.43M | -26.80%3.24M | 11.26%3.14M | 11.26%3.14M | 17.36%5.32M |
| Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Hedging assets-current | --30M | --0 | --0 | --2.52M | --2.52M | ---- | ---- | --0 | --0 | ---- |
| Total current assets | 110.98%471.52M | 67.59%323.9M | --270.66M | 40.95%204.62M | 40.95%204.62M | 28.59%223.49M | 25.67%193.27M | 9.27%145.18M | 9.27%145.18M | 47.74%173.8M |
| Non current assets | ||||||||||
| Net PPE | 287.13%1.5B | 282.57%1.5B | --1.51B | 0.75%384.58M | 0.75%384.58M | -15.29%387.2M | -14.72%392.23M | -18.29%381.72M | -18.29%381.72M | -0.35%457.1M |
| -Gross PPE | 260.18%1.7B | 256.89%1.66B | --1.63B | 9.39%476.99M | 9.39%476.99M | -6.14%471.37M | -6.62%463.75M | -10.94%436.05M | -10.94%436.05M | 6.13%502.23M |
| -Accumulated depreciation | -136.19%-198.8M | -116.11%-154.57M | ---112.77M | -70.07%-92.41M | -70.07%-92.41M | -86.50%-84.17M | -94.86%-71.53M | -141.81%-54.33M | -141.81%-54.33M | -210.49%-45.13M |
| Financial assets | --0 | --29M | --22M | --869K | --869K | ---- | ---- | --0 | --0 | ---- |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -85.78%759K | -84.20%826K | -84.20%826K | 15.24%5.17M |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.38M |
| Other non current assets | -62.15%3.03M | 0.69%7.85M | --9.13M | 2.79%8.28M | 2.79%8.28M | 9.75%8.01M | 8.25%7.8M | 30.79%8.06M | 30.79%8.06M | -32.19%7.3M |
| Total non current assets | 280.06%1.5B | 283.59%1.54B | --1.54B | 0.80%393.73M | 0.80%393.73M | -16.61%395.21M | -15.99%400.78M | -18.79%390.6M | -18.79%390.6M | 0.00%473.94M |
| Total assets | 218.98%1.97B | 213.32%1.86B | --1.81B | 11.68%598.35M | 11.68%598.35M | -4.48%618.7M | -5.83%594.06M | -12.71%535.78M | -12.71%535.78M | 9.49%647.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 1,894.11%24.03M | 2,599.85%18.41M | --10.92M | -8.96%833K | -8.96%833K | -94.93%1.21M | -98.51%682K | -98.00%915K | -98.00%915K | -37.19%23.76M |
| -Current debt | ---- | --15M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | 52.00%22.8M |
| -Bank in debtedness | --20M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -Current capital lease obligation | 234.36%4.03M | 400.44%3.41M | --923K | -8.96%833K | -8.96%833K | 25.78%1.21M | -22.94%682K | 8.16%915K | 8.16%915K | 52.79%958K |
| Payables | 200.69%131.4M | 299.89%111.91M | --80.06M | 113.03%45.19M | 113.03%45.19M | 95.45%43.7M | 62.05%27.99M | -51.52%21.21M | -51.52%21.21M | -25.26%22.36M |
| -accounts payable | 319.40%57.68M | 389.92%58.07M | --56.06M | 15.79%11.34M | 15.79%11.34M | 201.29%13.75M | 262.26%11.85M | 46.01%9.79M | 46.01%9.79M | 38.59%4.57M |
| -Total tax payable | 117.81%55.46M | 263.96%48.01M | --19.51M | 262.05%28.97M | 262.05%28.97M | 68.58%25.46M | 15.51%13.19M | -75.83%8M | -75.83%8M | -36.08%15.1M |
| -Other payable | 307.23%18.26M | 98.20%5.83M | --4.49M | 42.71%4.88M | 42.71%4.88M | 66.72%4.48M | 14.12%2.94M | -13.37%3.42M | -13.37%3.42M | -10.16%2.69M |
| Current accrued expenses | 244.52%15M | 233.45%13.74M | --16.3M | -15.08%5.55M | -15.08%5.55M | -34.97%4.36M | 11.02%4.12M | 29.60%6.53M | 29.60%6.53M | -32.32%6.7M |
| Current deferred liabilities | --134.98M | --117.66M | --113.92M | ---- | ---- | ---- | ---- | ---- | ---- | --6.91M |
| Other current liabilities | --136.87M | --121M | --113M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 797.87%442.28M | 1,067.29%382.72M | --334.2M | 79.93%51.57M | 79.93%51.57M | -17.52%49.26M | -55.15%32.79M | -70.69%28.66M | -70.69%28.66M | -23.11%59.73M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 530.19%376.53M | 372.09%378.88M | --407.53M | -98.51%1.35M | -98.51%1.35M | -48.28%59.75M | -12.79%80.26M | -12.39%90.34M | -12.39%90.34M | -12.22%115.52M |
| -Long term debt | 532.77%369.22M | 375.73%372.73M | --406.29M | ---- | ---- | -48.52%58.35M | -12.90%78.35M | -12.35%88.35M | -12.35%88.35M | -12.44%113.35M |
| -Long term capital lease obligation | 422.82%7.31M | 222.57%6.15M | --1.24M | -32.46%1.35M | -32.46%1.35M | -35.46%1.4M | -8.02%1.91M | -14.35%1.99M | -14.35%1.99M | 0.88%2.17M |
| Derivative product liabilities | --17.4M | --14M | --12M | --249K | --249K | ---- | ---- | --0 | --0 | ---- |
| Long term provisions | 1,113.28%99.96M | 1,070.06%94.72M | --88.62M | 31.48%9.76M | 31.48%9.76M | 12.54%8.24M | -0.42%8.1M | -10.13%7.42M | -10.13%7.42M | -7.01%7.32M |
| Non current deferred liabilities | 2,219.38%460.84M | 2,907.35%490.41M | --525.03M | 213.50%26.24M | 213.50%26.24M | 146.73%19.87M | 117.43%16.31M | 11.59%8.37M | 11.59%8.37M | --8.05M |
| Other non current liabilities | 258.66%3.05M | 247.07%2.72M | --2M | 294.13%1.75M | 294.13%1.75M | 107.58%849K | 184.06%784K | 157.56%443K | 157.56%443K | --409K |
| Total non current liabilities | 979.73%957.77M | 830.12%980.73M | --1.04B | -63.09%39.34M | -63.09%39.34M | -32.44%88.71M | -2.31%105.44M | -10.48%106.58M | -10.48%106.58M | -6.01%131.3M |
| Total liabilities | 914.80%1.4B | 886.37%1.36B | --1.37B | -32.78%90.9M | -32.78%90.9M | -27.78%137.96M | -23.64%138.23M | -37.63%135.24M | -37.63%135.24M | -12.12%191.02M |
| Shareholders'equity | ||||||||||
| Share capital | 9.11%537.42M | 3.65%507.37M | --502.39M | 4.32%494.83M | 4.32%494.83M | 4.02%492.55M | 4.01%489.48M | 6.52%474.36M | 6.52%474.36M | 7.95%473.52M |
| -common stock | 9.11%537.42M | 3.65%507.37M | --502.39M | 4.32%494.83M | 4.32%494.83M | 4.02%492.55M | 4.01%489.48M | 6.52%474.36M | 6.52%474.36M | 7.95%473.52M |
| Retained earnings | 154.10%18.87M | 45.72%-30.41M | ---78.62M | 91.01%-8.79M | 91.01%-8.79M | 11.32%-34.87M | -25.33%-56.02M | -38.17%-97.77M | -38.17%-97.77M | 56.03%-39.33M |
| Gains losses not affecting retained earnings | -25.40%17.2M | -6.66%20.88M | --21.33M | -10.64%21.4M | -10.64%21.4M | 2.38%23.05M | -6.41%22.37M | 6.79%23.95M | 6.79%23.95M | -9.98%22.52M |
| Total stockholders'equity | 19.29%573.48M | 9.22%497.84M | --445.11M | 26.69%507.45M | 26.69%507.45M | 5.26%480.73M | 1.34%455.83M | 0.90%400.54M | 0.90%400.54M | 22.05%456.71M |
| Total equity | 19.29%573.48M | 9.22%497.84M | --445.11M | 26.69%507.45M | 26.69%507.45M | 5.26%480.73M | 1.34%455.83M | 0.90%400.54M | 0.90%400.54M | 22.05%456.71M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.